Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silver One Resources Inc

www: www.silverone.com   email: info@silverone.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SVE CAD
OTCMKTS:SLVRF USD

Description

Silver One Resources Inc are a silver focused junior, late stage developer with one mine in development in USA and two exploration properties. They have approximately 125Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~C$172.33M which is a fall of roughly 4% over the last days. As of 03/10/2026 they have no debt and ~C$26.3M cash. They have 353M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/10/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $179.86M $172.33M 03/10/2026
MCap (OS): $155.98M $149.45M 03/10/2026
Total Assets: $27.28M $27.04M 03/10/2026
Total Liabilities: $0.37M $0.37M 03/10/2026
Current Assets: $26.54M $26.30M 03/10/2026
Current Liabilities: $0.37M $0.37M 03/10/2026
Total Debt: $0.00M $0.00M 03/10/2026
Cash: $26.54M $26.30M 03/10/2026
Debt (Net): $-26.54M $-26.30M
Enterprise Value: $153.32M $146.02M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/10/2026
Misc 03/10/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 352,647,340 352,647,340 03/10/2026
Shares (FD): 406,628,573 406,628,573 03/10/2026
Insider Ownership: 25% 25% 03/10/2026
Dividend (Annual): n/a n/a 03/10/2026
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 03/10/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/10/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/10/2026
Development Phase: PFS Underway PFS Underway 03/10/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 03/10/2026
Cash Flow Multiple: 6 6 03/10/2026

Resource Data

GOLD 03/10/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/10/2026
Measured & Indicated: n/a n/a 03/10/2026
Inferred: n/a n/a 03/10/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/10/2026
Measured & Indicated: n/a n/a 03/10/2026
Inferred: n/a n/a 03/10/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/10/2026
Extra Operating Cost: n/a n/a 03/10/2026
Total: n/a n/a 03/10/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/10/2026
Open Pit (Avg): n/a n/a 03/10/2026
Recovery Rate: n/a n/a 03/10/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/10/2026
Annual Production: n/a n/a 03/10/2026
Cash Cost: n/a n/a 03/10/2026
Extra Operating Cost: n/a n/a 03/10/2026
SILVER 03/10/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/10/2026
Measured & Indicated: 100.00M 100.00M 03/10/2026
Inferred: 25.00M 25.00M 03/10/2026
Reserves & Resources: 125.00M 125.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/10/2026
Measured & Indicated: 60.00M 60.00M 03/10/2026
Inferred: 9.38M 9.38M 03/10/2026
Reserves & Resources: 69.38M 69.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/10/2026
Extra Operating Cost: n/a n/a 03/10/2026
Total: $40.00 $40.00 03/10/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/10/2026
Open Pit (Avg): n/a 80.00 g/t 03/10/2026
Recovery Rate: (CG)  75.00% (CG)  75.00% 03/10/2026
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 03/10/2026
Annual Production: 5,000,000oz. 5,000,000oz. 03/10/2026
Cash Cost: $25.00 $25.00 03/10/2026
Extra Operating Cost: $15.00 $15.00 03/10/2026

Property

Last Analysis Data  (03/10/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Candalaria
100 show
82 million oz (60 gpt) historical resource. 65% recovery = 53M oz

45 million oz stacked on heap leach pads (50% recovery) = 22M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee
100 show
Early exploration.

Size: 5,000 ha
Exp Phoenix
100 show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.

Size: 400 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Candalaria
100 show
82 million oz (60 gpt) historical resource. 65% recovery = 53M oz

45 million oz stacked on heap leach pads (50% recovery) = 22M oz.

Purchased from Silver Standard for $4 million in shares in 2017. Payable over 4 years.
Exp Cherokee
100 show
Early exploration.

Size: 5,000 ha
Exp Phoenix
100 show
high-grade veins.

Not a discovery yet, but large high-grade nuggets were found at surface.

Size: 400 ha

Profitability (by resource)

Proven &
Probable		 03/10/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/10/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 60.00M 60.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $2,892.00M $2,423.40M n/a
Total Maximum Profit: $2,892.00M $2,423.40M n/a
Max Profit / Current MCap: 16.079 14.063 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $7.11 $5.96 n/a
Total Max Profit Per Share: $7.11 $5.96 n/a
Total Free Profit Per Share: $6.51 $5.38 n/a
FD MCap / Gold Eq.: $175.37 $178.95 n/a
FD MCap / Silver Eq.: $3.00 $2.87 n/a
FD MCap / Per Metal
as % Spot Price:		 3.40% 3.57% n/a
EV / Gold Eq.: $149.49 $151.64 n/a
EV / Silver Eq.: $2.56 $2.43 n/a
EV / Per Metal
as % Spot Price:		 2.90% 3.03% n/a

Reserves &
Resources		 03/10/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 125.00M 125.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 69.38M 69.38M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $3,343.88M $2,802.06M n/a
Total Maximum Profit: $3,343.88M $2,802.06M n/a
Max Profit / Current MCap: 18.591 16.260 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $8.22 $6.89 n/a
Total Max Profit Per Share: $8.22 $6.89 n/a
Total Free Profit Per Share: $7.62 $6.31 n/a
FD MCap / Gold Eq.: $151.67 $154.77 n/a
FD MCap / Silver Eq.: $2.59 $2.48 n/a
FD MCap / Per Metal
as % Spot Price:		 2.94% 3.09% n/a
EV / Gold Eq.: $129.29 $131.14 n/a
EV / Silver Eq.: $2.21 $2.10 n/a
EV / Per Metal
as % Spot Price:		 2.51% 2.62% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×