Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:IVN
CAD
OTCMKTS:IVPAF
USD
Description
Ivanhoe Mines Ltd are a gold focused junior, late stage development company with one producing mine in DRC, one mine in development in South Africa and one exploration property. Currently they produce roughly per year. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$10372.58M which is a fall of roughly 9% over the last eight months. As of 01/22/2023 they have ~$670M debt and ~$663M cash. They have 1,217M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$11,446.50M
$10,372.58M
01/22/2023
Total Assets:
$3,000.00M
$3,000.00M
01/22/2023
Total Liabilities:
$800.00M
$800.00M
01/22/2023
Current Assets:
$800.00M
$800.00M
01/22/2023
Current Liabilities:
$50.00M
$50.00M
01/22/2023
Total Debt:
$670.00M
$670.00M
01/22/2023
Cash:
$663.00M
$663.00M
01/22/2023
Enterprise Value:
$11,453.50M
$10,379.58M
11/30/2298
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/22/2023
Misc
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,217,000,000
1,217,000,000
01/22/2023
Shares (FD):
1,248,000,000
1,248,000,000
01/22/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2024
01/22/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/22/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/22/2023
Initial CapEx (Outstanding):
$1,000.00M8.74% of MCap
$1,000.00M9.64% of MCap
01/22/2023
Funding Option:
n/a
n/a
01/22/2023
Documentation:
none
FS
01/22/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
15
04/12/2023
Resource Data
GOLD
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
01/22/2023
Measured & Indicated:
25.00M
25.00M
01/22/2023
Inferred:
25.00M
25.00M
01/22/2023
Reserves & Resources:
50.00M
50.00M
never
P L A U S I B L E
Proven & Probable:
9.00M
9.00M
01/22/2023
Measured & Indicated:
19.80M
19.80M
01/22/2023
Inferred:
11.25M
11.25M
01/22/2023
Reserves & Resources:
31.05M
31.05M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Average Grade:
3.50 g/t
3.50 g/t
01/22/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/22/2023
F U T U R E
Proven & Probable:
25.00M
25.00M
01/22/2023
Annual Production:
900,000oz.
900,000oz.
01/22/2023
Cash Cost:
$1
$1
01/22/2023
Extra Operating Cost:
$1
$1
01/22/2023
SILVER
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
n/a
n/a
01/22/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/22/2023
Measured & Indicated:
n/a
n/a
01/22/2023
Inferred:
n/a
n/a
01/22/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Average Grade:
n/a
n/a
01/22/2023
Recovery Rate:
n/a
n/a
01/22/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/22/2023
Annual Production:
n/a
n/a
01/22/2023
Cash Cost:
n/a
n/a
01/22/2023
Extra Operating Cost:
n/a
n/a
01/22/2023
Property
Last Analysis Data (01/22/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
DRC , DRC
Kakula-Kamoa
100% (guess)
Open Pit
show
70 billion lbs of copper.
Huge copper mine.
1 billion capex.
$460M in revenue in 2022.
Increasing 30% in 2024.
Exploration
DRC , DRC
Kipushi
68% (guess)
n/a
show
38% Zinc
$400 million capex.
Development
South Africa , South Africa
Platreef
64% (guess)
Both
show
Mostly a PGM Mine
7 million oz of gold at .26 gpt.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
DRC , DRC
Kakula-Kamoa
100% (guess)
Open Pit
show
70 billion lbs of copper.
Huge copper mine.
1 billion capex.
$460M in revenue in 2022.
Increasing 30% in 2024.
Exploration
DRC , DRC
Kipushi
68% (guess)
n/a
show
38% Zinc
$400 million capex.
Development
South Africa , South Africa
Platreef
64% (guess)
Both
show
Mostly a PGM Mine
7 million oz of gold at .26 gpt.
Profitability (by resource)
Proven & Probable
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$17,326.80M
$16,866.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$17,326.80M
$16,866.00M
n/a
Max Profit / Current MCap:
1.514
1.626
n/a
Max Profit Per Share (Gold):
$13.88
$13.51
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$13.88
$13.51
n/a
Total Free Profit Per Share:
$1.54
$2.28
n/a
FD MCap / Gold Eq.:
$1,271.83
$1,152.51
n/a
FD MCap / Silver Eq.:
$15.85
$13.83
n/a
FD MCap / Per Metal as % Spot Price:
65.99%
61.43%
n/a
Measured & Indicated
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
25.00M
25.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
19.80M
19.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$38,118.96M
$37,105.20M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$38,118.96M
$37,105.20M
n/a
Max Profit / Current MCap:
3.330
3.577
n/a
Max Profit Per Share (Gold):
$30.54
$29.73
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$30.54
$29.73
n/a
Total Free Profit Per Share:
$18.20
$18.50
n/a
FD MCap / Gold Eq.:
$578.11
$523.87
n/a
FD MCap / Silver Eq.:
$7.20
$6.29
n/a
FD MCap / Per Metal as % Spot Price:
30.00%
27.92%
n/a
Reserves & Resources
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
50.00M
50.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
31.05M
31.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$59,777.46M
$58,187.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$59,777.46M
$58,187.70M
n/a
Max Profit / Current MCap:
5.222
5.610
n/a
Max Profit Per Share (Gold):
$47.90
$46.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$47.90
$46.62
n/a
Total Free Profit Per Share:
$35.56
$35.39
n/a
FD MCap / Gold Eq.:
$368.65
$334.06
n/a
FD MCap / Silver Eq.:
$4.59
$4.01
n/a
FD MCap / Per Metal as % Spot Price:
19.13%
17.81%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
09/27/2023
Spot Gold:
$1,927.20
$1,876.00
09/27/2023
Spot Silver:
$24.01
$22.51
09/27/2023
Gold:Silver Ratio:
80.27
83.34
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: