Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ivanhoe Mines Ltd

www: www.ivanhoemines.com   email: info@ivanhoemines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:IVN CAD
OTCMKTS:IVPAF USD

Description

Ivanhoe Mines Ltd are a gold focused junior, late stage development company with one producing mine in DRC, one mine in development in South Africa and one exploration property. Currently they produce roughly per year. They have approximately 50Moz. of gold in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$10293.76M which is a fall of roughly 10% over the last five months. As of 01/22/2023 they have ~$670M debt and ~$663M cash. They have 1,217M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/22/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11,446.50M $10,293.76M 01/22/2023
Total Assets: $3,000.00M $3,000.00M 01/22/2023
Total Liabilities: $800.00M $800.00M 01/22/2023
Current Assets: $800.00M $800.00M 01/22/2023
Current Liabilities: $50.00M $50.00M 01/22/2023
Total Debt: $670.00M $670.00M 01/22/2023
Cash: $663.00M $663.00M 01/22/2023
Enterprise Value: $11,453.50M $10,300.76M 06/01/2296
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/22/2023
Misc 01/22/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,217,000,000 1,217,000,000 01/22/2023
Shares (FD): 1,248,000,000 1,248,000,000 01/22/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 01/22/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/22/2023
Initial CapEx (Outstanding): $1,000.00M
8.74% of MCap		 $1,000.00M
9.71% of MCap 		01/22/2023
Funding Option: n/a n/a 01/22/2023
Documentation: none FS 01/22/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 15 04/12/2023

Resource Data

GOLD 01/22/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 10.00M 10.00M 01/22/2023
Measured & Indicated: 25.00M 25.00M 01/22/2023
Inferred: 25.00M 25.00M 01/22/2023
Reserves & Resources: 50.00M 50.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.00M 9.00M 01/22/2023
Measured & Indicated: 19.80M 19.80M 01/22/2023
Inferred: 11.25M 11.25M 01/22/2023
Reserves & Resources: 31.05M 31.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023
Average Grade: 3.50 g/t 3.50 g/t 01/22/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/22/2023
F
U
T
U
R
E		 Proven & Probable: 25.00M 25.00M 01/22/2023
Annual Production: 900,000oz. 900,000oz. 01/22/2023
Cash Cost: $1 $1 01/22/2023
Extra Operating Cost: $1 $1 01/22/2023
SILVER 01/22/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: n/a n/a 01/22/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/22/2023
Measured & Indicated: n/a n/a 01/22/2023
Inferred: n/a n/a 01/22/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023
Average Grade: n/a n/a 01/22/2023
Recovery Rate: n/a n/a 01/22/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/22/2023
Annual Production: n/a n/a 01/22/2023
Cash Cost: n/a n/a 01/22/2023
Extra Operating Cost: n/a n/a 01/22/2023

Property

Last Analysis Data  (01/22/2023)
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Kakula-Kamoa 100% show
70 billion lbs of copper.

Huge copper mine.

1 billion capex.

$460M in revenue in 2022.
Increasing 30% in 2024.
Exp Kipushi 68% show
38% Zinc

$400 million capex.
Dev Platreef 64% show
Mostly a PGM Mine

7 million oz of gold at .26 gpt.

Profitability (by resource)

Proven &
Probable		 01/22/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.00M 9.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $17,326.80M $17,652.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $17,326.80M $17,652.60M n/a
Max Profit / Current MCap: 1.514 1.715 n/a
Max Profit Per Share (Gold): $13.88 $14.14 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.88 $14.14 n/a
Total Free Profit Per Share: $1.54 $3.07 n/a
FD MCap / Gold Eq.: $1,271.83 $1,143.75 n/a
FD MCap / Silver Eq.: $15.85 $13.73 n/a
FD MCap / Per Metal
as % Spot Price:		 65.99% 58.25% n/a
Measured &
Indicated		 01/22/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 25.00M 25.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.80M 19.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $38,118.96M $38,835.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $38,118.96M $38,835.72M n/a
Max Profit / Current MCap: 3.330 3.773 n/a
Max Profit Per Share (Gold): $30.54 $31.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.54 $31.12 n/a
Total Free Profit Per Share: $18.20 $20.05 n/a
FD MCap / Gold Eq.: $578.11 $519.89 n/a
FD MCap / Silver Eq.: $7.20 $6.24 n/a
FD MCap / Per Metal
as % Spot Price:		 30.00% 26.48% n/a

Reserves &
Resources		 01/22/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 50.00M 50.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 31.05M 31.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $59,777.46M $60,901.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $59,777.46M $60,901.47M n/a
Max Profit / Current MCap: 5.222 5.916 n/a
Max Profit Per Share (Gold): $47.90 $48.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $47.90 $48.80 n/a
Total Free Profit Per Share: $35.56 $37.73 n/a
FD MCap / Gold Eq.: $368.65 $331.52 n/a
FD MCap / Silver Eq.: $4.59 $3.98 n/a
FD MCap / Per Metal
as % Spot Price:		 19.13% 16.89% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×