Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:MUX
USD
TSE:MUX
CAD
Description
Mcewen Mining Inc are a gold focused mid-tier producer with three producing mines in Argentina, Canada and Mexico, one mine in development in USA and one exploration property. Currently they produce roughly 150koz. of gold per year. They have approximately 7.5Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~$412.08M which is a rise of roughly 13% over the last three months. As of 03/02/2023 they have ~$40M debt and ~$11M cash. They have 47M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$364.65M
$412.08M
03/02/2023
Total Assets:
$500.00M
$500.00M
03/02/2023
Total Liabilities:
$125.00M
$125.00M
03/02/2023
Current Assets:
$17.00M
$17.00M
03/02/2023
Current Liabilities:
$36.00M
$36.00M
03/02/2023
Total Debt:
$40.00M
$40.00M
03/02/2023
Cash:
$11.00M
$11.00M
03/02/2023
Enterprise Value:
$393.65M
$441.08M
12/23/1983
Cash Flow:
$12.27M
$29.60M
never
Cash Flow Multiple:
29.72
13.92
never
Net Debt to Cash Flow Ratio:
2.36
0.98
never
Finance within 1 year:
03/02/2023
Misc
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
47,000,000
47,000,000
03/02/2023
Shares (FD):
51,000,000
51,000,000
03/02/2023
Insider Ownership:
n/a
20%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/02/2023
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 150,000
03/02/2023
Production (Silver Eq Oz.) :
(guess) 13,191,071
(guess) 12,382,153
03/02/2023
Initial CapEx (Outstanding):
n/a
n/a
03/02/2023
Funding Option:
n/a
n/a
03/02/2023
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
8
04/17/2023
Resource Data
GOLD
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.20M
03/02/2023
Measured & Indicated:
6.00M
6.00M
03/02/2023
Inferred:
1.50M
1.50M
03/02/2023
Reserves & Resources:
7.50M
7.50M
never
P L A U S I B L E
Proven & Probable:
0.96M
0.96M
03/02/2023
Measured & Indicated:
4.03M
4.03M
03/02/2023
Inferred:
0.60M
0.60M
03/02/2023
Reserves & Resources:
4.63M
4.63M
never
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 150,000oz.
03/02/2023
Cash Cost:
$1,250
$1,250
03/02/2023
Extra Operating Cost:
$500
$500
03/02/2023
Average Grade:
1.00 g/t
1.00 g/t
03/02/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/17/2023
F U T U R E
Proven & Probable:
6.00M
6.00M
03/02/2023
Annual Production:
200,000oz.
200,000oz.
03/02/2023
Cash Cost:
$1,200
$1,250
04/17/2023
Extra Operating Cost:
$500
$500
03/02/2023
SILVER
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/02/2023
Measured & Indicated:
n/a
n/a
03/02/2023
Inferred:
n/a
n/a
03/02/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/02/2023
Measured & Indicated:
n/a
n/a
03/02/2023
Inferred:
n/a
n/a
03/02/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/02/2023
Extra Operating Cost:
n/a
n/a
03/02/2023
Average Grade:
n/a
n/a
03/02/2023
Recovery Rate:
n/a
n/a
03/02/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/02/2023
Annual Production:
n/a
n/a
03/02/2023
Cash Cost:
n/a
n/a
03/02/2023
Extra Operating Cost:
n/a
n/a
03/02/2023
Property
Last Analysis Data (03/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
n/a
Underground
show
2.3 million oz.
Acquired from Primero.
Production
Sinaloa State , Mexico
El Gallo Gold
100%
200,000
Open Pit
show
Very large property. One producing mine and two more under development. 9 discoveries.
Exploration
Sinaloa State , Mexico
El Gallo 2 - Silver
100%
n/a
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Total Land Package Size (ha):
200,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
n/a
Underground
show
2.3 million oz.
Acquired from Primero.
Production
Sinaloa State , Mexico
El Gallo Gold
100%
200,000
Open Pit
show
Very large property. One producing mine and two more under development. 9 discoveries.
Exploration
Sinaloa State , Mexico
El Gallo 2 - Silver
100%
n/a
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Total Land Package Size (ha):
200,000
Profitability (by resource)
Proven & Probable
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.96M
0.96M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$78.53M
$189.41M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$78.53M
$189.41M
n/a
Max Profit / Current MCap:
0.215
0.460
n/a
Max Profit Per Share (Gold):
$1.54
$3.71
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.54
$3.71
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$379.84
$429.25
n/a
FD MCap / Silver Eq.:
$4.32
$5.20
n/a
FD MCap / Per Metal as % Spot Price:
20.74%
22.04%
n/a
Measured & Indicated
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.03M
4.03M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$329.82M
$795.51M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$329.82M
$795.51M
n/a
Max Profit / Current MCap:
0.904
1.930
n/a
Max Profit Per Share (Gold):
$6.47
$15.60
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.47
$15.60
n/a
Total Free Profit Per Share:
$0.00
$7.52
n/a
FD MCap / Gold Eq.:
$90.44
$102.20
n/a
FD MCap / Silver Eq.:
$1.03
$1.24
n/a
FD MCap / Per Metal as % Spot Price:
4.94%
5.25%
n/a
Reserves & Resources
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
7.50M
7.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.63M
4.63M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$378.90M
$913.89M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$378.90M
$913.89M
n/a
Max Profit / Current MCap:
1.039
2.218
n/a
Max Profit Per Share (Gold):
$7.43
$17.92
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.43
$17.92
n/a
Total Free Profit Per Share:
$0.28
$9.84
n/a
FD MCap / Gold Eq.:
$78.72
$88.96
n/a
FD MCap / Silver Eq.:
$0.90
$1.08
n/a
FD MCap / Per Metal as % Spot Price:
4.30%
4.57%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/02/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,831.80
$1,947.30
06/03/2023
Spot Silver:
$20.83
$23.59
06/03/2023
Gold:Silver Ratio:
87.94
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: