Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ivanhoe Mines Ltd

www: www.ivanhoemines.com   email: info@ivanhoemines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:IVN CAD
OTCMKTS:IVPAF USD

Description

Ivanhoe Mines Ltd are a gold focused junior, late stage development company with two mines in development in DRC and South Africa and one exploration property. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$3440.83M which is a fall of roughly 3% over the last five months. As of 01/25/2020 they have ~$33M debt and ~$800M cash. They have 1,196M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $3,529.95M $3,440.83M 01/25/2020 $-89.12M
Total Assets: $2,400.00M $2,400.00M 01/25/2020 $0.00M
Total Liabilities: $73.00M $73.00M 01/25/2020 $0.00M
Current Assets: $800.00M $800.00M 01/25/2020 $0.00M
Current Liabilities: $25.00M $25.00M 01/25/2020 $0.00M
Total Debt: $33.00M $33.00M 01/25/2020 $0.00M
Cash: $800.00M $800.00M 01/25/2020 $0.00M
Enterprise Value: $2,762.95M $2,673.83M 09/23/2054 $-89.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/25/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/25/2020 0.00%
Misc 01/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,196,000,000 1,196,000,000 01/25/2020 0
Shares (FD): 1,220,000,000 1,220,000,000 01/25/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/25/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/25/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/25/2020 0
Initial CapEx (Outstanding): n/a $1,000.00M
29.06% of Mkt.Cap 		01/25/2020 n/a
Funding Option: n/a n/a 01/25/2020 n/a
Documentation: none FS 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 01/25/2020 0.00M
Measured & Indicated: 25.00M 25.00M 01/25/2020 0.00M
Inferred: 25.00M 25.00M 01/25/2020 0.00M
Reserves & Resources: 50.00M 50.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 01/25/2020 0.00M
Measured & Indicated: 19.80M 19.80M 01/25/2020 0.00M
Inferred: 11.25M 11.25M 01/25/2020 0.00M
Reserves & Resources: 31.05M 31.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/25/2020 $0.00
Extra Operating Cost: n/a n/a 01/25/2020 $0.00
Average Grade: 3.50 g/t 3.50 g/t 01/25/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 01/25/2020 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 01/25/2020 0oz.
Cash Cost: $100 $100 01/25/2020 $0
Extra Operating Cost: $100 $100 01/25/2020 $0
SILVER 01/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/25/2020 0.00M
Measured & Indicated: n/a n/a 01/25/2020 0.00M
Inferred: n/a n/a 01/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/25/2020 0.00M
Measured & Indicated: n/a n/a 01/25/2020 0.00M
Inferred: n/a n/a 01/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/25/2020 $0.00
Extra Operating Cost: n/a n/a 01/25/2020 $0.00
Average Grade: n/a n/a 01/25/2020 n/a
Recovery Rate: n/a n/a 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/25/2020 0.00M
Annual Production: n/a n/a 01/25/2020 n/a
Cash Cost: n/a n/a 01/25/2020 n/a
Extra Operating Cost: n/a n/a 01/25/2020 n/a

Property

Last Analysis Data  (01/25/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Development Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Kakula-Kamoa 100% (guess) Open Pit show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.
Exploration DRC, DRC Kipushi 68% (guess) n/a show
38% Zinc

$400 million capex.
Development South Africa, South Africa Platreef 64% (guess) Both show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.

Profitability (by resource)

Proven &
Probable		 01/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 116.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 104.67M
Maximum Profit (Gold): $8,639.19M $9,928.17M n/a $1,288.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,639.19M $9,928.17M n/a $1,288.98M
Max Profit / Current MCap: 2.447 2.885 n/a 0.438
Max Profit Per Share (Gold): $7.08 $8.14 n/a $1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.08 $8.14 n/a $1.06
Total Free Profit Per Share: $3.28 $4.31 n/a $1.03
FD Mkt. Cap / Gold Eq.: $392.22 $382.31 n/a $-9.90
FD Mkt. Cap / Silver Eq.: $4.52 $3.88 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.96% 21.53% n/a -3.43%
Measured &
Indicated		 01/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 290.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.80M 19.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 230.28M
Maximum Profit (Gold): $19,006.22M $21,841.97M n/a $2,835.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,006.22M $21,841.97M n/a $2,835.76M
Max Profit / Current MCap: 5.384 6.348 n/a 0.964
Max Profit Per Share (Gold): $15.58 $17.90 n/a $2.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.58 $17.90 n/a $2.32
Total Free Profit Per Share: $11.78 $14.07 n/a $2.29
FD Mkt. Cap / Gold Eq.: $178.28 $173.78 n/a $-4.50
FD Mkt. Cap / Silver Eq.: $2.05 $1.77 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.35% 9.79% n/a -1.56%

Reserves &
Resources		 01/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 50.00M 50.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 581.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 31.05M 31.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 361.12M
Maximum Profit (Gold): $29,805.21M $34,252.19M n/a $4,446.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29,805.21M $34,252.19M n/a $4,446.98M
Max Profit / Current MCap: 8.444 9.955 n/a 1.511
Max Profit Per Share (Gold): $24.43 $28.08 n/a $3.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.43 $28.08 n/a $3.65
Total Free Profit Per Share: $20.63 $24.25 n/a $3.62
FD Mkt. Cap / Gold Eq.: $113.69 $110.82 n/a $-2.87
FD Mkt. Cap / Silver Eq.: $1.31 $1.13 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.24% 6.24% n/a -1.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.