Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Radisson Mining

www: radissonmining.com   email: info@radissonmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~C$276.47M which is a rise of roughly 13% over the last two weeks. As of 11/26/2025 they have no debt and ~C$25.26M cash. They have 426M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $245.58M $276.47M 11/26/2025
MCap (OS): $229.42M $258.28M 11/26/2025
Total Assets: $53.15M $54.13M 11/26/2025
Total Liabilities: $3.54M $3.61M 11/26/2025
Current Assets: $24.80M $25.26M 11/26/2025
Current Liabilities: $0.49M $0.50M 11/26/2025
Total Debt: $0.00M $0.00M 11/26/2025
Cash: $24.80M $25.26M 11/26/2025
Debt (Net): $-24.80M $-25.26M
Enterprise Value: $220.78M $251.20M 12/17/1977
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 11/26/2025
Misc 11/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 426,000,000 426,000,000 11/26/2025
Shares (FD): 456,000,000 456,000,000 11/26/2025
Insider Ownership: 30% 30% 11/26/2025
Dividend (Annual): n/a n/a 11/26/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2031 11/26/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2025
Development Phase: PEA Released PEA Released 11/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 11/26/2025
Cash Flow Multiple: 5 5 11/26/2025

Resource Data

GOLD 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: 0.75M 0.75M 11/26/2025
Inferred: 0.75M 0.75M 11/26/2025
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: 0.54M 0.54M 11/26/2025
Inferred: 0.34M 0.34M 11/26/2025
Reserves & Resources: 0.88M 0.88M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025
Total: $2,200 $2,200 11/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 11/26/2025
Open Pit (Avg): n/a n/a 11/26/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/26/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/26/2025
Annual Production: 80,000oz. 80,000oz. 11/26/2025
Cash Cost: $1,400 $1,400 11/26/2025
Extra Operating Cost: $800 $800 11/26/2025
SILVER 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: n/a n/a 11/26/2025
Inferred: n/a n/a 11/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: n/a n/a 11/26/2025
Inferred: n/a n/a 11/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025
Total: n/a n/a 11/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/26/2025
Open Pit (Avg): n/a n/a 11/26/2025
Recovery Rate: n/a n/a 11/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/26/2025
Annual Production: n/a n/a 11/26/2025
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025

Property

Last Analysis Data  (11/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev O Brien - New Alger
100 600.00 74.00 125.00 show
Small high grade gold project.

Past producing mine.

Good location.

Size: 5,800 ha
Exp Douay
100 show
Size: 1,429 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev O Brien - New Alger
100 600.00 74.00 125.00 show
Small high grade gold project.

Past producing mine.

Good location.

Size: 5,800 ha
Exp Douay
100 show
Size: 1,429 ha

Profitability (by resource)

Proven &
Probable		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,047.70M $1,074.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,047.70M $1,074.54M n/a
Max Profit / Current MCap: 4.266 3.887 n/a
Max Profit Per Share (Gold): $2.30 $2.36 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.30 $2.36 n/a
Total Free Profit Per Share: $1.54 $1.52 n/a
FD MCap / Gold Eq.: $454.78 $511.98 n/a
FD MCap / Silver Eq.: $5.64 $7.42 n/a
FD MCap / Per Metal
as % Spot Price:		 10.98% 12.22% n/a
EV / Gold Eq.: $408.85 $465.19 n/a
EV / Silver Eq.: $5.07 $6.74 n/a
EV / Per Metal
as % Spot Price:		 9.88% 11.10% n/a

Reserves &
Resources		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.88M 0.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,702.51M $1,746.13M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,702.51M $1,746.13M n/a
Max Profit / Current MCap: 6.933 6.316 n/a
Max Profit Per Share (Gold): $3.73 $3.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.73 $3.83 n/a
Total Free Profit Per Share: $2.97 $2.99 n/a
FD MCap / Gold Eq.: $279.86 $315.06 n/a
FD MCap / Silver Eq.: $3.47 $4.57 n/a
FD MCap / Per Metal
as % Spot Price:		 6.76% 7.52% n/a
EV / Gold Eq.: $251.60 $286.27 n/a
EV / Silver Eq.: $3.12 $4.15 n/a
EV / Per Metal
as % Spot Price:		 6.08% 6.83% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×