Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:MUX
USD
TSE:MUX
CAD
Description
Mcewen Mining Inc are a gold focused mid-tier producer with two producing mines in Argentina and Canada, one mine in development in USA and four exploration properties. Currently they produce roughly 135koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$467.01M which is a rise of roughly 12% over the last nine months. As of 03/04/2024 they have ~$40M debt and ~$22M cash. They have 49M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$416.84M
$467.01M
03/04/2024
Total Assets:
$500.00M
$500.00M
03/04/2024
Total Liabilities:
$125.00M
$125.00M
03/04/2024
Current Assets:
$22.00M
$22.00M
03/04/2024
Current Liabilities:
$36.00M
$36.00M
03/04/2024
Total Debt:
$40.00M
$40.00M
03/04/2024
Cash:
$22.00M
$22.00M
03/04/2024
Enterprise Value:
$434.84M
$485.01M
05/15/1985
Cash Flow:
$42.01M
$113.17M
never
Cash Flow Multiple:
9.92
4.13
never
Net Debt to Cash Flow Ratio:
0.43
0.16
never
Finance within 1 year:
03/04/2024
Misc
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
49,439,696
49,439,696
03/04/2024
Shares (FD):
53,372,082
53,372,082
03/04/2024
Insider Ownership:
n/a
20%
11/15/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/04/2024
Production (Gold Eq Oz.):
(guess) 135,000
(guess) 135,000
03/04/2024
Production (Silver Eq Oz.) :
(guess) 12,056,345
(guess) 11,368,353
03/04/2024
Initial CapEx (Outstanding):
n/a
n/a
03/04/2024
Funding Option:
n/a
n/a
03/04/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
15
12
03/31/2024
Resource Data
GOLD
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
03/04/2024
Measured & Indicated:
2.00M
2.00M
03/04/2024
Inferred:
1.00M
1.00M
03/04/2024
Reserves & Resources:
3.00M
3.00M
never
P L A U S I B L E
Proven & Probable:
0.40M
0.40M
03/04/2024
Measured & Indicated:
1.36M
1.36M
03/04/2024
Inferred:
0.40M
0.40M
03/04/2024
Reserves & Resources:
1.76M
1.76M
never
C U R R E N T
Annual Production:
(guess) 135,000oz.
(guess) 135,000oz.
03/04/2024
Cash Cost:
$1,250
$1,250
03/04/2024
Extra Operating Cost:
$550
$550
03/04/2024
Total:
$1,800
$1,800
03/04/2024
Margin (Free Cash Flow):
$311 (15%)
$838 (32%)
G R A D E
Underground (Avg):
1.00 g/t
4.00 g/t
03/23/2024
Open Pit (Avg):
n/a
1.00 g/t
03/23/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/15/2024
F U T U R E
Proven & Probable:
2.00M
2.00M
03/04/2024
Annual Production:
150,000oz.
150,000oz.
03/04/2024
Cash Cost:
$1,350
$1,350
03/04/2024
Extra Operating Cost:
$550
$550
03/04/2024
SILVER
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/04/2024
Measured & Indicated:
n/a
n/a
03/04/2024
Inferred:
n/a
n/a
03/04/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/04/2024
Measured & Indicated:
n/a
n/a
03/04/2024
Inferred:
n/a
n/a
03/04/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/04/2024
Extra Operating Cost:
n/a
n/a
03/04/2024
Total:
n/a
n/a
03/04/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/04/2024
Open Pit (Avg):
n/a
n/a
03/04/2024
Recovery Rate:
n/a
n/a
11/15/2024
F U T U R E
Proven & Probable:
n/a
n/a
03/04/2024
Annual Production:
n/a
n/a
03/04/2024
Cash Cost:
n/a
n/a
03/04/2024
Extra Operating Cost:
n/a
n/a
03/04/2024
Property
Last Analysis Data (03/04/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
n/a
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Nevada , Canada
Eureka - Lookout Mountain
100% (guess)
6,000
n/a
show
Drilling
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Exploration
Nevada , USA
Paiute - Battle Moutian
80% (guess)
450
Open Pit
show
Early exploration
Exploration
Nevada , USA
Seven Troughs
100% (guess)
1,500
n/a
show
Early exploration
Total Land Package Size (ha):
7,950
Profitability (by resource)
Proven & Probable
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$124.48M
$335.32M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$124.48M
$335.32M
n/a
Max Profit / Current MCap:
0.299
0.718
n/a
Max Profit Per Share (Gold):
$2.33
$6.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.33
$6.28
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$1,042.09
$1,167.51
n/a
FD MCap / Silver Eq.:
$11.67
$13.86
n/a
FD MCap / Per Metal as % Spot Price:
49.36%
44.25%
n/a
Measured & Indicated
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$423.23M
$1,140.09M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$423.23M
$1,140.09M
n/a
Max Profit / Current MCap:
1.015
2.441
n/a
Max Profit Per Share (Gold):
$7.93
$21.36
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.93
$21.36
n/a
Total Free Profit Per Share:
$0.12
$12.61
n/a
FD MCap / Gold Eq.:
$306.50
$343.39
n/a
FD MCap / Silver Eq.:
$3.43
$4.08
n/a
FD MCap / Per Metal as % Spot Price:
14.52%
13.02%
n/a
Reserves & Resources
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$547.71M
$1,475.41M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$547.71M
$1,475.41M
n/a
Max Profit / Current MCap:
1.314
3.159
n/a
Max Profit Per Share (Gold):
$10.26
$27.64
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.26
$27.64
n/a
Total Free Profit Per Share:
$2.45
$18.89
n/a
FD MCap / Gold Eq.:
$236.84
$265.34
n/a
FD MCap / Silver Eq.:
$2.65
$3.15
n/a
FD MCap / Per Metal as % Spot Price:
11.22%
10.06%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/04/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,111.20
$2,638.30
12/06/2024
Spot Silver:
$23.64
$31.33
12/06/2024
Gold:Silver Ratio:
89.31
84.21
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: