Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BTR
CAD
OTCMKTS:BONXF
USD
Description
Bonterra Resources Inc are a gold focused junior, late stage development company with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.18M which is a fall of roughly 72% over the last twelve months. As of 06/06/2022 they have no debt and ~C$13.41M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$119.15M
$33.18M
06/06/2022
Total Assets:
$37.37M
$35.00M
06/06/2022
Total Liabilities:
$9.54M
$8.94M
06/06/2022
Current Assets:
$14.31M
$13.41M
06/06/2022
Current Liabilities:
$3.98M
$3.72M
06/06/2022
Total Debt:
$0.00M
$0.00M
06/06/2022
Cash:
$14.31M
$13.41M
06/06/2022
Enterprise Value:
$104.84M
$19.77M
08/17/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/06/2022
Misc
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
126,000,000
126,000,000
06/06/2022
Shares (FD):
135,000,000
135,000,000
06/06/2022
Insider Ownership:
n/a
33%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2023
06/06/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/06/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/06/2022
Initial CapEx (Outstanding):
$35.00M29.37% of MCap
$35.00M105.49% of MCap
06/06/2022
Funding Option:
n/a
n/a
06/06/2022
Documentation:
none
FS
04/19/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
4
04/19/2023
Resource Data
GOLD
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/06/2022
Measured & Indicated:
1.20M
1.20M
06/06/2022
Inferred:
1.80M
1.80M
06/06/2022
Reserves & Resources:
3.00M
3.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/06/2022
Measured & Indicated:
0.86M
0.86M
06/06/2022
Inferred:
0.81M
0.81M
06/06/2022
Reserves & Resources:
1.67M
1.67M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/06/2022
Extra Operating Cost:
n/a
n/a
06/06/2022
Average Grade:
5.00 g/t
5.00 g/t
06/06/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/19/2023
F U T U R E
Proven & Probable:
2.50M
2.50M
06/06/2022
Annual Production:
125,000oz.
125,000oz.
06/06/2022
Cash Cost:
$850
$1,000
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/06/2022
Measured & Indicated:
n/a
n/a
06/06/2022
Inferred:
n/a
n/a
06/06/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/06/2022
Measured & Indicated:
n/a
n/a
06/06/2022
Inferred:
n/a
n/a
06/06/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/06/2022
Extra Operating Cost:
n/a
n/a
06/06/2022
Average Grade:
n/a
n/a
06/06/2022
Recovery Rate:
n/a
n/a
06/06/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/06/2022
Annual Production:
n/a
n/a
06/06/2022
Cash Cost:
n/a
n/a
06/06/2022
Extra Operating Cost:
n/a
n/a
06/06/2022
Property
Last Analysis Data (06/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor Lake
100%
5,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Barry - Gladiator
100%
15,000
Open Pit
show
Two large open pits deposits: Barry and Gladiator.
Exploration
Quebec , Canada
Dubuisson
100%
430
n/a
show
450,000 oz deposit. Potential future mine.
Exploration
Quebec , Canada
Larder Lake
100% (guess)
2,000
Both
show
1 million oz historical resource.
Exploration
Quebec , Canada
Lavoie
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
0%
n/a
n/a
n/a
Exploration
Bc , Canada
Symphony
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Urban Barry
100%
n/a
n/a
n/a
Exploration
Sudbury , Canada
Wahnapitei
100%
n/a
n/a
n/a
Total Land Package Size (ha):
22,430
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor Lake
100%
5,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Barry - Gladiator
100%
15,000
Open Pit
show
Two large open pits deposits: Barry and Gladiator.
Exploration
Quebec , Canada
Dubuisson
100%
430
n/a
show
450,000 oz deposit. Potential future mine.
Exploration
Quebec , Canada
Larder Lake
100% (guess)
2,000
Both
show
1 million oz historical resource.
Exploration
Quebec , Canada
Lavoie
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
0%
n/a
n/a
n/a
Exploration
Bc , Canada
Symphony
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Urban Barry
100%
n/a
n/a
n/a
Exploration
Sudbury , Canada
Wahnapitei
100%
n/a
n/a
n/a
Total Land Package Size (ha):
22,430
Profitability (by resource)
Proven & Probable
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.86M
0.86M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$468.29M
$383.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$468.29M
$383.18M
n/a
Max Profit / Current MCap:
3.930
11.549
n/a
Max Profit Per Share (Gold):
$3.47
$2.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.47
$2.84
n/a
Total Free Profit Per Share:
$2.36
$2.51
n/a
FD MCap / Gold Eq.:
$137.91
$38.40
n/a
FD MCap / Silver Eq.:
$1.65
$0.46
n/a
FD MCap / Per Metal as % Spot Price:
7.49%
1.98%
n/a
Reserves & Resources
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.67M
1.67M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$907.31M
$742.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$907.31M
$742.42M
n/a
Max Profit / Current MCap:
7.615
22.376
n/a
Max Profit Per Share (Gold):
$6.72
$5.50
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.72
$5.50
n/a
Total Free Profit Per Share:
$5.61
$5.17
n/a
FD MCap / Gold Eq.:
$71.18
$19.82
n/a
FD MCap / Silver Eq.:
$0.85
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
3.86%
1.02%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/06/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7952
CAD 0.7448
06/05/2023
Spot Gold:
$1,842.00
$1,943.50
06/05/2023
Spot Silver:
$22.02
$23.43
06/05/2023
Gold:Silver Ratio:
83.65
82.95
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: