Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:IVPAF
USD
TSE:IVN
CAD
Description
Ivanhoe Mines Ltd are a gold focused junior, late stage development company with two mines in development in DRC and South Africa and one exploration property. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$7987.95M which is a rise of roughly 31% over the last one months. As of 01/28/2021 they have ~$420M debt and ~$375M cash. They have 1,205M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$6,085.22M
$7,987.95M
01/28/2021
$1,902.72M
Total Assets:
$2,500.00M
$2,500.00M
01/28/2021
$0.00M
Total Liabilities:
$500.00M
$500.00M
01/28/2021
$0.00M
Current Assets:
$800.00M
$800.00M
01/28/2021
$0.00M
Current Liabilities:
$25.00M
$25.00M
01/28/2021
$0.00M
Total Debt:
$420.00M
$420.00M
01/28/2021
$0.00M
Cash:
$375.00M
$375.00M
01/28/2021
$0.00M
Enterprise Value:
$6,130.22M
$8,032.95M
07/21/2224
$1,902.72M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/28/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/28/2021
0.00%
Misc
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,205,000,000
1,205,000,000
01/28/2021
0
Shares (FD):
1,236,000,000
1,236,000,000
01/28/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/28/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/28/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/28/2021
0
Initial CapEx (Outstanding):
$1,000.00M16.43% of Mkt.Cap
$1,000.00M12.52% of Mkt.Cap
01/28/2021
$0.00M
Funding Option:
n/a
n/a
01/28/2021
n/a
Documentation:
none
FS
01/28/2021
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
01/28/2021
0.00M
Measured & Indicated:
25.00M
25.00M
01/28/2021
0.00M
Inferred:
25.00M
25.00M
01/28/2021
0.00M
Reserves & Resources:
50.00M
50.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
9.00M
9.00M
01/28/2021
0.00M
Measured & Indicated:
19.80M
19.80M
01/28/2021
0.00M
Inferred:
11.25M
11.25M
01/28/2021
0.00M
Reserves & Resources:
31.05M
31.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/28/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/28/2021
$0.00
Average Grade:
3.50 g/t
3.50 g/t
01/28/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/28/2021
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
01/28/2021
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
01/28/2021
0oz.
Cash Cost:
$1
$1
01/28/2021
$0
Extra Operating Cost:
$1
$1
01/28/2021
$0
SILVER
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/28/2021
0.00M
Measured & Indicated:
n/a
n/a
01/28/2021
0.00M
Inferred:
n/a
n/a
01/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/28/2021
0.00M
Measured & Indicated:
n/a
n/a
01/28/2021
0.00M
Inferred:
n/a
n/a
01/28/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/28/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/28/2021
$0.00
Average Grade:
n/a
n/a
01/28/2021
n/a
Recovery Rate:
n/a
n/a
01/28/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/28/2021
0.00M
Annual Production:
n/a
n/a
01/28/2021
n/a
Cash Cost:
n/a
n/a
01/28/2021
n/a
Extra Operating Cost:
n/a
n/a
01/28/2021
n/a
Property
Last Analysis Data (01/28/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
DRC , DRC
Kakula-Kamoa
100% (guess)
Open Pit
show
70 billion lbs of copper.
Huge copper mine.
1 billion capex.
Exploration
DRC , DRC
Kipushi
68% (guess)
n/a
show
38% Zinc
$400 million capex.
Development
South Africa , South Africa
Platreef
64% (guess)
Both
show
Mostly a PGM Mine
7 million oz of gold at .26 gpt.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
DRC , DRC
Kakula-Kamoa
100% (guess)
Open Pit
show
70 billion lbs of copper.
Huge copper mine.
1 billion capex.
Exploration
DRC , DRC
Kipushi
68% (guess)
n/a
show
38% Zinc
$400 million capex.
Development
South Africa , South Africa
Platreef
64% (guess)
Both
show
Mostly a PGM Mine
7 million oz of gold at .26 gpt.
Profitability (by resource)
Proven & Probable
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-35.02M
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-31.52M
Maximum Profit (Gold):
$17,402.18M
$16,200.14M
n/a
$-1,202.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$17,402.18M
$16,200.14M
n/a
$-1,202.04M
Max Profit / Current MCap:
2.860
2.028
n/a
-0.832
Max Profit Per Share (Gold):
$14.08
$13.11
n/a
$-0.97
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.08
$13.11
n/a
$-0.97
Total Free Profit Per Share:
$7.78
$4.94
n/a
$-2.84
FD Mkt. Cap / Gold Eq.:
$676.14
$887.55
n/a
$211.41
FD Mkt. Cap / Silver Eq.:
$9.73
$13.45
n/a
$3.72
FD Mkt. Cap / Per Metal as % Spot Price:
36.68%
51.71%
n/a
15.04%
Measured & Indicated
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
25.00M
25.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-87.55M
P L A U S I B L E
Gold Eq. Oz.:
19.80M
19.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-69.34M
Maximum Profit (Gold):
$38,284.79M
$35,640.30M
n/a
$-2,644.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$38,284.79M
$35,640.30M
n/a
$-2,644.49M
Max Profit / Current MCap:
6.291
4.462
n/a
-1.830
Max Profit Per Share (Gold):
$30.97
$28.84
n/a
$-2.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$30.97
$28.84
n/a
$-2.14
Total Free Profit Per Share:
$24.67
$20.67
n/a
$-4.01
FD Mkt. Cap / Gold Eq.:
$307.33
$403.43
n/a
$96.10
FD Mkt. Cap / Silver Eq.:
$4.42
$6.11
n/a
$1.69
FD Mkt. Cap / Per Metal as % Spot Price:
16.67%
23.51%
n/a
6.83%
Reserves & Resources
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
50.00M
50.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-175.10M
P L A U S I B L E
Gold Eq. Oz.:
31.05M
31.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-108.74M
Maximum Profit (Gold):
$60,037.50M
$55,890.47M
n/a
$-4,147.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$60,037.50M
$55,890.47M
n/a
$-4,147.04M
Max Profit / Current MCap:
9.866
6.997
n/a
-2.869
Max Profit Per Share (Gold):
$48.57
$45.22
n/a
$-3.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$48.57
$45.22
n/a
$-3.36
Total Free Profit Per Share:
$42.27
$37.05
n/a
$-5.23
FD Mkt. Cap / Gold Eq.:
$195.98
$257.26
n/a
$61.28
FD Mkt. Cap / Silver Eq.:
$2.82
$3.90
n/a
$1.08
FD Mkt. Cap / Per Metal as % Spot Price:
10.63%
14.99%
n/a
4.36%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/28/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/04/2021
Spot Gold:
$1,843.50
$1,716.30
03/04/2021
$-127.20
Spot Silver:
$26.52
$26.00
03/04/2021
$-0.52
Gold:Silver Ratio:
69.51
66.01
03/04/2021
-3.50
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: