Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:CBG
CAD
OTCMKTS:CMAUF
USD
Description
Chibougamau Independent Mines Inc are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$11.14M which is a rise of roughly 2% over the last four weeks. As of 11/23/2025 they have no debt and ~C$0.22M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$10.90M
$11.14M
11/23/2025
MCap (OS):
$10.39M
$10.62M
11/23/2025
Total Assets:
$0.38M
$0.39M
11/23/2025
Total Liabilities:
$0.13M
$0.14M
11/23/2025
Current Assets:
$0.38M
$0.39M
11/23/2025
Current Liabilities:
$0.13M
$0.14M
11/23/2025
Total Debt:
$0.00M
$0.00M
11/23/2025
Cash:
$0.21M
$0.22M
11/23/2025
Debt (Net):
$-0.21M
$-0.22M
Enterprise Value:
$10.69M
$10.92M
05/07/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/23/2025
Misc
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
61,000,000
61,000,000
11/23/2025
Shares (FD):
64,000,000
64,000,000
11/23/2025
Insider Ownership:
25%
25%
11/23/2025
Dividend (Annual):
n/a
n/a
11/23/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
11/23/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/23/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/23/2025
Development Phase:
none
none
11/23/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
11/23/2025
Cash Flow Multiple:
none
none
11/23/2025
Resource Data
GOLD
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/23/2025
Measured & Indicated:
n/a
n/a
11/23/2025
Inferred:
n/a
n/a
11/23/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/23/2025
Measured & Indicated:
n/a
n/a
11/23/2025
Inferred:
n/a
n/a
11/23/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/23/2025
Extra Operating Cost:
n/a
n/a
11/23/2025
Total:
n/a
n/a
11/23/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/23/2025
Open Pit (Avg):
n/a
n/a
11/23/2025
Recovery Rate:
n/a
n/a
11/23/2025
F U T U R E
Proven & Probable:
n/a
n/a
11/23/2025
Annual Production:
n/a
n/a
11/23/2025
Cash Cost:
n/a
n/a
11/23/2025
Extra Operating Cost:
n/a
n/a
11/23/2025
SILVER
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/23/2025
Measured & Indicated:
n/a
n/a
11/23/2025
Inferred:
n/a
n/a
11/23/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/23/2025
Measured & Indicated:
n/a
n/a
11/23/2025
Inferred:
n/a
n/a
11/23/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/23/2025
Extra Operating Cost:
n/a
n/a
11/23/2025
Total:
n/a
n/a
11/23/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/23/2025
Open Pit (Avg):
n/a
n/a
11/23/2025
Recovery Rate:
n/a
n/a
11/23/2025
F U T U R E
Proven & Probable:
n/a
n/a
11/23/2025
Annual Production:
n/a
n/a
11/23/2025
Cash Cost:
n/a
n/a
11/23/2025
Extra Operating Cost:
n/a
n/a
11/23/2025
Property
Last Analysis Data (11/23/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Chibougamau
Quebec
100 (guess)
Both
show
5 past producing mines
Mill Size: 11,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Chibougamau
Quebec
100 (guess)
Both
show
5 past producing mines
Mill Size: 11,000 ha
Profitability (by resource)
Proven & Probable
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/23/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7096
CAD 0.7251
12/19/2025
Spot Gold:
$4,044.76
$4,337.32
12/19/2025
Spot Silver:
$49.52
$66.45
12/19/2025
Gold:Silver Ratio:
81.68
65.27
12/19/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow