Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Radisson Mining

www: radissonmining.com   email: info@radissonmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RDS CAD
OTCMKTS:RMRDF USD

Description

Radisson Mining are a gold focused junior, late stage developer with two exploration properties in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$47.57M which is a fall of roughly 3% over the last five months. As of 11/18/2023 they have no debt and ~C$1.45M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $49.18M $47.57M 11/18/2023 $-1.61M
Total Assets: $36.37M $36.11M 11/18/2023 $-0.26M
Total Liabilities: $3.64M $3.62M 11/18/2023 $-0.03M
Current Assets: $3.28M $3.26M 11/18/2023 $-0.02M
Current Liabilities: $0.50M $0.50M 11/18/2023 $0.00M
Total Debt: $0.00M $0.00M 11/18/2023 $0.00M
Cash: $1.46M $1.45M 11/18/2023 $-0.01M
Enterprise Value: $47.72M $46.12M 06/18/1971 $-1.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/18/2023 n/a
Misc 11/18/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 296,000,000 296,000,000 11/18/2023 0
Shares (FD): 346,000,000 346,000,000 11/18/2023 0
Insider Ownership: n/a n/a 11/18/2023 n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 11/18/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/18/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/18/2023 0
Initial CapEx (Outstanding): $35.00M
71.17% of MCap
$35.00M
73.58% of MCap
11/18/2023 $0.00M
Funding Option: n/a n/a 11/18/2023 n/a
Documentation: none PEA 11/18/2023 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
09/14/2023 0
Cash Flow Multiplier: 4 4 09/14/2023 0.00

Resource Data

GOLD 11/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/18/2023 0.00M
Measured & Indicated: 0.60M 0.60M 11/18/2023 0.00M
Inferred: 0.60M 0.60M 11/18/2023 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/18/2023 0.00M
Measured & Indicated: 0.43M 0.43M 11/18/2023 0.00M
Inferred: 0.27M 0.27M 11/18/2023 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/18/2023 $0.00
Extra Operating Cost: n/a n/a 11/18/2023 $0.00
G
R
A
D
E
Underground (Avg): 8.00 g/t 8.00 g/t 11/18/2023 n/a
Open Pit (Avg): n/a n/a 11/18/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/18/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 11/18/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 11/18/2023 0oz.
Cash Cost: $950 $950 11/18/2023 $0
Extra Operating Cost: $500 $500 11/18/2023 $0
SILVER 11/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/18/2023 0.00M
Measured & Indicated: n/a n/a 11/18/2023 0.00M
Inferred: n/a n/a 11/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/18/2023 0.00M
Measured & Indicated: n/a n/a 11/18/2023 0.00M
Inferred: n/a n/a 11/18/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/18/2023 $0.00
Extra Operating Cost: n/a n/a 11/18/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 11/18/2023 n/a
Open Pit (Avg): n/a n/a 11/18/2023 n/a
Recovery Rate: n/a n/a 11/18/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/18/2023 0.00M
Annual Production: n/a n/a 11/18/2023 n/a
Cash Cost: n/a n/a 11/18/2023 n/a
Extra Operating Cost: n/a n/a 11/18/2023 n/a

Property

Last Analysis Data  (11/18/2023)
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Douay 100% n/a
Exp O Brien - New Alger 100% show
Small high grade gold project.

Past producing mine.

Good location.
Total Land Package Size (ha): 7,229  

Profitability (by resource)

Proven &
Probable
11/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $229.05M $398.26M n/a $169.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $229.05M $398.26M n/a $169.21M
Max Profit / Current MCap: 4.657 8.372 n/a 3.715
Max Profit Per Share (Gold): $0.66 $1.15 n/a $0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $1.15 n/a $0.49
Total Free Profit Per Share: $0.47 $0.96 n/a $0.49
FD MCap / Gold Eq.: $113.84 $110.12 n/a $-3.73
FD MCap / Silver Eq.: $1.36 $1.31 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:
5.75% 4.64% n/a -1.11%

Reserves &
Resources
11/18/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.70M 0.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.32M
Maximum Profit (Gold): $372.20M $647.17M n/a $274.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $372.20M $647.17M n/a $274.97M
Max Profit / Current MCap: 7.568 13.605 n/a 6.036
Max Profit Per Share (Gold): $1.08 $1.87 n/a $0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.08 $1.87 n/a $0.79
Total Free Profit Per Share: $0.88 $1.68 n/a $0.80
FD MCap / Gold Eq.: $70.06 $67.76 n/a $-2.29
FD MCap / Silver Eq.: $0.84 $0.81 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:
3.54% 2.86% n/a -0.68%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×