Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver One Resources Inc

www: www.silverone.com   email: info@silverone.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage development company with three exploration properties in USA. They have approximately 95Moz. of silver in the reserves and resources category of which 55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.38M which is a fall of roughly 28% over the last nine months. As of 03/04/2023 they have no debt and ~C$2.21M cash. They have 218M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/04/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $50.86M $36.38M 03/04/2023
Total Assets: $3.68M $3.68M 03/04/2023
Total Liabilities: $0.37M $0.37M 03/04/2023
Current Assets: $2.21M $2.21M 03/04/2023
Current Liabilities: $0.37M $0.37M 03/04/2023
Total Debt: $0.00M $0.00M 03/04/2023
Cash: $2.21M $2.21M 03/04/2023
Enterprise Value: $48.65M $34.17M 01/31/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: Yes Yes 03/04/2023
Misc 03/04/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 218,000,000 218,000,000 03/04/2023
Shares (FD): 247,000,000 247,000,000 03/04/2023
Insider Ownership: n/a 25% 11/19/2023
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2025 03/04/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/04/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/04/2023
Initial CapEx (Outstanding): n/a n/a 03/04/2023
Funding Option: n/a n/a 03/04/2023
Documentation: none none 11/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 03/04/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: n/a n/a 03/04/2023
Inferred: n/a n/a 03/04/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: n/a n/a 03/04/2023
Inferred: n/a n/a 03/04/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023
Average Grade: n/a n/a 03/04/2023
Recovery Rate: n/a n/a 03/04/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/04/2023
Annual Production: n/a n/a 03/04/2023
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023
SILVER 03/04/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: 55.00M 55.00M 03/04/2023
Inferred: 40.00M 40.00M 03/04/2023
Reserves & Resources: 95.00M 95.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/04/2023
Measured & Indicated: 33.00M 33.00M 03/04/2023
Inferred: 15.00M 15.00M 03/04/2023
Reserves & Resources: 48.00M 48.00M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 03/04/2023
Extra Operating Cost: n/a n/a 03/04/2023
Average Grade: 80.00 g/t 80.00 g/t 03/04/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 11/19/2023
F
U
T
U
R
E
Proven & Probable: 75.00M 75.00M 03/04/2023
Annual Production: 3,500,000oz. 3,500,000oz. 03/04/2023
Cash Cost: $12.00 $15.00 04/19/2023
Extra Operating Cost: $10.00 $10.00 03/04/2023

Property

Last Analysis Data  (03/04/2023)
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
80 million oz (60 gpt) historical resource.

45 million oz stacked on heap leach pads (35% recovery) = 15M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Candalaria 100% show
80 million oz (60 gpt) historical resource.

45 million oz stacked on heap leach pads (35% recovery) = 15M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee 100% show
Early exploration.
Exp Phoenix 100% show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.
Total Land Package Size (ha): 5,400  

Profitability (by resource)

Proven &
Probable
03/04/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
03/04/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 55.00M 55.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 33.00M 33.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-24.42M $-66.99M n/a
Total Maximum Profit: $-24.42M $-66.99M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.10 $-0.27 n/a
Total Max Profit Per Share: $-0.10 $-0.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $134.55 $96.20 n/a
FD MCap / Silver Eq.: $1.54 $1.10 n/a
FD MCap / Per Metal
as % Spot Price:
7.25% 4.80% n/a

Reserves &
Resources
03/04/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 95.00M 95.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 48.00M 48.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $-35.52M $-97.44M n/a
Total Maximum Profit: $-35.52M $-97.44M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $-0.14 $-0.39 n/a
Total Max Profit Per Share: $-0.14 $-0.39 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $92.50 $66.14 n/a
FD MCap / Silver Eq.: $1.06 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:
4.98% 3.30% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×