Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Future Mineral Resources Inc

www: sulliden.com   email: info@sulliden.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FMR CAD

Description

Future Mineral Resources Inc are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$37.21M which is a fall of roughly 1% over the last days. As of 03/12/2026 they have no debt and ~C$0.15M cash. They have 167M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/12/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $37.46M $37.21M 03/12/2026
MCap (OS): $36.82M $36.57M 03/12/2026
Total Assets: $3.38M $3.36M 03/12/2026
Total Liabilities: $0.66M $0.66M 03/12/2026
Current Assets: $3.38M $3.36M 03/12/2026
Current Liabilities: $0.66M $0.66M 03/12/2026
Total Debt: $0.00M $0.00M 03/12/2026
Cash: $0.15M $0.15M 03/12/2026
Debt (Net): $-0.15M $-0.15M
Enterprise Value: $37.31M $37.06M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 03/12/2026
Misc 03/12/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 166,875,979 166,875,979 03/12/2026
Shares (FD): 169,775,000 169,775,000 03/12/2026
Insider Ownership: n/a n/a 03/12/2026
Dividend (Annual): n/a n/a 03/12/2026
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 03/12/2026
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/12/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/12/2026
Development Phase: none none 03/12/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
03/12/2026
Cash Flow Multiple: none none 03/12/2026

Resource Data

GOLD 03/12/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026
Total: n/a n/a 03/12/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/12/2026
Open Pit (Avg): n/a n/a 03/12/2026
Recovery Rate: n/a n/a 03/12/2026
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/12/2026
Annual Production: n/a n/a 03/12/2026
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026
SILVER 03/12/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/12/2026
Measured & Indicated: n/a n/a 03/12/2026
Inferred: n/a n/a 03/12/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026
Total: n/a n/a 03/12/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/12/2026
Open Pit (Avg): n/a n/a 03/12/2026
Recovery Rate: n/a n/a 03/12/2026
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/12/2026
Annual Production: n/a n/a 03/12/2026
Cash Cost: n/a n/a 03/12/2026
Extra Operating Cost: n/a n/a 03/12/2026

Property

Last Analysis Data  (03/12/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp East Sullivan
100 show
Early exploration.

Size: 300 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp East Sullivan
100 show
Early exploration.

Size: 300 ha

Profitability (by resource)

Proven &
Probable
03/12/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
03/12/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
03/12/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults