Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Pasofino Gold Ltd

www: pasofinogold.com   email: contact@pasofinogold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:VEIN CAD
OTCMKTS:EFRGF USD

Description

Pasofino Gold Ltd are a gold focused junior, project generator with two exploration properties in Canada and Liberia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$54.29M which is a rise of roughly 24% over the last four months. As of 05/27/2025 they have no debt and ~C$2.17M cash. They have 117M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $43.96M $54.29M 05/27/2025
MCap (OS): $38.39M $47.42M 05/27/2025
Total Assets: $2.92M $2.89M 05/27/2025
Total Liabilities: $0.09M $0.09M 05/27/2025
Current Assets: $2.19M $2.17M 05/27/2025
Current Liabilities: $0.09M $0.09M 05/27/2025
Total Debt: $0.00M $0.00M 05/27/2025
Cash: $2.19M $2.17M 05/27/2025
Debt (Net): $-2.19M $-2.17M
Enterprise Value: $41.77M $52.12M 08/27/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/27/2025
Misc 05/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 117,034,596 117,034,596 05/27/2025
Shares (FD): 134,000,000 134,000,000 05/27/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2027 05/27/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/27/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/27/2025
Development Phase: none FS Released 05/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 05/27/2025
Cash Flow Multiple: none none 05/27/2025

Resource Data

GOLD 05/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.70M 2.70M 05/27/2025
Measured & Indicated: 3.00M 3.00M 05/27/2025
Inferred: 0.50M 0.50M 05/27/2025
Reserves & Resources: 3.50M 3.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.43M 2.43M 05/27/2025
Measured & Indicated: 2.65M 2.65M 05/27/2025
Inferred: 0.23M 0.23M 05/27/2025
Reserves & Resources: 2.87M 2.87M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 05/27/2025
Extra Operating Cost: $350 $350 05/27/2025
Total: $1,100 $1,100 05/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/27/2025
Open Pit (Avg): n/a 1.50 g/t 05/11/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/27/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/27/2025
Annual Production: n/a n/a 05/27/2025
Cash Cost: n/a n/a 05/27/2025
Extra Operating Cost: n/a n/a 05/27/2025
SILVER 05/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/27/2025
Measured & Indicated: n/a n/a 05/27/2025
Inferred: n/a n/a 05/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/27/2025
Measured & Indicated: n/a n/a 05/27/2025
Inferred: n/a n/a 05/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/27/2025
Extra Operating Cost: n/a n/a 05/27/2025
Total: n/a n/a 05/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/27/2025
Open Pit (Avg): n/a n/a 05/11/2023
Recovery Rate: n/a n/a 05/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/27/2025
Annual Production: n/a n/a 05/27/2025
Cash Cost: n/a n/a 05/27/2025
Extra Operating Cost: n/a n/a 05/27/2025

Property

Last Analysis Data  (05/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Montalembert
100 show
Early exploration.

Very little drilling.

Size: 7,000 ha
Exp Dugbe
90 show
3.3 million oz deposit.

Growing in size.

Size: 250,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Montalembert
100 show
Early exploration.

Very little drilling.

Size: 7,000 ha
Exp Dugbe
90 435.00 show
3.3 million oz deposit.

Growing in size.

Size: 250,000 ha

Profitability (by resource)

Proven &
Probable		 05/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.70M 2.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.43M 2.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,418.17M $6,245.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,418.17M $6,245.68M n/a
Max Profit / Current MCap: 123.262 115.036 n/a
Max Profit Per Share (Gold): $40.43 $46.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $40.43 $46.61 n/a
Total Free Profit Per Share: $39.98 $46.05 n/a
FD MCap / Gold Eq.: $18.09 $22.34 n/a
FD MCap / Silver Eq.: $0.18 $0.26 n/a
FD MCap / Per Metal
as % Spot Price:		 0.54% 0.61% n/a
EV / Gold Eq.: $17.19 $21.45 n/a
EV / Silver Eq.: $0.17 $0.25 n/a
EV / Per Metal
as % Spot Price:		 0.52% 0.58% n/a
Measured &
Indicated		 05/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.65M 2.65M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,899.79M $6,800.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,899.79M $6,800.86M n/a
Max Profit / Current MCap: 134.219 125.261 n/a
Max Profit Per Share (Gold): $44.03 $50.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $44.03 $50.75 n/a
Total Free Profit Per Share: $43.58 $50.19 n/a
FD MCap / Gold Eq.: $16.61 $20.52 n/a
FD MCap / Silver Eq.: $0.17 $0.24 n/a
FD MCap / Per Metal
as % Spot Price:		 0.50% 0.56% n/a
EV / Gold Eq.: $15.79 $19.70 n/a
EV / Silver Eq.: $0.16 $0.23 n/a
EV / Per Metal
as % Spot Price:		 0.47% 0.54% n/a

Reserves &
Resources		 05/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.87M 2.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,401.47M $7,379.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,401.47M $7,379.16M n/a
Max Profit / Current MCap: 145.632 135.913 n/a
Max Profit Per Share (Gold): $47.77 $55.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $47.77 $55.07 n/a
Total Free Profit Per Share: $47.32 $54.51 n/a
FD MCap / Gold Eq.: $15.31 $18.91 n/a
FD MCap / Silver Eq.: $0.15 $0.22 n/a
FD MCap / Per Metal
as % Spot Price:		 0.46% 0.52% n/a
EV / Gold Eq.: $14.55 $18.15 n/a
EV / Silver Eq.: $0.15 $0.21 n/a
EV / Per Metal
as % Spot Price:		 0.44% 0.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults