Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Gold Plc

www: greatlandgold.com   email: info@greatlandgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:GGP GBX

Description

Greatland Gold Plc are a gold focused mid-tier producer with five exploration properties in Australia. They have approximately 10Moz. of gold in the reserves and resources category of which 5.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£3238.76M which is a rise of roughly 21% over the last two months. As of 04/21/2025 they have no debt and ~£259.3M cash. They have 13,079M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,679.55M $3,238.76M 04/22/2025
Total Assets: $132.64M $135.76M 04/21/2025
Total Liabilities: $55.71M $57.02M 04/21/2025
Current Assets: $132.64M $135.76M 04/21/2025
Current Liabilities: $1.06M $1.09M 04/21/2025
Total Debt: $0.00M $0.00M 04/21/2025
Cash: $253.35M $259.30M 04/21/2025
Enterprise Value: $2,426.20M $2,979.46M 05/31/2064
Cash Flow: $444.74M $442.37M never
Cash Flow Multiple: 6.03 7.32 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/21/2025
Misc 04/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 13,079,000,000 13,079,000,000 04/21/2025
Shares (FD): 13,951,000,000 14,063,000,000 04/22/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 04/21/2025
Production (Gold Eq Oz.): (guess) 
320,000		 (guess) 
320,000		 04/21/2025
Production (Silver Eq Oz.): (guess) 
33,081,305		 (guess) 
29,866,843		 04/21/2025
Initial CapEx (Outstanding): $600.00M
22.39% of MCap		 $600.00M
18.53% of MCap 		04/21/2025
Funding Option: n/a n/a 04/21/2025
Documentation: none PRODUCER 04/26/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 12/17/2024
Cash Flow Multiplier: 12 15 04/24/2025

Resource Data

GOLD 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 04/21/2025
Measured & Indicated: 5.40M 5.40M 04/21/2025
Inferred: 4.60M 4.60M 04/21/2025
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 04/21/2025
Measured & Indicated: 4.61M 4.61M 04/21/2025
Inferred: 2.07M 2.07M 04/21/2025
Reserves & Resources: 6.68M 6.68M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
320,000oz.		 (guess) 
320,000oz.		 04/21/2025
Cash Cost: $1,300 $1,300 04/21/2025
Extra Operating Cost: $700 $700 04/21/2025
Total: $2,000 $2,000 04/21/2025
Margin (Free Cash Flow): $1,390 (41%) $1,382 (41%)
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 04/21/2025
Open Pit (Avg): n/a 1.35 g/t 04/21/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/26/2025
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 04/21/2025
Annual Production: 500,000oz. 550,000oz. 04/24/2025
Cash Cost: $1,100 $1,100 04/21/2025
Extra Operating Cost: $750 $750 04/21/2025
SILVER 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2025
Measured & Indicated: n/a n/a 04/21/2025
Inferred: n/a n/a 04/21/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2025
Measured & Indicated: n/a n/a 04/21/2025
Inferred: n/a n/a 04/21/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/21/2025
Extra Operating Cost: n/a n/a 04/21/2025
Total: n/a n/a 04/21/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2025
Open Pit (Avg): n/a n/a 10/07/2023
Recovery Rate: n/a n/a 04/21/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2025
Annual Production: n/a n/a 04/21/2025
Cash Cost: n/a n/a 04/21/2025
Extra Operating Cost: n/a n/a 04/21/2025

Property

Last Analysis Data  (04/21/2025)
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  

Profitability (by resource)

Proven &
Probable		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,003.28M $4,976.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,003.28M $4,976.71M n/a
Max Profit / Current MCap: 1.867 1.537 n/a
Max Profit Per Share (Gold): $0.36 $0.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.36 $0.35 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $744.32 $899.65 n/a
FD MCap / Silver Eq.: $7.20 $9.64 n/a
FD MCap / Per Metal
as % Spot Price:		 21.96% 26.60% n/a
Measured &
Indicated		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.40M 5.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.61M 4.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,404.20M $6,370.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,404.20M $6,370.19M n/a
Max Profit / Current MCap: 2.390 1.967 n/a
Max Profit Per Share (Gold): $0.46 $0.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.46 $0.45 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $581.50 $702.86 n/a
FD MCap / Silver Eq.: $5.62 $7.53 n/a
FD MCap / Per Metal
as % Spot Price:		 17.15% 20.78% n/a

Reserves &
Resources		 04/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.68M 6.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,281.08M $9,231.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,281.08M $9,231.80M n/a
Max Profit / Current MCap: 3.464 2.850 n/a
Max Profit Per Share (Gold): $0.67 $0.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.67 $0.66 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $401.25 $484.99 n/a
FD MCap / Silver Eq.: $3.88 $5.20 n/a
FD MCap / Per Metal
as % Spot Price:		 11.84% 14.34% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×