Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Radisson Mining

www: radissonmining.com   email: info@radissonmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage developer with two exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$81.02M which is a rise of roughly 29% over the last five months. As of 11/24/2024 they have no debt and ~C$6.51M cash. They have 342M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $63.01M $81.02M 11/24/2024 $18.01M
Total Assets: $35.69M $36.11M 11/24/2024 $0.42M
Total Liabilities: $3.58M $3.62M 11/24/2024 $0.04M
Current Assets: $6.44M $6.51M 11/24/2024 $0.08M
Current Liabilities: $0.49M $0.50M 11/24/2024 $0.01M
Total Debt: $0.00M $0.00M 11/24/2024 $0.00M
Cash: $6.44M $6.51M 11/24/2024 $0.08M
Enterprise Value: $56.58M $74.51M 05/12/1972 $17.93M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/24/2024 n/a
Misc 11/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 342,195,409 342,195,409 11/24/2024 0
Shares (FD): 367,080,123 367,080,123 11/24/2024 0
Insider Ownership: n/a n/a 11/18/2023 n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 11/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/24/2024 0
Initial CapEx (Outstanding): $35.00M
55.54% of MCap		 $35.00M
43.2% of MCap 		11/24/2024 $0.00M
Funding Option: n/a n/a 11/24/2024 n/a
Documentation: none PEA 11/24/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 09/14/2023 0
Cash Flow Multiplier: 4 4 09/14/2023 0.00

Resource Data

GOLD 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: 0.60M 0.60M 11/24/2024 0.00M
Inferred: 0.60M 0.60M 11/24/2024 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: 0.43M 0.43M 11/24/2024 0.00M
Inferred: 0.27M 0.27M 11/24/2024 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2024 $0.00
Extra Operating Cost: n/a n/a 11/24/2024 $0.00
Total: $1,550 $1,550 11/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 11/24/2024 n/a
Open Pit (Avg): n/a n/a 11/18/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 11/24/2024 0.00M
Annual Production: 75,000oz. 75,000oz. 11/24/2024 0oz.
Cash Cost: $1,000 $1,000 11/24/2024 $0
Extra Operating Cost: $550 $550 11/24/2024 $0
SILVER 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: n/a n/a 11/24/2024 0.00M
Inferred: n/a n/a 11/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Measured & Indicated: n/a n/a 11/24/2024 0.00M
Inferred: n/a n/a 11/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2024 $0.00
Extra Operating Cost: n/a n/a 11/24/2024 $0.00
Total: n/a n/a 11/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/24/2024 n/a
Open Pit (Avg): n/a n/a 11/18/2023 n/a
Recovery Rate: n/a n/a 11/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/24/2024 0.00M
Annual Production: n/a n/a 11/24/2024 n/a
Cash Cost: n/a n/a 11/24/2024 n/a
Extra Operating Cost: n/a n/a 11/24/2024 n/a

Property

Last Analysis Data  (11/24/2024)
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  

Profitability (by resource)

Proven &
Probable		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.52M
Maximum Profit (Gold): $484.01M $729.60M n/a $245.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $484.01M $729.60M n/a $245.59M
Max Profit / Current MCap: 7.681 9.005 n/a 1.324
Max Profit Per Share (Gold): $1.32 $1.99 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $1.99 n/a $0.67
Total Free Profit Per Share: $1.08 $1.68 n/a $0.60
FD MCap / Gold Eq.: $145.87 $187.55 n/a $41.69
FD MCap / Silver Eq.: $1.68 $1.88 n/a $0.20
FD MCap / Per Metal
as % Spot Price:		 5.46% 5.79% n/a 0.33%

Reserves &
Resources		 11/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.96M
Maximum Profit (Gold): $786.52M $1,185.61M n/a $399.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $786.52M $1,185.61M n/a $399.09M
Max Profit / Current MCap: 12.482 14.633 n/a 2.151
Max Profit Per Share (Gold): $2.14 $3.23 n/a $1.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.14 $3.23 n/a $1.09
Total Free Profit Per Share: $1.90 $2.92 n/a $1.02
FD MCap / Gold Eq.: $89.76 $115.42 n/a $25.65
FD MCap / Silver Eq.: $1.03 $1.16 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 3.36% 3.56% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults