Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ivanhoe Mines Ltd

www: www.ivanhoemines.com   email: info@ivanhoemines.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:IVN CAD
OTCMKTS:IVPAF USD

Description

Ivanhoe Mines Ltd are a gold focused major with one producing mine in DRC, one mine in development in South Africa and one exploration property. Currently they produce roughly per year. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$13290.41M which is a fall of roughly 10% over the last three months. As of 02/01/2025 they have ~$981M debt and ~$180M cash. They have 1,351M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $14,722.97M $13,290.41M 02/01/2025 $-1,432.56M
Total Assets: $5,600.00M $5,600.00M 02/01/2025 $0.00M
Total Liabilities: $817.00M $817.00M 02/01/2025 $0.00M
Current Assets: $287.00M $287.00M 02/01/2025 $0.00M
Current Liabilities: $211.00M $211.00M 02/01/2025 $0.00M
Total Debt: $981.00M $981.00M 02/01/2025 $0.00M
Cash: $180.00M $180.00M 02/01/2025 $0.00M
Enterprise Value: $15,523.97M $14,091.41M 07/15/2416 $-1,432.56M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/01/2025 n/a
Misc 02/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,350,922,774 1,350,922,774 02/01/2025 0
Shares (FD): 1,365,426,401 1,365,426,401 02/01/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 02/01/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2025 0
Initial CapEx (Outstanding): $1,000.00M
6.79% of MCap		 $1,000.00M
7.52% of MCap 		02/01/2025 $0.00M
Funding Option: n/a n/a 02/01/2025 n/a
Documentation: none PRODUCER 02/01/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 10 10 03/31/2024 0.00

Resource Data

GOLD 02/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 02/01/2025 0.00M
Measured & Indicated: 25.00M 25.00M 02/01/2025 0.00M
Inferred: 25.00M 25.00M 02/01/2025 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 02/01/2025 0.00M
Measured & Indicated: 19.80M 19.80M 02/01/2025 0.00M
Inferred: 11.25M 11.25M 02/01/2025 0.00M
Reserves & Resources: 31.05M 31.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/01/2025 $0.00
Extra Operating Cost: n/a n/a 02/01/2025 $0.00
Total: $2 $2 02/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 02/01/2025 n/a
Open Pit (Avg): n/a n/a 01/23/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 02/01/2025 0.00M
Annual Production: 900,000oz. 900,000oz. 02/01/2025 0oz.
Cash Cost: $1 $1 02/01/2025 $0
Extra Operating Cost: $1 $1 02/01/2025 $0
SILVER 02/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2025 0.00M
Measured & Indicated: n/a n/a 02/01/2025 0.00M
Inferred: n/a n/a 02/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2025 0.00M
Measured & Indicated: n/a n/a 02/01/2025 0.00M
Inferred: n/a n/a 02/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/01/2025 $0.00
Extra Operating Cost: n/a n/a 02/01/2025 $0.00
Total: n/a n/a 02/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2025 n/a
Open Pit (Avg): n/a n/a 01/23/2024 n/a
Recovery Rate: n/a n/a 02/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/01/2025 0.00M
Annual Production: n/a n/a 02/01/2025 n/a
Cash Cost: n/a n/a 02/01/2025 n/a
Extra Operating Cost: n/a n/a 02/01/2025 n/a

Property

Last Analysis Data  (02/01/2025)
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.

Profitability (by resource)

Proven &
Probable		 02/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 99.47M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 89.52M
Maximum Profit (Gold): $25,164.90M $29,070.90M n/a $3,906.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25,164.90M $29,070.90M n/a $3,906.00M
Max Profit / Current MCap: 1.709 2.187 n/a 0.478
Max Profit Per Share (Gold): $18.43 $21.29 n/a $2.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.43 $21.29 n/a $2.86
Total Free Profit Per Share: $2.82 $7.84 n/a $5.02
FD MCap / Gold Eq.: $1,635.89 $1,476.71 n/a $-159.17
FD MCap / Silver Eq.: $18.25 $14.83 n/a $-3.42
FD MCap / Per Metal
as % Spot Price:		 58.46% 45.69% n/a -12.78%
Measured &
Indicated		 02/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 248.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.80M 19.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 196.94M
Maximum Profit (Gold): $55,362.78M $63,955.98M n/a $8,593.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55,362.78M $63,955.98M n/a $8,593.20M
Max Profit / Current MCap: 3.760 4.812 n/a 1.052
Max Profit Per Share (Gold): $40.55 $46.84 n/a $6.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $40.55 $46.84 n/a $6.29
Total Free Profit Per Share: $24.94 $33.39 n/a $8.45
FD MCap / Gold Eq.: $743.58 $671.23 n/a $-72.35
FD MCap / Silver Eq.: $8.30 $6.74 n/a $-1.56
FD MCap / Per Metal
as % Spot Price:		 26.57% 20.77% n/a -5.81%

Reserves &
Resources		 02/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 50.00M 50.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 497.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 31.05M 31.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 308.84M
Maximum Profit (Gold): $86,818.91M $100,294.61M n/a $13,475.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $86,818.91M $100,294.61M n/a $13,475.70M
Max Profit / Current MCap: 5.897 7.546 n/a 1.650
Max Profit Per Share (Gold): $63.58 $73.45 n/a $9.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $63.58 $73.45 n/a $9.87
Total Free Profit Per Share: $47.97 $60.00 n/a $12.03
FD MCap / Gold Eq.: $474.17 $428.03 n/a $-46.14
FD MCap / Silver Eq.: $5.29 $4.30 n/a $-0.99
FD MCap / Per Metal
as % Spot Price:		 16.95% 13.24% n/a -3.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults