Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Pasofino Gold Ltd

www: pasofinogold.com   email: contact@pasofinogold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:VEIN CAD
OTCMKTS:EFRGF USD

Description

Pasofino Gold Ltd are a gold focused junior, late stage developer with two exploration properties in Canada and Liberia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.61M which is a fall of roughly 20% over the last eleven months. As of 05/23/2024 they have no debt and ~C$2.17M cash. They have 112M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $49.64M $39.61M 05/23/2024
Total Assets: $2.93M $2.89M 05/23/2024
Total Liabilities: $0.09M $0.09M 05/23/2024
Current Assets: $2.20M $2.17M 05/23/2024
Current Liabilities: $0.09M $0.09M 05/23/2024
Total Debt: $0.00M $0.00M 05/23/2024
Cash: $2.20M $2.17M 05/23/2024
Enterprise Value: $47.45M $37.44M 03/10/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/23/2024
Misc 05/23/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 112,000,000 112,000,000 05/23/2024
Shares (FD): 119,000,000 119,000,000 05/23/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 05/23/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/23/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/23/2024
Initial CapEx (Outstanding): $400.00M
805.74% of MCap		 $400.00M
1009.73% of MCap 		05/23/2024
Funding Option: n/a n/a 05/23/2024
Documentation: none FS 11/15/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 2 2 04/23/2023

Resource Data

GOLD 05/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.70M 2.70M 05/23/2024
Measured & Indicated: 3.00M 3.00M 05/23/2024
Inferred: 0.50M 0.50M 05/23/2024
Reserves & Resources: 3.50M 3.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.43M 2.43M 05/23/2024
Measured & Indicated: 2.65M 2.65M 05/23/2024
Inferred: 0.23M 0.23M 05/23/2024
Reserves & Resources: 2.87M 2.87M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/23/2024
Extra Operating Cost: n/a n/a 05/23/2024
Total: $1,650 $1,650 05/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/23/2024
Open Pit (Avg): n/a 1.50 g/t 05/11/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/23/2024
Annual Production: 175,000oz. 175,000oz. 05/23/2024
Cash Cost: $1,100 $1,100 05/23/2024
Extra Operating Cost: $550 $550 05/23/2024
SILVER 05/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/23/2024
Measured & Indicated: n/a n/a 05/23/2024
Inferred: n/a n/a 05/23/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/23/2024
Measured & Indicated: n/a n/a 05/23/2024
Inferred: n/a n/a 05/23/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/23/2024
Extra Operating Cost: n/a n/a 05/23/2024
Total: n/a n/a 05/23/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/23/2024
Open Pit (Avg): n/a n/a 05/11/2023
Recovery Rate: n/a n/a 05/23/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/23/2024
Annual Production: n/a n/a 05/23/2024
Cash Cost: n/a n/a 05/23/2024
Extra Operating Cost: n/a n/a 05/23/2024

Property

Last Analysis Data  (05/23/2024)
Stage Name Owned Au Ag Cu Notes
Exp Montalembert 100% show
Early exploration.

Very little drilling.
Exp Dugbe 90% show
3.3 million oz deposit.

Growing in size.
Total Land Package Size (ha): 257,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Montalembert 100% show
Early exploration.

Very little drilling.
Exp Dugbe 90% show
3.3 million oz deposit.

Growing in size.
Total Land Package Size (ha): 257,000  

Profitability (by resource)

Proven &
Probable		 05/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.70M 2.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.43M 2.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,730.89M $3,875.61M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,730.89M $3,875.61M n/a
Max Profit / Current MCap: 34.866 97.833 n/a
Max Profit Per Share (Gold): $14.55 $32.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.55 $32.57 n/a
Total Free Profit Per Share: $13.98 $32.11 n/a
FD MCap / Gold Eq.: $20.43 $16.30 n/a
FD MCap / Silver Eq.: $0.26 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 0.86% 0.50% n/a
Measured &
Indicated		 05/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,884.75M $4,220.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,884.75M $4,220.11M n/a
Max Profit / Current MCap: 37.965 106.530 n/a
Max Profit Per Share (Gold): $15.84 $35.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.84 $35.46 n/a
Total Free Profit Per Share: $15.27 $35.00 n/a
FD MCap / Gold Eq.: $18.76 $14.97 n/a
FD MCap / Silver Eq.: $0.24 $0.15 n/a
FD MCap / Per Metal
as % Spot Price:		 0.79% 0.46% n/a

Reserves &
Resources		 05/23/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.87M 2.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,045.01M $4,578.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,045.01M $4,578.96M n/a
Max Profit / Current MCap: 41.194 115.588 n/a
Max Profit Per Share (Gold): $17.18 $38.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.18 $38.48 n/a
Total Free Profit Per Share: $16.61 $38.02 n/a
FD MCap / Gold Eq.: $17.29 $13.80 n/a
FD MCap / Silver Eq.: $0.22 $0.14 n/a
FD MCap / Per Metal
as % Spot Price:		 0.73% 0.43% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults