Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:WGO
CAD
OTCMKTS:WHGOF
USD
Description
White Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$319.83M which is a fall of roughly 1% over the last two months. As of 01/25/2026 they have no debt and ~C$1.46M cash. They have 221M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$323.57M
$319.83M
01/25/2026
MCap (OS):
$287.98M
$284.66M
01/25/2026
Total Assets:
$100.26M
$100.80M
01/25/2026
Total Liabilities:
$11.62M
$11.69M
01/25/2026
Current Assets:
$1.45M
$1.46M
01/25/2026
Current Liabilities:
$0.44M
$0.44M
01/25/2026
Total Debt:
$0.00M
$0.00M
01/25/2026
Cash:
$1.45M
$1.46M
01/25/2026
Debt (Net):
$-1.45M
$-1.46M
Enterprise Value:
$322.11M
$318.37M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
01/25/2026
Misc
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
221,435,694
221,435,694
01/25/2026
Shares (FD):
248,797,683
248,797,683
01/25/2026
Insider Ownership:
50%
50%
01/25/2026
Dividend (Annual):
n/a
n/a
01/25/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2030
01/25/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/25/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/25/2026
Development Phase:
Scoping Underway
Scoping Underway
01/25/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
5Developer: Early Development
01/25/2026
Cash Flow Multiple:
5
5
01/25/2026
Resource Data
GOLD
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2026
Measured & Indicated:
1.70M
1.70M
01/25/2026
Inferred:
1.30M
1.30M
01/25/2026
Reserves & Resources:
3.00M
3.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2026
Measured & Indicated:
1.16M
1.16M
01/25/2026
Inferred:
0.55M
0.55M
01/25/2026
Reserves & Resources:
1.71M
1.71M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2026
Extra Operating Cost:
n/a
n/a
01/25/2026
Total:
$2,200
$2,200
01/25/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/25/2026
Open Pit (Avg):
n/a
1.70 g/t
01/25/2026
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/25/2026
F U T U R E
Proven & Probable:
3.00M
3.00M
01/25/2026
Annual Production:
150,000oz.
150,000oz.
01/25/2026
Cash Cost:
$1,400
$1,400
01/25/2026
Extra Operating Cost:
$800
$800
01/25/2026
SILVER
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2026
Measured & Indicated:
n/a
n/a
01/25/2026
Inferred:
n/a
n/a
01/25/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2026
Measured & Indicated:
n/a
n/a
01/25/2026
Inferred:
n/a
n/a
01/25/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2026
Extra Operating Cost:
n/a
n/a
01/25/2026
Total:
n/a
n/a
01/25/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/25/2026
Open Pit (Avg):
n/a
n/a
01/25/2026
Recovery Rate:
n/a
n/a
01/25/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/25/2026
Annual Production:
n/a
n/a
01/25/2026
Cash Cost:
n/a
n/a
01/25/2026
Extra Operating Cost:
n/a
n/a
01/25/2026
Property
Last Analysis Data (01/25/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Saddle
Yukon
100 (guess)
Open Pit
show
3M oz at 1 gpt open pit
PEA due in H1 2026. Size: 5,000 ha
Exp
20 Properties
Yukon
100 (guess)
n/a
show
Size: 300,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Saddle
Yukon
100 (guess)
Open Pit
show
3M oz at 1 gpt open pit
PEA due in H1 2026. Size: 5,000 ha
Exp
20 Properties
Yukon
100 (guess)
n/a
show
Size: 300,000 ha
Profitability (by resource)
Proven & Probable
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.70M
1.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,218.42M
$3,268.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,218.42M
$3,268.00M
n/a
Max Profit / Current MCap:
9.947
10.218
n/a
Max Profit Per Share (Gold):
$12.94
$13.14
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$12.94
$13.14
n/a
Total Free Profit Per Share:
$11.15
$11.38
n/a
FD MCap / Gold Eq.:
$279.90
$276.67
n/a
FD MCap / Silver Eq.:
$5.80
$4.48
n/a
FD MCap / Per Metal as % Spot Price:
5.62%
5.50%
n/a
EV / Gold Eq.:
$278.65
$275.41
n/a
EV / Silver Eq.:
$5.77
$4.46
n/a
EV / Per Metal as % Spot Price:
5.59%
5.48%
n/a
Reserves & Resources
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.71M
1.71M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,756.63M
$4,829.91M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,756.63M
$4,829.91M
n/a
Max Profit / Current MCap:
14.701
15.101
n/a
Max Profit Per Share (Gold):
$19.12
$19.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$19.12
$19.41
n/a
Total Free Profit Per Share:
$17.33
$17.65
n/a
FD MCap / Gold Eq.:
$189.39
$187.20
n/a
FD MCap / Silver Eq.:
$3.92
$3.03
n/a
FD MCap / Per Metal as % Spot Price:
3.80%
3.72%
n/a
EV / Gold Eq.:
$188.54
$186.35
n/a
EV / Silver Eq.:
$3.91
$3.02
n/a
EV / Per Metal as % Spot Price:
3.78%
3.71%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/25/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7266
CAD 0.7304
03/17/2026
Spot Gold:
$4,984.10
$5,026.99
03/17/2026
Spot Silver:
$103.29
$81.43
03/17/2026
Gold:Silver Ratio:
48.25
61.73
03/17/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow