Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BAU
CAD
OTCMKTS:BAUFF
USD
Description
Blue Star Gold Corp are a junior, project generator looking for gold with two exploration properties in Canada. They have a market capitalisation of ~C$21.37M which is a rise of roughly 48% over the last five months. As of 07/18/2025 they have ~C$1M debt and ~C$0.41M cash. They have 139M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14.49M
$21.37M
07/18/2025
MCap (OS):
$13.65M
$20.14M
07/18/2025
Total Assets:
$5.25M
$5.22M
07/18/2025
Total Liabilities:
$2.24M
$2.23M
07/18/2025
Current Assets:
$1.75M
$1.74M
07/18/2025
Current Liabilities:
$0.74M
$0.73M
07/18/2025
Total Debt:
$1.46M
$1.45M
07/18/2025
Cash:
$0.41M
$0.41M
07/18/2025
Debt (Net):
$1.05M
$1.05M
Enterprise Value:
$15.54M
$22.42M
09/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/18/2025
Misc
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
138,766,753
138,766,753
07/18/2025
Shares (FD):
147,274,253
147,274,253
07/18/2025
Insider Ownership:
n/a
69%
07/18/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
07/18/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/18/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/18/2025
Development Phase:
none
none
07/18/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
07/18/2025
Resource Data
GOLD
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/18/2025
Measured & Indicated:
n/a
n/a
07/18/2025
Inferred:
n/a
n/a
07/18/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/18/2025
Measured & Indicated:
n/a
n/a
07/18/2025
Inferred:
n/a
n/a
07/18/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/18/2025
Extra Operating Cost:
n/a
n/a
07/18/2025
Total:
n/a
n/a
07/18/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/18/2025
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/18/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/18/2025
Annual Production:
n/a
n/a
07/18/2025
Cash Cost:
n/a
n/a
07/18/2025
Extra Operating Cost:
n/a
n/a
07/18/2025
SILVER
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/18/2025
Measured & Indicated:
n/a
n/a
07/18/2025
Inferred:
n/a
n/a
07/18/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/18/2025
Measured & Indicated:
n/a
n/a
07/18/2025
Inferred:
n/a
n/a
07/18/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/18/2025
Extra Operating Cost:
n/a
n/a
07/18/2025
Total:
n/a
n/a
07/18/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/18/2025
Open Pit (Avg):
n/a
n/a
07/03/2023
Recovery Rate:
n/a
n/a
07/18/2025
F U T U R E
Proven & Probable:
n/a
n/a
07/18/2025
Annual Production:
n/a
n/a
07/18/2025
Cash Cost:
n/a
n/a
07/18/2025
Extra Operating Cost:
n/a
n/a
07/18/2025
Property
Last Analysis Data (07/18/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Roma
NWT
100 (guess)
n/a
show
Early exploration Size: 12,000 ha
Exp
Ulu
Northwest Territory
100 (guess)
Underground
show
800,000 oz deposit at 6 gpt
Ulu is comprised of the Ulu Mining Lease and the contiguous Hood River Property. Size: 1,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Roma
NWT
100 (guess)
n/a
show
Early exploration Size: 12,000 ha
Exp
Ulu
Northwest Territory
100 (guess)
Underground
show
800,000 oz deposit at 6 gpt
Ulu is comprised of the Ulu Mining Lease and the contiguous Hood River Property. Size: 1,000 ha
Profitability (by resource)
Proven & Probable
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/18/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7286
CAD 0.7255
12/17/2025
Spot Gold:
$3,344.06
$4,326.80
12/17/2025
Spot Silver:
$38.11
$66.04
12/17/2025
Gold:Silver Ratio:
87.75
65.52
12/17/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow