Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

White Gold Corp

www: www.whitegoldcorp.ca   email: info@whitegoldcorp.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WGO CAD
OTCMKTS:WHGOF USD

Description

White Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$187.51M which is a rise of roughly 586% over the last nine months. As of 01/31/2025 they have no debt and ~C$1.42M cash. They have 217M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27.33M $187.51M 09/22/2025
MCap (OS): $25.25M $174.63M 09/22/2025
Total Assets: $86.32M $89.02M 01/31/2025
Total Liabilities: $9.67M $9.97M 01/31/2025
Current Assets: $1.38M $1.42M 01/31/2025
Current Liabilities: $0.41M $0.43M 01/31/2025
Total Debt: $0.00M $0.00M 01/31/2025
Cash: $1.38M $1.42M 01/31/2025
Debt (Net): $-1.38M $-1.42M
Enterprise Value: $25.95M $186.08M 11/24/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/31/2025
Misc 01/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 197,649,184 217,000,000 09/22/2025
Shares (FD): 213,921,589 233,000,000 09/22/2025
Insider Ownership: n/a 50% 10/04/2025
Dividend (Annual): n/a n/a 10/04/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2029 01/31/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/31/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/31/2025
Development Phase: none Scoping Underway 09/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 5
Developer: Early Development
 09/25/2025
Cash Flow Multiple: none 3 09/25/2025

Resource Data

GOLD 01/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/31/2025
Measured & Indicated: 1.20M 1.70M 08/21/2025
Inferred: 1.10M 1.30M 08/21/2025
Reserves & Resources: 2.30M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/31/2025
Measured & Indicated: 0.82M 1.16M 08/21/2025
Inferred: 0.47M 0.55M 08/21/2025
Reserves & Resources: 1.28M 1.71M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 n/a 01/31/2025
Extra Operating Cost: $350 n/a 01/31/2025
Total: $1,100 $2,000 01/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/31/2025
Open Pit (Avg): n/a 1.70 g/t 01/31/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/04/2025
F
U
T
U
R
E		 Proven & Probable: 2.00M 3.00M 09/25/2025
Annual Production: n/a 150,000oz. 09/25/2025
Cash Cost: n/a $1,300 09/25/2025
Extra Operating Cost: n/a $700 09/25/2025
SILVER 01/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/31/2025
Measured & Indicated: n/a n/a 01/31/2025
Inferred: n/a n/a 01/31/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/31/2025
Measured & Indicated: n/a n/a 01/31/2025
Inferred: n/a n/a 01/31/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/31/2025
Extra Operating Cost: n/a n/a 01/31/2025
Total: n/a n/a 01/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/31/2025
Open Pit (Avg): n/a n/a 01/20/2024
Recovery Rate: n/a n/a 01/31/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/31/2025
Annual Production: n/a n/a 01/31/2025
Cash Cost: n/a n/a 01/31/2025
Extra Operating Cost: n/a n/a 01/31/2025

Property

Last Analysis Data  (01/31/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Yukon
100 show
30 properties in the Yukon.

Size: 350,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Golden Saddle
100 show
3M oz at 1 gpt open pit
PEA due in H1 2026.

Size: 350,000 ha

Profitability (by resource)

Proven &
Probable		 01/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.82M 1.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,383.69M $2,675.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,383.69M $2,675.19M n/a
Max Profit / Current MCap: 50.628 14.267 n/a
Max Profit Per Share (Gold): $6.47 $11.48 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.47 $11.48 n/a
Total Free Profit Per Share: $6.28 $10.35 n/a
FD MCap / Gold Eq.: $33.49 $162.20 n/a
FD MCap / Silver Eq.: $0.38 $2.01 n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% 3.76% n/a
EV / Gold Eq.: $31.80 $160.97 n/a
EV / Silver Eq.: $0.36 $2.00 n/a
EV / Per Metal
as % Spot Price:		 1.14% 3.73% n/a

Reserves &
Resources		 01/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,176.43M $3,953.78M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,176.43M $3,953.78M n/a
Max Profit / Current MCap: 79.634 21.086 n/a
Max Profit Per Share (Gold): $10.17 $16.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.17 $16.97 n/a
Total Free Profit Per Share: $9.99 $15.84 n/a
FD MCap / Gold Eq.: $21.29 $109.75 n/a
FD MCap / Silver Eq.: $0.24 $1.36 n/a
FD MCap / Per Metal
as % Spot Price:		 0.76% 2.54% n/a
EV / Gold Eq.: $20.22 $108.92 n/a
EV / Silver Eq.: $0.23 $1.35 n/a
EV / Per Metal
as % Spot Price:		 0.72% 2.52% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×