Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Future Mineral Resources Inc

www: sulliden.com   email: info@sulliden.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FMR CAD

Description

Future Mineral Resources Inc are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$40.47M which is a rise of roughly 546% over the last two years. As of 03/31/2023 they have no debt and ~C$0.14M cash. They have 167M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6.27M $40.47M 09/11/2025
MCap (OS): $4.74M $39.78M 09/11/2025
Total Assets: $3.40M $3.32M 03/31/2023
Total Liabilities: $0.66M $0.65M 03/31/2023
Current Assets: $3.40M $3.32M 03/31/2023
Current Liabilities: $0.66M $0.65M 03/31/2023
Total Debt: $0.00M $0.00M 03/31/2023
Cash: $0.15M $0.14M 03/31/2023
Debt (Net): $-0.15M $-0.14M
Enterprise Value: $6.12M $40.32M 04/12/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/31/2023
Misc 03/31/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 128,275,000 166,875,979 09/11/2025
Shares (FD): 169,775,000 169,775,000 09/11/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 09/11/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 03/31/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/31/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/31/2023
Development Phase: none none 03/02/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 03/02/2025

Resource Data

GOLD 03/31/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
Total: n/a n/a 03/31/2023
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/31/2023
Open Pit (Avg): n/a n/a 03/31/2023
Recovery Rate: n/a n/a 03/31/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/31/2023
Annual Production: n/a n/a 03/31/2023
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
SILVER 03/31/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/31/2023
Measured & Indicated: n/a n/a 03/31/2023
Inferred: n/a n/a 03/31/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023
Total: n/a n/a 03/31/2023
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/31/2023
Open Pit (Avg): n/a n/a 03/31/2023
Recovery Rate: n/a n/a 03/31/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/31/2023
Annual Production: n/a n/a 03/31/2023
Cash Cost: n/a n/a 03/31/2023
Extra Operating Cost: n/a n/a 03/31/2023

Property

Last Analysis Data  (03/31/2023)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp East Sullivan
100 show
Early exploration.

Size: 300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp East Sullivan
100 show
Early exploration.

Size: 300 ha

Profitability (by resource)

Proven &
Probable		 03/31/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/31/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 03/31/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×