Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Pasofino Gold Ltd

www: pasofinogold.com   email: contact@pasofinogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VEIN CAD
OTCMKTS:EFRGF USD

Description

Pasofino Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Canada and Liberia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$54.25M which is a rise of roughly 9% over the last two months. As of 05/23/2024 they have no debt and ~C$2.17M cash. They have 112M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $49.64M $54.25M 05/23/2024 $4.60M
Total Assets: $2.93M $2.89M 05/23/2024 $-0.03M
Total Liabilities: $0.09M $0.09M 05/23/2024 $0.00M
Current Assets: $2.20M $2.17M 05/23/2024 $-0.02M
Current Liabilities: $0.09M $0.09M 05/23/2024 $0.00M
Total Debt: $0.00M $0.00M 05/23/2024 $0.00M
Cash: $2.20M $2.17M 05/23/2024 $-0.02M
Enterprise Value: $47.45M $52.08M 08/26/1971 $4.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/23/2024 n/a
Misc 05/23/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 112,000,000 112,000,000 05/23/2024 0
Shares (FD): 119,000,000 119,000,000 05/23/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 05/23/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/23/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/23/2024 0
Initial CapEx (Outstanding): $400.00M
805.74% of MCap
$400.00M
737.38% of MCap
05/23/2024 $0.00M
Funding Option: n/a n/a 05/23/2024 n/a
Documentation: none FS 05/31/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 05/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.70M 2.70M 05/23/2024 0.00M
Measured & Indicated: 3.00M 3.00M 05/23/2024 0.00M
Inferred: 0.50M 0.50M 05/23/2024 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.43M 2.43M 05/23/2024 0.00M
Measured & Indicated: 2.65M 2.65M 05/23/2024 0.00M
Inferred: 0.23M 0.23M 05/23/2024 0.00M
Reserves & Resources: 2.87M 2.87M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/23/2024 $0.00
Extra Operating Cost: n/a n/a 05/23/2024 $0.00
Total: $1,650 $1,650 05/23/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/23/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 05/11/2023 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 05/23/2024 0.00M
Annual Production: 175,000oz. 175,000oz. 05/23/2024 0oz.
Cash Cost: $1,100 $1,100 05/23/2024 $0
Extra Operating Cost: $550 $550 05/23/2024 $0
SILVER 05/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/23/2024 0.00M
Measured & Indicated: n/a n/a 05/23/2024 0.00M
Inferred: n/a n/a 05/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/23/2024 0.00M
Measured & Indicated: n/a n/a 05/23/2024 0.00M
Inferred: n/a n/a 05/23/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/23/2024 $0.00
Extra Operating Cost: n/a n/a 05/23/2024 $0.00
Total: n/a n/a 05/23/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/23/2024 n/a
Open Pit (Avg): n/a n/a 05/11/2023 n/a
Recovery Rate: n/a n/a 05/23/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/23/2024 0.00M
Annual Production: n/a n/a 05/23/2024 n/a
Cash Cost: n/a n/a 05/23/2024 n/a
Extra Operating Cost: n/a n/a 05/23/2024 n/a

Property

Last Analysis Data  (05/23/2024)
Stage Name Owned Au Ag Cu Notes
Exp Montalembert 100% show
Early exploration.

Very little drilling.
Exp Dugbe 90% show
3.3 million oz deposit.

Growing in size.
Total Land Package Size (ha): 257,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Montalembert 100% show
Early exploration.

Very little drilling.
Exp Dugbe 90% show
3.3 million oz deposit.

Growing in size.
Total Land Package Size (ha): 257,000  

Profitability (by resource)

Proven &
Probable
05/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.43M 2.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.54M
Maximum Profit (Gold): $1,730.89M $1,787.99M n/a $57.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,730.89M $1,787.99M n/a $57.11M
Max Profit / Current MCap: 34.866 32.961 n/a -1.905
Max Profit Per Share (Gold): $14.55 $15.03 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.55 $15.03 n/a $0.48
Total Free Profit Per Share: $13.98 $14.40 n/a $0.42
FD MCap / Gold Eq.: $20.43 $22.32 n/a $1.89
FD MCap / Silver Eq.: $0.26 $0.26 n/a $0.00
FD MCap / Per Metal
as % Spot Price:
0.86% 0.94% n/a 0.07%
Measured &
Indicated
05/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.19M
Maximum Profit (Gold): $1,884.75M $1,946.93M n/a $62.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,884.75M $1,946.93M n/a $62.18M
Max Profit / Current MCap: 37.965 35.891 n/a -2.075
Max Profit Per Share (Gold): $15.84 $16.36 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.84 $16.36 n/a $0.52
Total Free Profit Per Share: $15.27 $15.73 n/a $0.46
FD MCap / Gold Eq.: $18.76 $20.50 n/a $1.74
FD MCap / Silver Eq.: $0.24 $0.24 n/a $0.00
FD MCap / Per Metal
as % Spot Price:
0.79% 0.86% n/a 0.07%

Reserves &
Resources
05/23/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.87M 2.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.91M
Maximum Profit (Gold): $2,045.01M $2,112.48M n/a $67.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,045.01M $2,112.48M n/a $67.47M
Max Profit / Current MCap: 41.194 38.943 n/a -2.251
Max Profit Per Share (Gold): $17.18 $17.75 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.18 $17.75 n/a $0.57
Total Free Profit Per Share: $16.61 $17.12 n/a $0.51
FD MCap / Gold Eq.: $17.29 $18.89 n/a $1.60
FD MCap / Silver Eq.: $0.22 $0.22 n/a $0.00
FD MCap / Per Metal
as % Spot Price:
0.73% 0.79% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×