Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:MUX
USD
TSE:MUX
CAD
Description
Mcewen Mining Inc are a gold focused mid-tier producer with two producing mines in Argentina and Canada, one mine in development in USA and four exploration properties. Currently they produce roughly 135koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$509.7M which is a rise of roughly 22% over the last seven months. As of 03/04/2024 they have ~$40M debt and ~$22M cash. They have 49M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$416.84M
$509.70M
03/04/2024
$92.87M
Total Assets:
$500.00M
$500.00M
03/04/2024
$0.00M
Total Liabilities:
$125.00M
$125.00M
03/04/2024
$0.00M
Current Assets:
$22.00M
$22.00M
03/04/2024
$0.00M
Current Liabilities:
$36.00M
$36.00M
03/04/2024
$0.00M
Total Debt:
$40.00M
$40.00M
03/04/2024
$0.00M
Cash:
$22.00M
$22.00M
03/04/2024
$0.00M
Enterprise Value:
$434.84M
$527.70M
09/21/1986
$92.87M
Cash Flow:
$42.01M
$109.94M
never
$67.93M
Cash Flow Multiple:
9.92
4.64
never
-5.29
Net Debt to Cash Flow Ratio:
0.43
0.16
never
-0.26
Finance within 1 year:
03/04/2024
n/a
Misc
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
49,439,696
49,439,696
03/04/2024
0
Shares (FD):
53,372,082
53,372,082
03/04/2024
0
Insider Ownership:
n/a
20%
05/31/2024
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
03/04/2024
n/a
Production (Gold Eq Oz.):
(guess) 135,000
(guess) 135,000
03/04/2024
0
Production (Silver Eq Oz.) :
(guess) 12,056,345
(guess) 11,552,995
03/04/2024
-503,350
Initial CapEx (Outstanding):
n/a
n/a
03/04/2024
n/a
Funding Option:
n/a
n/a
03/04/2024
n/a
Documentation:
none
PRODUCER
05/31/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
15
12
03/31/2024
-3.00
Resource Data
GOLD
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
03/04/2024
0.00M
Measured & Indicated:
2.00M
2.00M
03/04/2024
0.00M
Inferred:
1.00M
1.00M
03/04/2024
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.40M
0.40M
03/04/2024
0.00M
Measured & Indicated:
1.36M
1.36M
03/04/2024
0.00M
Inferred:
0.40M
0.40M
03/04/2024
0.00M
Reserves & Resources:
1.76M
1.76M
never
0.00M
C U R R E N T
Annual Production:
(guess) 135,000oz.
(guess) 135,000oz.
03/04/2024
0oz.
Cash Cost:
$1,250
$1,250
03/04/2024
$0.00
Extra Operating Cost:
$550
$550
03/04/2024
$0.00
Total:
$1,800
$1,800
03/04/2024
$0.00
Margin (Free Cash Flow):
$311 (15%)
$814 (31%)
$503.20
G R A D E
Underground (Avg):
1.00 g/t
4.00 g/t
03/23/2024
3.00 g/t
Open Pit (Avg):
n/a
1.00 g/t
03/23/2024
1.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/31/2024
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
03/04/2024
0.00M
Annual Production:
150,000oz.
150,000oz.
03/04/2024
0oz.
Cash Cost:
$1,350
$1,350
03/04/2024
$0
Extra Operating Cost:
$550
$550
03/04/2024
$0
SILVER
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Measured & Indicated:
n/a
n/a
03/04/2024
0.00M
Inferred:
n/a
n/a
03/04/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Measured & Indicated:
n/a
n/a
03/04/2024
0.00M
Inferred:
n/a
n/a
03/04/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/04/2024
$0.00
Extra Operating Cost:
n/a
n/a
03/04/2024
$0.00
Total:
n/a
n/a
03/04/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/04/2024
n/a
Open Pit (Avg):
n/a
n/a
03/04/2024
n/a
Recovery Rate:
n/a
n/a
05/31/2024
15.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/04/2024
0.00M
Annual Production:
n/a
n/a
03/04/2024
n/a
Cash Cost:
n/a
n/a
03/04/2024
n/a
Extra Operating Cost:
n/a
n/a
03/04/2024
n/a
Property
Last Analysis Data (03/04/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
San Jose
49%
n/a
n/a
n/a
Production
Ontario , Canada
Black Fox / Grey Fox
100% (guess)
n/a
Underground
show
2.3 million oz.
Acquired from Primero.
Exploration
Nevada , Canada
Eureka - Lookout Mountain
100% (guess)
6,000
n/a
show
Drilling
Exploration
Sinaloa State , Mexico
El Gallo - Fenix
100%
n/a
n/a
show
Developing.
6 million oz of silver annually.
$150 million capex.
Development
Nevada , USA
Gold Bar
100%
n/a
n/a
show
Currently permitting.
Planning to produce 50,000 oz per year.
Exploration
Nevada , USA
Paiute - Battle Moutian
80% (guess)
450
Open Pit
show
Early exploration
Exploration
Nevada , USA
Seven Troughs
100% (guess)
1,500
n/a
show
Early exploration
Total Land Package Size (ha):
7,950
Profitability (by resource)
Proven & Probable
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.86M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.49M
Maximum Profit (Gold):
$124.48M
$325.76M
n/a
$201.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$124.48M
$325.76M
n/a
$201.28M
Max Profit / Current MCap:
0.299
0.639
n/a
0.340
Max Profit Per Share (Gold):
$2.33
$6.10
n/a
$3.77
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.33
$6.10
n/a
$3.77
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,042.09
$1,274.26
n/a
$232.17
FD MCap / Silver Eq.:
$11.67
$14.89
n/a
$3.22
FD MCap / Per Metal as % Spot Price:
49.36%
48.74%
n/a
-0.62%
Measured & Indicated
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.46M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.07M
Maximum Profit (Gold):
$423.23M
$1,107.58M
n/a
$684.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$423.23M
$1,107.58M
n/a
$684.35M
Max Profit / Current MCap:
1.015
2.173
n/a
1.158
Max Profit Per Share (Gold):
$7.93
$20.75
n/a
$12.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.93
$20.75
n/a
$12.82
Total Free Profit Per Share:
$0.12
$11.20
n/a
$11.08
FD MCap / Gold Eq.:
$306.50
$374.78
n/a
$68.28
FD MCap / Silver Eq.:
$3.43
$4.38
n/a
$0.95
FD MCap / Per Metal as % Spot Price:
14.52%
14.34%
n/a
-0.18%
Reserves & Resources
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.19M
P L A U S I B L E
Gold Eq. Oz.:
1.76M
1.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.56M
Maximum Profit (Gold):
$547.71M
$1,433.34M
n/a
$885.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$547.71M
$1,433.34M
n/a
$885.63M
Max Profit / Current MCap:
1.314
2.812
n/a
1.498
Max Profit Per Share (Gold):
$10.26
$26.86
n/a
$16.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.26
$26.86
n/a
$16.59
Total Free Profit Per Share:
$2.45
$17.31
n/a
$14.85
FD MCap / Gold Eq.:
$236.84
$289.60
n/a
$52.77
FD MCap / Silver Eq.:
$2.65
$3.38
n/a
$0.73
FD MCap / Per Metal as % Spot Price:
11.22%
11.08%
n/a
-0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/04/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,111.20
$2,614.40
10/09/2024
$503.20
Spot Silver:
$23.64
$30.55
10/09/2024
$6.91
Gold:Silver Ratio:
89.31
85.58
10/09/2024
-3.73
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: