Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ivanhoe Mines Ltd

www: www.ivanhoemines.com   email: info@ivanhoemines.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:IVN CAD
OTCMKTS:IVPAF USD

Description

Ivanhoe Mines Ltd are a gold focused major with one producing mine in DRC, one mine in development in South Africa and one exploration property. Currently they produce roughly per year. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$9933.89M which is a fall of roughly 33% over the last five months. As of 02/01/2025 they have ~$981M debt and ~$180M cash. They have 1,351M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $14,722.97M $9,933.89M 02/01/2025
Total Assets: $5,600.00M $5,600.00M 02/01/2025
Total Liabilities: $817.00M $817.00M 02/01/2025
Current Assets: $287.00M $287.00M 02/01/2025
Current Liabilities: $211.00M $211.00M 02/01/2025
Total Debt: $981.00M $981.00M 02/01/2025
Cash: $180.00M $180.00M 02/01/2025
Enterprise Value: $15,523.97M $10,734.89M 03/06/2310
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/01/2025
Misc 02/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,350,922,774 1,350,922,774 02/01/2025
Shares (FD): 1,365,426,401 1,365,426,401 02/01/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 02/01/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2025
Initial CapEx (Outstanding): $1,000.00M
6.79% of MCap		 $1,000.00M
10.07% of MCap 		02/01/2025
Funding Option: n/a n/a 02/01/2025
Documentation: none PRODUCER 02/01/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 10 10 03/31/2024

Resource Data

GOLD 02/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 02/01/2025
Measured & Indicated: 25.00M 25.00M 02/01/2025
Inferred: 25.00M 25.00M 02/01/2025
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 02/01/2025
Measured & Indicated: 19.80M 19.80M 02/01/2025
Inferred: 11.25M 11.25M 02/01/2025
Reserves & Resources: 31.05M 31.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/01/2025
Extra Operating Cost: n/a n/a 02/01/2025
Total: $2 $2 02/01/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 02/01/2025
Open Pit (Avg): n/a n/a 01/23/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/01/2025
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 02/01/2025
Annual Production: 900,000oz. 900,000oz. 02/01/2025
Cash Cost: $1 $1 02/01/2025
Extra Operating Cost: $1 $1 02/01/2025
SILVER 02/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2025
Measured & Indicated: n/a n/a 02/01/2025
Inferred: n/a n/a 02/01/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2025
Measured & Indicated: n/a n/a 02/01/2025
Inferred: n/a n/a 02/01/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/01/2025
Extra Operating Cost: n/a n/a 02/01/2025
Total: n/a n/a 02/01/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2025
Open Pit (Avg): n/a n/a 01/23/2024
Recovery Rate: n/a n/a 02/01/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/01/2025
Annual Production: n/a n/a 02/01/2025
Cash Cost: n/a n/a 02/01/2025
Extra Operating Cost: n/a n/a 02/01/2025

Property

Last Analysis Data  (02/01/2025)
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.

Profitability (by resource)

Proven &
Probable		 02/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $25,164.90M $30,486.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $25,164.90M $30,486.69M n/a
Max Profit / Current MCap: 1.709 3.069 n/a
Max Profit Per Share (Gold): $18.43 $22.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.43 $22.33 n/a
Total Free Profit Per Share: $2.82 $12.45 n/a
FD MCap / Gold Eq.: $1,635.89 $1,103.77 n/a
FD MCap / Silver Eq.: $18.25 $11.83 n/a
FD MCap / Per Metal
as % Spot Price:		 58.46% 32.57% n/a
Measured &
Indicated		 02/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 25.00M 25.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.80M 19.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $55,362.78M $67,070.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $55,362.78M $67,070.72M n/a
Max Profit / Current MCap: 3.760 6.752 n/a
Max Profit Per Share (Gold): $40.55 $49.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $40.55 $49.12 n/a
Total Free Profit Per Share: $24.94 $39.24 n/a
FD MCap / Gold Eq.: $743.58 $501.71 n/a
FD MCap / Silver Eq.: $8.30 $5.38 n/a
FD MCap / Per Metal
as % Spot Price:		 26.57% 14.80% n/a

Reserves &
Resources		 02/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 50.00M 50.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 31.05M 31.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $86,818.91M $105,179.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $86,818.91M $105,179.08M n/a
Max Profit / Current MCap: 5.897 10.588 n/a
Max Profit Per Share (Gold): $63.58 $77.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $63.58 $77.03 n/a
Total Free Profit Per Share: $47.97 $67.15 n/a
FD MCap / Gold Eq.: $474.17 $319.93 n/a
FD MCap / Silver Eq.: $5.29 $3.43 n/a
FD MCap / Per Metal
as % Spot Price:		 16.95% 9.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults