Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SSE
CAD
OTCMKTS:SSEBF
USD
Description
Silver Spruce Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada and Mexico. They have a market capitalisation of ~C$5.68M which is a rise of roughly 31% over the last two years. As of 02/23/2023 they have no debt and ~C$0.73M cash. They have 324M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.33M
$5.68M
02/02/2025
MCap (OS):
$2.97M
$3.53M
02/02/2025
Total Assets:
$0.74M
$0.73M
02/23/2023
Total Liabilities:
$0.07M
$0.07M
02/23/2023
Current Assets:
$0.74M
$0.73M
02/23/2023
Current Liabilities:
$0.07M
$0.07M
02/23/2023
Total Debt:
$0.00M
$0.00M
02/23/2023
Cash:
$0.74M
$0.73M
02/23/2023
Debt (Net):
$-0.74M
$-0.73M
Enterprise Value:
$3.59M
$4.96M
02/27/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
02/23/2023
Misc
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
201,000,000
324,000,000
02/02/2025
Shares (FD):
293,000,000
522,000,000
02/02/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
02/23/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/23/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/23/2023
Development Phase:
none
none
02/02/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
04/24/2023
Cash Flow Multiple:
none
none
02/02/2025
Resource Data
GOLD
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2023
Measured & Indicated:
n/a
n/a
02/23/2023
Inferred:
n/a
n/a
02/23/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2023
Measured & Indicated:
n/a
n/a
02/23/2023
Inferred:
n/a
n/a
02/23/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2023
Extra Operating Cost:
n/a
n/a
02/23/2023
Total:
n/a
n/a
02/23/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2023
Open Pit (Avg):
n/a
n/a
02/23/2023
Recovery Rate:
n/a
n/a
02/23/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2023
Annual Production:
n/a
n/a
02/23/2023
Cash Cost:
n/a
n/a
02/23/2023
Extra Operating Cost:
n/a
n/a
02/23/2023
SILVER
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2023
Measured & Indicated:
n/a
n/a
02/23/2023
Inferred:
n/a
n/a
02/23/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2023
Measured & Indicated:
n/a
n/a
02/23/2023
Inferred:
n/a
n/a
02/23/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/23/2023
Extra Operating Cost:
n/a
n/a
02/23/2023
Total:
n/a
n/a
02/23/2023
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/23/2023
Open Pit (Avg):
n/a
n/a
02/23/2023
Recovery Rate:
n/a
n/a
02/23/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2023
Annual Production:
n/a
n/a
02/23/2023
Cash Cost:
n/a
n/a
02/23/2023
Extra Operating Cost:
n/a
n/a
02/23/2023
Property
Last Analysis Data (02/23/2023)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Melchett Lake
Ontario
100 (guess)
n/a
show
Early exploration Size: 4,500 ha
Exp
Mystery - Till - Marilyn
Newfoundland
100 (guess)
n/a
show
Early exploration
Mystery, Till and Marilyn deposits. Size: 8,800 ha
Exp
El Mezquite
Sonoroa
50 (guess)
n/a
show
The Property is situated approximately twelve kilometres northeast of the Nicho deposit currently
under mine development by Minera Alamos. Size: 180 ha
Exp
Jackie
Sonoroa
50 (guess)
n/a
show
Size: 1,130 ha
Exp
Pino de Plata
100 (guess)
Both
show
Early exploration.
They temporarily lost access to the property. Size: 400 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Melchett Lake
Ontario
100 (guess)
n/a
show
Early exploration Size: 4,500 ha
Exp
Mystery - Till - Marilyn
Newfoundland
100 (guess)
n/a
show
Early exploration
Mystery, Till and Marilyn deposits. Size: 8,800 ha
Exp
El Mezquite
Sonoroa
50 (guess)
n/a
show
The Property is situated approximately twelve kilometres northeast of the Nicho deposit currently
under mine development by Minera Alamos. Size: 180 ha
Exp
Jackie
Sonoroa
50 (guess)
n/a
show
Size: 1,130 ha
Exp
Pino de Plata
100 (guess)
Both
show
Early exploration.
They temporarily lost access to the property. Size: 400 ha
Profitability (by resource)
Proven & Probable
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7383
CAD 0.7258
09/02/2025
Spot Gold:
$1,826.00
$3,529.25
09/02/2025
Spot Silver:
$21.32
$40.76
09/02/2025
Gold:Silver Ratio:
85.65
86.59
09/02/2025
Spot Gold (Future):
$2,500.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow