Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:IRV
CAD
OTCMKTS:IRVRF
USD
Description
Irving Resources Inc are a junior, project generator looking for gold with three exploration properties in Japan. They have a market capitalisation of ~C$25.63M which is a rise of roughly 77% over the last three months. As of 12/22/2025 they have no debt and ~C$1.78M cash. They have 83M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14.48M
$25.63M
12/22/2025
MCap (OS):
$12.70M
$22.48M
12/22/2025
Total Assets:
$34.22M
$34.37M
12/22/2025
Total Liabilities:
$0.44M
$0.44M
12/22/2025
Current Assets:
$2.24M
$2.25M
12/22/2025
Current Liabilities:
$0.41M
$0.41M
12/22/2025
Total Debt:
$0.00M
$0.00M
12/22/2025
Cash:
$1.77M
$1.78M
12/22/2025
Debt (Net):
$-1.77M
$-1.78M
Enterprise Value:
$12.71M
$23.85M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/22/2025
Misc
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
83,355,640
83,355,640
12/22/2025
Shares (FD):
95,020,640
95,020,640
12/22/2025
Insider Ownership:
34%
34%
12/22/2025
Dividend (Annual):
n/a
n/a
12/22/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
12/22/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/22/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/22/2025
Development Phase:
none
none
12/22/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
12/22/2025
Cash Flow Multiple:
none
none
12/22/2025
Resource Data
GOLD
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/22/2025
Measured & Indicated:
n/a
n/a
12/22/2025
Inferred:
n/a
n/a
12/22/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/22/2025
Measured & Indicated:
n/a
n/a
12/22/2025
Inferred:
n/a
n/a
12/22/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/22/2025
Extra Operating Cost:
n/a
n/a
12/22/2025
Total:
n/a
n/a
12/22/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/22/2025
Open Pit (Avg):
n/a
n/a
12/22/2025
Recovery Rate:
n/a
n/a
12/22/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/22/2025
Annual Production:
n/a
n/a
12/22/2025
Cash Cost:
n/a
n/a
12/22/2025
Extra Operating Cost:
n/a
n/a
12/22/2025
SILVER
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/22/2025
Measured & Indicated:
n/a
n/a
12/22/2025
Inferred:
n/a
n/a
12/22/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/22/2025
Measured & Indicated:
n/a
n/a
12/22/2025
Inferred:
n/a
n/a
12/22/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/22/2025
Extra Operating Cost:
n/a
n/a
12/22/2025
Total:
n/a
n/a
12/22/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/22/2025
Open Pit (Avg):
n/a
n/a
12/22/2025
Recovery Rate:
n/a
n/a
12/22/2025
F U T U R E
Proven & Probable:
n/a
n/a
12/22/2025
Annual Production:
n/a
n/a
12/22/2025
Cash Cost:
n/a
n/a
12/22/2025
Extra Operating Cost:
n/a
n/a
12/22/2025
Property
Last Analysis Data (12/22/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Noto
Noto Penninsula
100 (guess)
n/a
show
Early exploration
four discrete target areas displaying strong stream sediment gold, silver, arsenic, antimony, mercury and/or copper anomalism Size: 33,300 ha
Exp
Omu
Hokkaido Island
100 (guess)
n/a
show
Early exploration
2025 option with JX Advanced Metals whereby JX Metals
may earn an interest in certain of Irving’s properties in Omu Size: 17,400 ha
Exp
Yamagano
100 (guess)
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Noto
Noto Penninsula
100 (guess)
n/a
show
Early exploration
four discrete target areas displaying strong stream sediment gold, silver, arsenic, antimony, mercury and/or copper anomalism Size: 33,300 ha
Exp
Omu
Hokkaido Island
100 (guess)
n/a
show
Early exploration
2025 option with JX Advanced Metals whereby JX Metals
may earn an interest in certain of Irving’s properties in Omu Size: 17,400 ha
Exp
Yamagano
100 (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/22/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7258
CAD 0.7290
03/16/2026
Spot Gold:
$4,424.12
$4,998.40
03/16/2026
Spot Silver:
$68.14
$79.46
03/16/2026
Gold:Silver Ratio:
64.93
62.90
03/16/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow