Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Silver One Resources Inc
www: www.silverone.com     email: info@silverone.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage development company with five exploration properties in Mexico and USA. They have approximately 130Moz. of silver in the reserves and resources category of which 46Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.24M which hasn't changed over the last three weeks. As of 05/04/2019 they have no debt and ~C$0.74M cash. They have 107M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $12.24M $12.24M 05/04/2019 $0.00M
Total Assets: $8.92M $8.92M 05/04/2019 $0.00M
Total Liabilities: $0.37M $0.37M 05/04/2019 $0.00M
Current Assets: $0.74M $0.74M 05/04/2019 $0.00M
Current Liabilities: $0.37M $0.37M 05/04/2019 $0.00M
Total Debt: $0.00M $0.00M 05/04/2019 $0.00M
Cash: $0.74M $0.74M 05/04/2019 $0.00M
Enterprise Value: $11.50M $11.50M 05/13/1970 $0.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 05/04/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2019 0.00%
Misc 05/04/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 107,000,000 107,000,000 05/04/2019 0
Shares (FD): 122,000,000 122,000,000 05/04/2019 0
Insider Ownership: n/a 25% 05/04/2019 25%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2021 05/04/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/04/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/04/2019 0
Initial CapEx (Outstanding): n/a n/a 05/04/2019 n/a
Funding Option: n/a n/a 05/04/2019 n/a
Documentation: none none 05/04/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/04/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: n/a n/a 05/04/2019 0.00M
Inferred: n/a n/a 05/04/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: n/a n/a 05/04/2019 0.00M
Inferred: n/a n/a 05/04/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2019 $0.00
Extra Operating Cost: n/a n/a 05/04/2019 $0.00
Average Grade: n/a n/a 05/04/2019 n/a
Recovery Rate: n/a n/a 05/04/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/04/2019 0.00M
Annual Production: n/a n/a 05/04/2019 n/a
Cash Cost: n/a n/a 05/04/2019 n/a
Extra Operating Cost: n/a n/a 05/04/2019 n/a
SILVER 05/04/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: 46.00M 46.00M 05/04/2019 0.00M
Inferred: 84.00M 84.00M 05/04/2019 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: 31.28M 31.28M 05/04/2019 0.00M
Inferred: 35.70M 35.70M 05/04/2019 0.00M
Reserves & Resources: 66.98M 66.98M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2019 $0.00
Extra Operating Cost: n/a n/a 05/04/2019 $0.00
Average Grade: 45.00 g/t 45.00 g/t 05/04/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/04/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 05/04/2019 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 05/04/2019 0oz.
Cash Cost: $12 $12 05/04/2019 $0
Extra Operating Cost: $6 $6 05/04/2019 $0

Property

Last Analysis Data  (05/04/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Frazada 93% (guess) 300 n/a show
Early Exploration

4 million oz at 250 gpt
Exploration Mexico, Mexico Penasco 93% (guess) 3,700 n/a show
Early exploration

9 million oz at 112 gtp
Exploration Mexico, Mexico Pluto 100% (guess) 6,500 n/a show
Early Exploration

A few test holes.
Exploration Nevada, USA Candalaria 100% (guess) n/a Both show
80 million oz (45 gpt) historical resource.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exploration Nevada, USA Cherokee 100% (guess) 5,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 15,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Mexico, Mexico La Frazada 93% (guess) 300 n/a show
Early Exploration

4 million oz at 250 gpt
Exploration Mexico, Mexico Penasco 93% (guess) 3,700 n/a show
Early exploration

9 million oz at 112 gtp
Exploration Mexico, Mexico Pluto 100% (guess) 6,500 n/a show
Early Exploration

A few test holes.
Exploration Nevada, USA Candalaria 100% (guess) n/a Both show
80 million oz (45 gpt) historical resource.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exploration Nevada, USA Cherokee 100% (guess) 5,000 Open Pit show
Early exploration.
Total Land Package Size (ha): 15,500  

Profitability (by resource)

Proven &
Probable
05/04/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/04/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 46.00M 46.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 31.28M 31.28M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-67.88M $-75.98M n/a $-8.10M
Total Maximum Profit: $-67.88M $-75.98M n/a $-8.10M
Max Profit / Current MCap: n/a n/a n/a -0.663
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.56 $-0.62 n/a $-0.07
Total Max Profit Per Share: $-0.56 $-0.62 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.59 $34.60 n/a $1.01
FD Mkt. Cap / Silver Eq.: $0.39 $0.39 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
2.63% 2.69% n/a 0.07%

Reserves &
Resources
05/04/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 66.98M 66.98M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-145.35M $-162.69M n/a $-17.35M
Total Maximum Profit: $-145.35M $-162.69M n/a $-17.35M
Max Profit / Current MCap: n/a n/a n/a -1.420
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.19 $-1.33 n/a $-0.14
Total Max Profit Per Share: $-1.19 $-1.33 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.69 $16.16 n/a $0.47
FD Mkt. Cap / Silver Eq.: $0.18 $0.18 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
1.23% 1.26% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.