Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RDS
CAD
OTCMKTS:RMRDF
USD
Description
Radisson Mining are a gold focused junior, late stage development company with two exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.35M which is a rise of roughly 48% over the last eleven months. As of 11/13/2022 they have no debt and ~C$2.66M cash. They have 256M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$27.95M
$41.35M
11/13/2022
Total Assets:
$37.45M
$36.93M
11/13/2022
Total Liabilities:
$3.75M
$3.70M
11/13/2022
Current Assets:
$3.38M
$3.33M
11/13/2022
Current Liabilities:
$0.52M
$0.51M
11/13/2022
Total Debt:
$0.00M
$0.00M
11/13/2022
Cash:
$2.70M
$2.66M
11/13/2022
Enterprise Value:
$25.25M
$38.68M
03/24/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/13/2022
Misc
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
255,901,000
255,901,000
11/13/2022
Shares (FD):
286,501,000
286,501,000
11/13/2022
Insider Ownership:
n/a
11%
09/14/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
11/13/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/13/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/13/2022
Initial CapEx (Outstanding):
$35.00M125.22% of MCap
$35.00M84.65% of MCap
11/13/2022
Funding Option:
n/a
n/a
11/13/2022
Documentation:
none
PEA
09/14/2023
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.08Developer: Location Risk for Production
09/14/2023
Cash Flow Multiplier:
none
4
09/14/2023
Resource Data
GOLD
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/13/2022
Measured & Indicated:
n/a
0.60M
09/14/2023
Inferred:
n/a
0.60M
09/14/2023
Reserves & Resources:
n/a
1.20M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/13/2022
Measured & Indicated:
n/a
0.43M
09/14/2023
Inferred:
n/a
0.27M
09/14/2023
Reserves & Resources:
n/a
0.70M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/13/2022
Extra Operating Cost:
n/a
n/a
11/13/2022
Average Grade:
n/a
8.00 g/t
09/14/2023
Recovery Rate:
n/a
(CG) 90.00%
09/14/2023
F U T U R E
Proven & Probable:
n/a
1.20M
09/14/2023
Annual Production:
n/a
100,000oz.
09/14/2023
Cash Cost:
n/a
$850
09/14/2023
Extra Operating Cost:
n/a
$450
09/14/2023
SILVER
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/13/2022
Measured & Indicated:
n/a
n/a
11/13/2022
Inferred:
n/a
n/a
11/13/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/13/2022
Measured & Indicated:
n/a
n/a
11/13/2022
Inferred:
n/a
n/a
11/13/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/13/2022
Extra Operating Cost:
n/a
n/a
11/13/2022
Average Grade:
n/a
n/a
11/13/2022
Recovery Rate:
n/a
n/a
11/13/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/13/2022
Annual Production:
n/a
n/a
11/13/2022
Cash Cost:
n/a
n/a
11/13/2022
Extra Operating Cost:
n/a
n/a
11/13/2022
Property
Last Analysis Data (11/13/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
100% (guess)
1,429
n/a
n/a
Exploration
Quebec , Canada
O Brien - New Alger
100% (guess)
5,800
Underground
show
Small high grade gold project.
Past producing mine.
Good location.
Total Land Package Size (ha):
7,229
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Douay
100% (guess)
1,429
n/a
n/a
Exploration
Quebec , Canada
O Brien - New Alger
100% (guess)
5,800
Underground
show
Small high grade gold project.
Past producing mine.
Good location.
Total Land Package Size (ha):
7,229
Profitability (by resource)
Proven & Probable
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$248.44M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$248.44M
n/a
Max Profit / Current MCap:
n/a
6.009
n/a
Max Profit Per Share (Gold):
n/a
$0.87
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$0.87
n/a
Total Free Profit Per Share:
n/a
$0.67
n/a
FD MCap / Gold Eq.:
n/a
$95.71
n/a
FD MCap / Silver Eq.:
n/a
$1.15
n/a
FD MCap / Per Metal as % Spot Price:
n/a
5.10%
n/a
Reserves & Resources
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.70M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$403.72M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$403.72M
n/a
Max Profit / Current MCap:
n/a
9.764
n/a
Max Profit Per Share (Gold):
n/a
$1.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$1.41
n/a
Total Free Profit Per Share:
n/a
$1.21
n/a
FD MCap / Gold Eq.:
n/a
$58.90
n/a
FD MCap / Silver Eq.:
n/a
$0.71
n/a
FD MCap / Per Metal as % Spot Price:
n/a
3.14%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/13/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7504
CAD 0.7401
09/27/2023
Spot Gold:
$1,771.10
$1,875.10
09/27/2023
Spot Silver:
$21.69
$22.51
09/27/2023
Gold:Silver Ratio:
81.66
83.30
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: