Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ivanhoe Mines Ltd

www: www.ivanhoemines.com   email: info@ivanhoemines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:IVPAF USD
TSE:IVN CAD

Description

Ivanhoe Mines Ltd are a gold focused junior, late stage development company with two mines in development in DRC and South Africa and one exploration property. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$8753.7M which is a fall of roughly 23% over the last seven months. As of 01/23/2022 they have ~$670M debt and ~$581M cash. They have 1,209M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $11,429.75M $8,753.70M 01/23/2022 $-2,676.05M
Total Assets: $3,000.00M $3,000.00M 01/23/2022 $0.00M
Total Liabilities: $800.00M $800.00M 01/23/2022 $0.00M
Current Assets: $800.00M $800.00M 01/23/2022 $0.00M
Current Liabilities: $50.00M $50.00M 01/23/2022 $0.00M
Total Debt: $670.00M $670.00M 01/23/2022 $0.00M
Cash: $581.00M $581.00M 01/23/2022 $0.00M
Enterprise Value: $11,518.75M $8,842.70M 03/19/2250 $-2,676.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/23/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/23/2022 0.00%
Misc 01/23/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,209,000,000 1,209,000,000 01/23/2022 0
Shares (FD): 1,240,000,000 1,240,000,000 01/23/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/23/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/23/2022 0
Initial CapEx (Outstanding): $1,000.00M
8.75% of Mkt.Cap		 $1,000.00M
11.42% of Mkt.Cap 		01/23/2022 $0.00M
Funding Option: n/a n/a 01/23/2022 n/a
Documentation: none FS 01/23/2022 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 01/23/2022 0.00M
Measured & Indicated: 25.00M 25.00M 01/23/2022 0.00M
Inferred: 25.00M 25.00M 01/23/2022 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 01/23/2022 0.00M
Measured & Indicated: 19.80M 19.80M 01/23/2022 0.00M
Inferred: 11.25M 11.25M 01/23/2022 0.00M
Reserves & Resources: 31.05M 31.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2022 $0.00
Extra Operating Cost: n/a n/a 01/23/2022 $0.00
Average Grade: 3.50 g/t 3.50 g/t 01/23/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 01/23/2022 0.00M
Annual Production: 900,000oz. 900,000oz. 01/23/2022 0oz.
Cash Cost: $1 $1 01/23/2022 $0
Extra Operating Cost: $1 $1 01/23/2022 $0
SILVER 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: n/a n/a 01/23/2022 0.00M
Inferred: n/a n/a 01/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/23/2022 0.00M
Measured & Indicated: n/a n/a 01/23/2022 0.00M
Inferred: n/a n/a 01/23/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2022 $0.00
Extra Operating Cost: n/a n/a 01/23/2022 $0.00
Average Grade: n/a n/a 01/23/2022 n/a
Recovery Rate: n/a n/a 01/23/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/23/2022 0.00M
Annual Production: n/a n/a 01/23/2022 n/a
Cash Cost: n/a n/a 01/23/2022 n/a
Extra Operating Cost: n/a n/a 01/23/2022 n/a

Property

Last Analysis Data  (01/23/2022)
Stage Location Name Owned Type Au Ag Cu Notes
Development DRC, DRC Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development DRC, DRC Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.

Profitability (by resource)

Proven &
Probable		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 95.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 86.07M
Maximum Profit (Gold): $17,325.63M $17,350.20M n/a $24.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,325.63M $17,350.20M n/a $24.57M
Max Profit / Current MCap: 1.516 1.982 n/a 0.466
Max Profit Per Share (Gold): $13.97 $13.99 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.97 $13.99 n/a $0.02
Total Free Profit Per Share: $2.42 $4.87 n/a $2.45
FD Mkt. Cap / Gold Eq.: $1,269.97 $972.63 n/a $-297.34
FD Mkt. Cap / Silver Eq.: $16.78 $11.41 n/a $-5.37
FD Mkt. Cap / Per Metal
as % Spot Price:		 69.19% 52.92% n/a -16.28%
Measured &
Indicated		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 239.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.80M 19.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 189.36M
Maximum Profit (Gold): $38,116.39M $38,170.44M n/a $54.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $38,116.39M $38,170.44M n/a $54.05M
Max Profit / Current MCap: 3.335 4.360 n/a 1.026
Max Profit Per Share (Gold): $30.74 $30.78 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.74 $30.78 n/a $0.04
Total Free Profit Per Share: $19.19 $21.66 n/a $2.47
FD Mkt. Cap / Gold Eq.: $577.26 $442.11 n/a $-135.15
FD Mkt. Cap / Silver Eq.: $7.63 $5.19 n/a $-2.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.45% 24.05% n/a -7.40%

Reserves &
Resources		 01/23/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 50.00M 50.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 478.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 31.05M 31.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 296.96M
Maximum Profit (Gold): $59,773.42M $59,858.19M n/a $84.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59,773.42M $59,858.19M n/a $84.77M
Max Profit / Current MCap: 5.230 6.838 n/a 1.608
Max Profit Per Share (Gold): $48.20 $48.27 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $48.20 $48.27 n/a $0.07
Total Free Profit Per Share: $36.65 $39.15 n/a $2.50
FD Mkt. Cap / Gold Eq.: $368.11 $281.92 n/a $-86.19
FD Mkt. Cap / Silver Eq.: $4.86 $3.31 n/a $-1.56
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.06% 15.34% n/a -4.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×