Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Radisson Mining

www: radissonmining.com   email: info@radissonmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~C$459.3M which is a rise of roughly 87% over the last ten months. As of 11/26/2025 they have no debt and ~C$25M cash. They have 479M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $245.58M $459.30M 08/24/2026
MCap (OS): $229.42M $403.68M 08/24/2026
Total Assets: $53.15M $53.56M 11/26/2025
Total Liabilities: $3.54M $3.57M 11/26/2025
Current Assets: $24.80M $25.00M 11/26/2025
Current Liabilities: $0.49M $0.49M 11/26/2025
Total Debt: $0.00M $0.00M 11/26/2025
Cash: $24.80M $25.00M 11/26/2025
Debt (Net): $-24.80M $-25.00M
Enterprise Value: $220.78M $434.30M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 11/26/2025
Misc 11/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 426,000,000 479,000,001 08/24/2026
Shares (FD): 456,000,000 545,000,000 08/24/2026
Insider Ownership: 30% 30% 08/24/2026
Dividend (Annual): n/a n/a 08/24/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2031 11/26/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/26/2025
Development Phase: PEA Released PEA Released 11/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 11/26/2025
Cash Flow Multiple: 5 6 08/24/2026

Resource Data

GOLD 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: 0.75M 0.75M 11/26/2025
Inferred: 0.75M 0.75M 11/26/2025
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: 0.54M 0.54M 11/26/2025
Inferred: 0.34M 0.34M 11/26/2025
Reserves & Resources: 0.88M 0.88M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025
Total: $2,200 $2,500 11/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 11/26/2025
Open Pit (Avg): n/a n/a 11/26/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/26/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/26/2025
Annual Production: 80,000oz. 80,000oz. 11/26/2025
Cash Cost: $1,400 $1,500 08/24/2026
Extra Operating Cost: $800 $1,000 08/24/2026
SILVER 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: n/a n/a 11/26/2025
Inferred: n/a n/a 11/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/26/2025
Measured & Indicated: n/a n/a 11/26/2025
Inferred: n/a n/a 11/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025
Total: n/a n/a 11/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/26/2025
Open Pit (Avg): n/a n/a 11/26/2025
Recovery Rate: n/a n/a 11/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/26/2025
Annual Production: n/a n/a 11/26/2025
Cash Cost: n/a n/a 11/26/2025
Extra Operating Cost: n/a n/a 11/26/2025

Property

Last Analysis Data  (11/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev O Brien - New Alger
100 600.00 74.00 125.00 show
Small high grade gold project.

Past producing mine.

Good location.

Size: 5,800 ha
Exp Douay
100 show
Size: 1,429 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev O Brien - New Alger
100 600.00 74.00 125.00 show
Small high grade gold project.

Past producing mine.

Good location.

Size: 5,800 ha
Exp Douay
100 show
Size: 1,429 ha

Profitability (by resource)

Proven &
Probable		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,047.70M $1,012.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,047.70M $1,012.34M n/a
Max Profit / Current MCap: 4.266 2.204 n/a
Max Profit Per Share (Gold): $2.30 $1.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.30 $1.86 n/a
Total Free Profit Per Share: $1.54 $0.68 n/a
FD MCap / Gold Eq.: $454.78 $850.55 n/a
FD MCap / Silver Eq.: $5.64 $12.85 n/a
FD MCap / Per Metal
as % Spot Price:		 10.98% 19.44% n/a
EV / Gold Eq.: $408.85 $804.26 n/a
EV / Silver Eq.: $5.07 $12.15 n/a
EV / Per Metal
as % Spot Price:		 9.88% 18.38% n/a

Reserves &
Resources		 11/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.88M 0.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,702.51M $1,645.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,702.51M $1,645.05M n/a
Max Profit / Current MCap: 6.933 3.582 n/a
Max Profit Per Share (Gold): $3.73 $3.02 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.73 $3.02 n/a
Total Free Profit Per Share: $2.97 $1.84 n/a
FD MCap / Gold Eq.: $279.86 $523.42 n/a
FD MCap / Silver Eq.: $3.47 $7.91 n/a
FD MCap / Per Metal
as % Spot Price:		 6.76% 11.96% n/a
EV / Gold Eq.: $251.60 $494.93 n/a
EV / Silver Eq.: $3.12 $7.48 n/a
EV / Per Metal
as % Spot Price:		 6.08% 11.31% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×