Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Northisle Copper & Gold Inc

www: www.northisle.ca   email: info@northisle.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:NCX CAD
OTCMKTS:NTCPF USD

Description

Northisle Copper & Gold Inc are a junior, project generator looking for gold with one mine in development in Canada and two exploration properties. They have a market capitalisation of ~C$29.22M which is a fall of roughly 6% over the last eight months. As of 10/01/2022 they have no debt and ~C$8.19M cash. They have 200M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/01/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $30.98M $29.22M 10/01/2022
Total Assets: $13.85M $14.15M 10/01/2022
Total Liabilities: $0.36M $0.37M 10/01/2022
Current Assets: $9.47M $9.68M 10/01/2022
Current Liabilities: $0.55M $0.56M 10/01/2022
Total Debt: $0.00M $0.00M 10/01/2022
Cash: $8.02M $8.19M 10/01/2022
Enterprise Value: $22.96M $21.03M 09/01/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/01/2022
Misc 10/01/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 200,000,000 200,000,000 10/01/2022
Shares (FD): 218,000,000 218,000,000 10/01/2022
Insider Ownership: n/a 17% 10/01/2022
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 10/01/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/01/2022
Initial CapEx (Outstanding): $1,100.00M
3550.56% of MCap		 $1,100.00M
3764.9% of MCap 		10/01/2022
Funding Option: n/a n/a 10/01/2022
Documentation: none PEA 10/01/2022
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none never

Resource Data

GOLD 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
Average Grade: n/a n/a 10/01/2022
Recovery Rate: n/a n/a 10/01/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/01/2022
Annual Production: n/a n/a 10/01/2022
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
SILVER 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/01/2022
Measured & Indicated: n/a n/a 10/01/2022
Inferred: n/a n/a 10/01/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022
Average Grade: n/a n/a 10/01/2022
Recovery Rate: n/a n/a 10/01/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/01/2022
Annual Production: n/a n/a 10/01/2022
Cash Cost: n/a n/a 10/01/2022
Extra Operating Cost: n/a n/a 10/01/2022

Property

Last Analysis Data  (10/01/2022)
Stage Name Owned Au Ag Cu Notes
Dev Hushamu 100% show
PEA released in 2017.

1.4 billion lbs of copper
4.5 million oz of gold (.25 gpt)
Exp Pemberton 35% show
JV with Freeport.

Early exploration.
Exp Red Dog 100% n/a
Total Land Package Size (ha): 38,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Hushamu 100% show
PEA released in 2017.

1.4 billion lbs of copper
4.5 million oz of gold (.25 gpt)
Exp Pemberton 35% show
JV with Freeport.

Early exploration.
Exp Red Dog 100% n/a
Total Land Package Size (ha): 38,400  

Profitability (by resource)

Proven &
Probable		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 10/01/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×