Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Satori Resources Inc

www: www.satoriresources.ca   email: info@satoriresources.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BUD CAD
OTCMKTS:STRRF USD

Description

Satori Resources Inc are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.24Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.46M which is a fall of roughly 10% over the last one months. As of 11/01/2019 they have no debt and ~C$0.51M cash. They have 44M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/01/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2.75M $2.46M 11/01/2019 $-0.28M
Total Assets: $1.98M $1.97M 11/01/2019 $-0.01M
Total Liabilities: $0.63M $0.63M 11/01/2019 $0.00M
Current Assets: $0.55M $0.54M 11/01/2019 $0.00M
Current Liabilities: $0.01M $0.01M 11/01/2019 $0.00M
Total Debt: $0.00M $0.00M 11/01/2019 $0.00M
Cash: $0.51M $0.51M 11/01/2019 $0.00M
Enterprise Value: $2.23M $1.95M 01/23/1970 $-0.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/01/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/01/2019 0.00%
Misc 11/01/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 43,631,000 43,631,000 11/01/2019 0
Shares (FD): 72,240,000 72,240,000 11/01/2019 0
Insider Ownership: n/a 23% 11/01/2019 23%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/01/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/01/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/01/2019 0
Initial CapEx (Outstanding): n/a n/a 11/01/2019 n/a
Funding Option: n/a n/a 11/01/2019 n/a
Documentation: none none 11/01/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/01/2019 0.00M
Measured & Indicated: 0.24M 0.24M 11/01/2019 0.00M
Inferred: 0.04M 0.04M 11/01/2019 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/01/2019 0.00M
Measured & Indicated: 0.17M 0.17M 11/01/2019 0.00M
Inferred: 0.02M 0.02M 11/01/2019 0.00M
Reserves & Resources: 0.19M 0.19M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/01/2019 $0.00
Extra Operating Cost: n/a n/a 11/01/2019 $0.00
Average Grade: 6.12 g/t 6.12 g/t 11/01/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/01/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 11/01/2019 0.00M
Annual Production: 20,000oz. 20,000oz. 11/01/2019 0oz.
Cash Cost: $850 $850 11/01/2019 $0
Extra Operating Cost: $400 $400 11/01/2019 $0
SILVER 11/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/01/2019 0.00M
Measured & Indicated: n/a n/a 11/01/2019 0.00M
Inferred: n/a n/a 11/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/01/2019 0.00M
Measured & Indicated: n/a n/a 11/01/2019 0.00M
Inferred: n/a n/a 11/01/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/01/2019 $0.00
Extra Operating Cost: n/a n/a 11/01/2019 $0.00
Average Grade: n/a n/a 11/01/2019 n/a
Recovery Rate: n/a n/a 11/01/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/01/2019 0.00M
Annual Production: n/a n/a 11/01/2019 n/a
Cash Cost: n/a n/a 11/01/2019 n/a
Extra Operating Cost: n/a n/a 11/01/2019 n/a

Property

Last Analysis Data  (11/01/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manatoba, Canada Tartan 100% (guess) 2,600 Underground show
Past producing mine with a mill.

Excellent infrastructure.
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable
11/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.24M 0.24M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.77M
Maximum Profit (Gold): $31.24M $25.37M n/a $-5.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.24M $25.37M n/a $-5.88M
Max Profit / Current MCap: 11.379 10.305 n/a -1.074
Max Profit Per Share (Gold): $0.43 $0.35 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.35 n/a $-0.08
Total Free Profit Per Share: $0.38 $0.31 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $15.89 $14.24 n/a $-1.65
FD Mkt. Cap / Silver Eq.: $0.19 $0.16 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.05% 0.98% n/a -0.08%

Reserves &
Resources
11/01/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.85M
Maximum Profit (Gold): $34.34M $27.88M n/a $-6.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.34M $27.88M n/a $-6.46M
Max Profit / Current MCap: 12.505 11.325 n/a -1.180
Max Profit Per Share (Gold): $0.48 $0.39 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.39 n/a $-0.09
Total Free Profit Per Share: $0.43 $0.34 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $14.46 $12.96 n/a $-1.50
FD Mkt. Cap / Silver Eq.: $0.17 $0.15 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.96% 0.89% n/a -0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.