Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Greatland Gold Plc

www: greatlandgold.com   email: info@greatlandgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GGP GBX

Description

Greatland Gold Plc are a gold focused junior, late stage developer with five exploration properties in Australia. They have approximately 5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~£506.76M which is a rise of roughly 32% over the last nine months. As of 10/07/2023 they have ~£53M debt and ~£77.17M cash. They have 5,069M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $384.72M $506.76M 10/07/2023 $122.04M
Total Assets: $122.01M $126.50M 10/07/2023 $4.49M
Total Liabilities: $51.25M $53.13M 10/07/2023 $1.89M
Current Assets: $74.43M $77.17M 10/07/2023 $2.74M
Current Liabilities: $0.98M $1.01M 10/07/2023 $0.04M
Total Debt: $51.25M $53.13M 10/07/2023 $1.89M
Cash: $74.43M $77.17M 10/07/2023 $2.74M
Enterprise Value: $361.54M $482.73M 04/18/1985 $121.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/07/2023 n/a
Misc 10/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 5,069,000,000 5,069,000,000 10/07/2023 0
Shares (FD): 5,169,000,000 5,169,000,000 10/07/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 10/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/07/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/07/2023 0
Initial CapEx (Outstanding): $600.00M
155.96% of MCap
$600.00M
118.4% of MCap
10/07/2023 $0.00M
Funding Option: n/a n/a 10/07/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
0.15
Developer: Strong Path to Production
10/07/2023 0
Cash Flow Multiplier: 10 10 10/07/2023 0.00

Resource Data

GOLD 10/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 10/07/2023 0.00M
Measured & Indicated: 3.00M 3.00M 10/07/2023 0.00M
Inferred: 2.00M 2.00M 10/07/2023 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 10/07/2023 0.00M
Measured & Indicated: 2.52M 2.52M 10/07/2023 0.00M
Inferred: 0.90M 0.90M 10/07/2023 0.00M
Reserves & Resources: 3.42M 3.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/07/2023 $0.00
Extra Operating Cost: n/a n/a 10/07/2023 $0.00
Total: $1,300 $1,300 10/07/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 2.00 g/t n/a 10/07/2023 n/a
Open Pit (Avg): n/a 2.00 g/t 10/07/2023 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 10/07/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 10/07/2023 0oz.
Cash Cost: $800 $800 10/07/2023 $0
Extra Operating Cost: $500 $500 10/07/2023 $0
SILVER 10/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/07/2023 0.00M
Measured & Indicated: n/a n/a 10/07/2023 0.00M
Inferred: n/a n/a 10/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/07/2023 0.00M
Measured & Indicated: n/a n/a 10/07/2023 0.00M
Inferred: n/a n/a 10/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/07/2023 $0.00
Extra Operating Cost: n/a n/a 10/07/2023 $0.00
Total: n/a n/a 10/07/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/07/2023 n/a
Open Pit (Avg): n/a n/a 10/07/2023 n/a
Recovery Rate: n/a n/a 10/07/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/07/2023 0.00M
Annual Production: n/a n/a 10/07/2023 n/a
Cash Cost: n/a n/a 10/07/2023 n/a
Extra Operating Cost: n/a n/a 10/07/2023 n/a

Property

Last Analysis Data  (10/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bromus 100% show
Early exploration.
Exp Ernest Giles 100% show
Early exploration.
Exp Firetower 100% show
Early exploration.
Exp Havieron 30% show
Gold/copper discovery.

JV with Newcrest.
Exp Patterson 100% show
Early exploration.

Juri
Scallywag
Rudall
Canning
Total Land Package Size (ha): 80,800  

Profitability (by resource)

Proven &
Probable
10/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.56M
Maximum Profit (Gold): $958.68M $1,837.44M n/a $878.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $958.68M $1,837.44M n/a $878.76M
Max Profit / Current MCap: 2.492 3.626 n/a 1.134
Max Profit Per Share (Gold): $0.19 $0.36 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.36 n/a $0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $213.73 $281.53 n/a $67.80
FD MCap / Silver Eq.: $2.52 $3.59 n/a $1.07
FD MCap / Per Metal
as % Spot Price:
11.66% 12.13% n/a 0.47%
Measured &
Indicated
10/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.19M
Maximum Profit (Gold): $1,342.15M $2,572.42M n/a $1,230.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,342.15M $2,572.42M n/a $1,230.26M
Max Profit / Current MCap: 3.489 5.076 n/a 1.588
Max Profit Per Share (Gold): $0.26 $0.50 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.50 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $152.67 $201.10 n/a $48.43
FD MCap / Silver Eq.: $1.80 $2.56 n/a $0.76
FD MCap / Per Metal
as % Spot Price:
8.33% 8.66% n/a 0.33%

Reserves &
Resources
10/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -32.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.42M 3.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -21.97M
Maximum Profit (Gold): $1,821.49M $3,491.14M n/a $1,669.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,821.49M $3,491.14M n/a $1,669.64M
Max Profit / Current MCap: 4.735 6.889 n/a 2.154
Max Profit Per Share (Gold): $0.35 $0.68 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.68 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $112.49 $148.18 n/a $35.69
FD MCap / Silver Eq.: $1.33 $1.89 n/a $0.56
FD MCap / Per Metal
as % Spot Price:
6.14% 6.38% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×