Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mcewen Mining Inc

www: www.mcewenmining.com   email: info@mcewenmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:MUX USD
TSE:MUX CAD

Description

Mcewen Mining Inc are a gold focused mid-tier producer with three producing mines in Argentina, Canada and USA, one mine in development in Canada and exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$1293.94M which is a fall of roughly 18% over the last four weeks. As of 02/19/2026 they have ~$130M debt and ~$75M cash. They have 58M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,575.42M $1,293.94M 02/19/2026
MCap (OS): $1,485.48M $1,220.07M 02/19/2026
Total Assets: $500.00M $500.00M 02/19/2026
Total Liabilities: $225.00M $225.00M 02/19/2026
Current Assets: $75.00M $75.00M 02/19/2026
Current Liabilities: $36.00M $36.00M 02/19/2026
Total Debt: $130.00M $130.00M 02/19/2026
Cash: $75.00M $75.00M 02/19/2026
Debt (Net): $55.00M $55.00M
Enterprise Value: $1,630.42M $1,348.94M
Cash Flow: $203.95M $182.85M never
Cash Flow Multiple: 7.72 7.08 never
Net Debt to
Cash Flow Ratio:		 0.27 0.30 never
Finance within 1 year: 02/19/2026
Misc 02/19/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 58,460,361 58,460,361 02/19/2026
Shares (FD): 62,000,000 62,000,000 02/19/2026
Insider Ownership: 20% 20% 02/19/2026
Dividend (Annual): n/a n/a 02/19/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 02/19/2026
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 02/19/2026
Production (Silver Eq Oz.): (guess) 
7,653,425		 (guess) 
7,861,573		 02/19/2026
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 02/19/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 02/19/2026
Cash Flow Multiple: 15 15 02/19/2026

Resource Data

GOLD 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 02/19/2026
Measured & Indicated: 2.00M 2.00M 02/19/2026
Inferred: 1.00M 1.00M 02/19/2026
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.40M 0.40M 02/19/2026
Measured & Indicated: 1.36M 1.36M 02/19/2026
Inferred: 0.40M 0.40M 02/19/2026
Reserves & Resources: 1.76M 1.76M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 02/19/2026
Cash Cost: $2,500 $2,500 02/19/2026
Extra Operating Cost: $800 $800 02/19/2026
Total: $3,300 $3,300 02/19/2026
Margin (Free Cash Flow): $1,700 (34%) $1,524 (32%)
MCap / Production (AuEq): $13,128.50 $10,782.83
EV / Production (AuEq): $13,586.83 $11,241.17
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 02/19/2026
Open Pit (Avg): n/a 1.00 g/t 02/19/2026
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/19/2026
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 02/19/2026
Annual Production: 180,000oz. 180,000oz. 02/19/2026
Cash Cost: $2,700 $2,700 02/19/2026
Extra Operating Cost: $800 $800 02/19/2026
SILVER 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: n/a n/a 02/19/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: n/a n/a 02/19/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/19/2026
Extra Operating Cost: n/a n/a 02/19/2026
Total: n/a n/a 02/19/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $205.85 $164.59
EV / Production (AgEq): $213.03 $171.59
G
R
A
D
E		 Underground (Avg): n/a n/a 02/19/2026
Open Pit (Avg): n/a n/a 02/19/2026
Recovery Rate: n/a n/a 02/19/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2026
Annual Production: n/a n/a 02/19/2026
Cash Cost: n/a n/a 02/19/2026
Extra Operating Cost: n/a n/a 02/19/2026

Property

Last Analysis Data  (02/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
49 n/a
Prod Black Fox / Grey Fox
100 show
2.3 million oz.

Acquired from Primero.
Dev Tartan Lake
100 show
Past producing mine with a mill.

Excellent infrastructure.

Size: 2,600 ha
Exp Eureka - Lookout Mountain
100 show
Drilling

Size: 6,000 ha
Exp Hammond Reef North & South
100 show
Located south/north of Agnico Eagle’s Hammond Reef Gold Project
Exp HEES
100 show
located near Barrick Gold’s Hemlo Mine
Exp Malartic South
100 show
south and adjacent to of Agnico Eagle’s Canadian Malartic Property
Exp El Gallo - Fenix
100 show
Developing.

6 million oz of silver annually.

$150 million capex.
Prod Gold Bar
100 show
Currently permitting.

Planning to produce 50,000 oz per year.
Exp Paiute - Battle Moutian
80 show
Early exploration

Size: 450 ha
Exp Seven Troughs
100 show
Early exploration

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $679.84M $609.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $679.84M $609.49M n/a
Max Profit / Current MCap: 0.432 0.471 n/a
Max Profit Per Share (Gold): $10.97 $9.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.97 $9.83 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $3,938.55 $3,234.85 n/a
FD MCap / Silver Eq.: $61.75 $49.38 n/a
FD MCap / Per Metal
as % Spot Price:		 78.78% 67.06% n/a
EV / Gold Eq.: $4,076.05 $3,372.35 n/a
EV / Silver Eq.: $63.91 $51.48 n/a
EV / Per Metal
as % Spot Price:		 81.53% 69.91% n/a
Measured &
Indicated		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,311.46M $2,072.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,311.46M $2,072.27M n/a
Max Profit / Current MCap: 1.467 1.602 n/a
Max Profit Per Share (Gold): $37.28 $33.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $37.28 $33.42 n/a
Total Free Profit Per Share: $11.87 $12.55 n/a
FD MCap / Gold Eq.: $1,158.40 $951.43 n/a
FD MCap / Silver Eq.: $18.16 $14.52 n/a
FD MCap / Per Metal
as % Spot Price:		 23.17% 19.72% n/a
EV / Gold Eq.: $1,198.84 $991.87 n/a
EV / Silver Eq.: $18.80 $15.14 n/a
EV / Per Metal
as % Spot Price:		 23.98% 20.56% n/a

Reserves &
Resources		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.76M 1.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,991.30M $2,681.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,991.30M $2,681.76M n/a
Max Profit / Current MCap: 1.899 2.073 n/a
Max Profit Per Share (Gold): $48.25 $43.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $48.25 $43.25 n/a
Total Free Profit Per Share: $22.84 $22.38 n/a
FD MCap / Gold Eq.: $895.13 $735.19 n/a
FD MCap / Silver Eq.: $14.03 $11.22 n/a
FD MCap / Per Metal
as % Spot Price:		 17.90% 15.24% n/a
EV / Gold Eq.: $926.38 $766.44 n/a
EV / Silver Eq.: $14.52 $11.70 n/a
EV / Per Metal
as % Spot Price:		 18.53% 15.89% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults