Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Gold Plc

www: greatlandgold.com   email: info@greatlandgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:GGP GBX

Description

Greatland Gold Plc are a gold focused junior, late stage development company with five exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~£355.24M which is a fall of roughly 24% over the last twelve months. As of 10/06/2022 they have ~£267M debt and ~£7.29M cash. They have 4,572M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $467.74M $355.24M 10/06/2022
Total Assets: $11.27M $12.15M 10/06/2022
Total Liabilities: $248.01M $267.34M 10/06/2022
Current Assets: $6.76M $7.29M 10/06/2022
Current Liabilities: $0.90M $0.97M 10/06/2022
Total Debt: $248.01M $267.34M 10/06/2022
Cash: $6.76M $7.29M 10/06/2022
Enterprise Value: $708.99M $615.29M 07/01/1989
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/06/2022
Misc 10/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 4,572,000,000 4,572,000,000 10/06/2022
Shares (FD): 4,715,000,000 4,715,000,000 10/06/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 10/06/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/06/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/06/2022
Initial CapEx (Outstanding): $600.00M
128.28% of MCap		 $600.00M
168.9% of MCap 		10/06/2022
Funding Option: n/a n/a 10/06/2022
Documentation: none PEA 04/17/2023
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023
Cash Flow Multiplier: 5 10 04/16/2023

Resource Data

GOLD 10/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 10/06/2022
Measured & Indicated: 3.00M 3.00M 10/06/2022
Inferred: n/a n/a 10/06/2022
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 10/06/2022
Measured & Indicated: 2.52M 2.52M 10/06/2022
Inferred: n/a n/a 10/06/2022
Reserves & Resources: 2.52M 2.52M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/06/2022
Extra Operating Cost: n/a n/a 10/06/2022
Average Grade: 2.00 g/t 2.00 g/t 10/06/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 10/06/2022
Annual Production: 150,000oz. 150,000oz. 10/06/2022
Cash Cost: $650 $750 04/16/2023
Extra Operating Cost: $450 $500 04/16/2023
SILVER 10/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2022
Measured & Indicated: n/a n/a 10/06/2022
Inferred: n/a n/a 10/06/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2022
Measured & Indicated: n/a n/a 10/06/2022
Inferred: n/a n/a 10/06/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/06/2022
Extra Operating Cost: n/a n/a 10/06/2022
Average Grade: n/a n/a 10/06/2022
Recovery Rate: n/a n/a 10/06/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/06/2022
Annual Production: n/a n/a 10/06/2022
Cash Cost: n/a n/a 10/06/2022
Extra Operating Cost: n/a n/a 10/06/2022

Property

Last Analysis Data  (10/06/2022)
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  

Profitability (by resource)

Proven &
Probable		 10/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,102.50M $1,127.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,102.50M $1,127.16M n/a
Max Profit / Current MCap: 2.357 3.173 n/a
Max Profit Per Share (Gold): $0.23 $0.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.23 $0.24 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $259.86 $197.36 n/a
FD MCap / Silver Eq.: $3.12 $2.37 n/a
FD MCap / Per Metal
as % Spot Price:		 15.17% 10.52% n/a
Measured &
Indicated		 10/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,543.50M $1,578.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,543.50M $1,578.02M n/a
Max Profit / Current MCap: 3.300 4.442 n/a
Max Profit Per Share (Gold): $0.33 $0.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.33 $0.33 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $185.61 $140.97 n/a
FD MCap / Silver Eq.: $2.23 $1.69 n/a
FD MCap / Per Metal
as % Spot Price:		 10.84% 7.51% n/a

Reserves &
Resources		 10/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,543.50M $1,578.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,543.50M $1,578.02M n/a
Max Profit / Current MCap: 3.300 4.442 n/a
Max Profit Per Share (Gold): $0.33 $0.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.33 $0.33 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $185.61 $140.97 n/a
FD MCap / Silver Eq.: $2.23 $1.69 n/a
FD MCap / Per Metal
as % Spot Price:		 10.84% 7.51% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×