Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Resources Ltd

www: www.greatland.com.au   email: info@greatland.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Chart Not
Available

Symbol Data

Symbol Currency
LON:GGP GBX
ASX:GGP AUD

Description

Greatland Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and four exploration properties. They have approximately 10Moz. of gold in the reserves and resources category of which 5.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£2817.62M which is a rise of roughly 5% over the last five months. As of 04/21/2025 they have no debt and ~£375.27M cash. They have 671M shares outstanding and trade on the London Stock Exchange and the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,679.55M $2,817.62M 06/23/2025
MCap (OS): $2,512.06M $2,687.26M 06/23/2025
Total Assets: $132.64M $1,091.95M 08/28/2025
Total Liabilities: $55.71M $425.40M 08/28/2025
Current Assets: $132.64M $375.27M 08/28/2025
Current Liabilities: $1.06M $67.74M 08/28/2025
Total Debt: $0.00M $0.00M 04/21/2025
Cash: $253.35M $375.27M 08/28/2025
Debt (Net): $-253.35M $-375.27M
Enterprise Value: $2,426.20M $2,442.35M 05/24/2047
Cash Flow: $444.74M $403.35M never
Cash Flow Multiple: 6.03 6.99 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/21/2025
Misc 04/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 13,079,000,000 670,618,774 06/23/2025
Shares (FD): 13,951,000,000 703,150,000 06/23/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 09/03/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 01/01/2026 04/21/2025
Production (Gold Eq Oz.): (guess) 
320,000		 (guess) 
280,000		 07/30/2025
Production (Silver Eq Oz.): (guess) 
33,081,305		 (guess) 
24,287,482		 07/30/2025
Development Phase: none Producer (Single Mine) 08/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/17/2024
Cash Flow Multiple: 12 15 04/24/2025

Resource Data

GOLD 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 04/21/2025
Measured & Indicated: 5.40M 5.40M 04/21/2025
Inferred: 4.60M 4.60M 04/21/2025
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 04/21/2025
Measured & Indicated: 4.61M 4.61M 04/21/2025
Inferred: 2.07M 2.07M 04/21/2025
Reserves & Resources: 6.68M 6.68M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
320,000oz.		 (guess) 
280,000oz.		 07/30/2025
Cash Cost: $1,300 $1,500 07/30/2025
Extra Operating Cost: $700 $700 04/21/2025
Total: $2,000 $2,200 07/30/2025
Margin (Free Cash Flow): $1,390 (41%) $1,441 (40%)
MCap / Production (AuEq): $8,373.59 $10,062.93
EV / Production (AuEq): $7,581.87 $8,722.66
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 04/21/2025
Open Pit (Avg): n/a 1.35 g/t 04/21/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/03/2025
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 04/21/2025
Annual Production: 500,000oz. 550,000oz. 04/24/2025
Cash Cost: $1,100 $1,200 07/30/2025
Extra Operating Cost: $750 $750 04/21/2025
SILVER 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2025
Measured & Indicated: n/a n/a 04/21/2025
Inferred: n/a n/a 04/21/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2025
Measured & Indicated: n/a n/a 04/21/2025
Inferred: n/a n/a 04/21/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/21/2025
Extra Operating Cost: n/a n/a 04/21/2025
Total: n/a n/a 04/21/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $81.00 $116.01
EV / Production (AgEq): $73.34 $100.56
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2025
Open Pit (Avg): n/a n/a 10/07/2023
Recovery Rate: n/a n/a 04/21/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2025
Annual Production: n/a n/a 04/21/2025
Cash Cost: n/a n/a 04/21/2025
Extra Operating Cost: n/a n/a 04/21/2025

Property

Last Analysis Data  (04/21/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Bromus
100 show
Early exploration.

Size: 8,000 ha
Exp Ernest Giles
100 show
Early exploration.

Size: 27,000 ha
Exp Firetower
100 show
Early exploration.

Size: 6,000 ha
Exp Havieron
30 show
Gold/copper discovery.

JV with Newcrest.

Size: 3,800 ha
Exp Patterson
100 show
Early exploration.

Juri
Scallywag
Rudall
Canning

Size: 36,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Havieron
100 600.00 show
Gold/copper discovery.

Large deposit. Heading to production.

Size: 3,800 ha
Exp Bromus
100 show
Early exploration.

Size: 8,000 ha
Exp Ernest Giles
100 show
Early exploration.

Size: 27,000 ha
Exp Firetower
100 show
Early exploration.

Size: 6,000 ha
Exp Patterson
100 show
Early exploration.

Juri
Scallywag
Rudall
Canning

Size: 36,000 ha

Profitability (by resource)

Proven &
Probable		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,003.28M $5,185.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,003.28M $5,185.87M n/a
Max Profit / Current MCap: 1.867 1.841 n/a
Max Profit Per Share (Gold): $0.36 $7.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.36 $7.38 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $744.32 $782.67 n/a
FD MCap / Silver Eq.: $7.20 $9.02 n/a
FD MCap / Per Metal
as % Spot Price:		 21.96% 21.50% n/a
EV / Gold Eq.: $673.94 $678.43 n/a
EV / Silver Eq.: $6.52 $7.82 n/a
EV / Per Metal
as % Spot Price:		 19.88% 18.64% n/a
Measured &
Indicated		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.40M 5.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.61M 4.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,404.20M $6,637.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,404.20M $6,637.92M n/a
Max Profit / Current MCap: 2.390 2.356 n/a
Max Profit Per Share (Gold): $0.46 $9.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.46 $9.44 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $581.50 $611.46 n/a
FD MCap / Silver Eq.: $5.62 $7.05 n/a
FD MCap / Per Metal
as % Spot Price:		 17.15% 16.80% n/a
EV / Gold Eq.: $526.52 $530.02 n/a
EV / Silver Eq.: $5.09 $6.11 n/a
EV / Per Metal
as % Spot Price:		 15.53% 14.56% n/a

Reserves &
Resources		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.68M 6.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,281.08M $9,619.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,281.08M $9,619.79M n/a
Max Profit / Current MCap: 3.464 3.414 n/a
Max Profit Per Share (Gold): $0.67 $13.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.67 $13.68 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $401.25 $421.93 n/a
FD MCap / Silver Eq.: $3.88 $4.86 n/a
FD MCap / Per Metal
as % Spot Price:		 11.84% 11.59% n/a
EV / Gold Eq.: $363.31 $365.73 n/a
EV / Silver Eq.: $3.51 $4.22 n/a
EV / Per Metal
as % Spot Price:		 10.72% 10.05% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×