Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly per year. They have approximately 12.5Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.2M which is a fall of roughly 7% over the last two months. As of 06/04/2024 they have no debt and ~C$5.06M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/04/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $37.86M $35.20M 06/04/2024 $-2.66M
Total Assets: $21.95M $21.71M 06/04/2024 $-0.24M
Total Liabilities: $8.78M $8.68M 06/04/2024 $-0.10M
Current Assets: $5.12M $5.06M 06/04/2024 $-0.06M
Current Liabilities: $3.66M $3.62M 06/04/2024 $-0.04M
Total Debt: $0.00M $0.00M 06/04/2024 $0.00M
Cash: $5.12M $5.06M 06/04/2024 $-0.06M
Enterprise Value: $32.74M $30.13M 12/15/1970 $-2.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/04/2024 n/a
Misc 06/04/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 163,000,000 163,000,000 06/04/2024 0
Shares (FD): 207,000,000 207,000,000 06/04/2024 0
Insider Ownership: n/a 25% 06/04/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 06/04/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2024 0
Initial CapEx (Outstanding): n/a n/a 06/04/2024 n/a
Funding Option: n/a n/a 06/04/2024 n/a
Documentation: none PEA 06/04/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 06/04/2024 0
Cash Flow Multiplier: 3 3 06/04/2024 0.00

Resource Data

GOLD 06/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2024 0.00M
Measured & Indicated: 10.00M 10.00M 06/04/2024 0.00M
Inferred: 2.50M 2.50M 06/04/2024 0.00M
Reserves & Resources: 12.50M 12.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2024 0.00M
Measured & Indicated: 6.80M 6.80M 06/04/2024 0.00M
Inferred: 1.06M 1.06M 06/04/2024 0.00M
Reserves & Resources: 7.86M 7.86M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2024 $0.00
Extra Operating Cost: n/a n/a 06/04/2024 $0.00
Total: $1,600 $1,600 06/04/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/04/2024 n/a
Open Pit (Avg): n/a n/a 09/25/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/04/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/04/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 06/04/2024 0oz.
Cash Cost: $1,000 $1,000 06/04/2024 $0
Extra Operating Cost: $600 $600 06/04/2024 $0
SILVER 06/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2024 0.00M
Measured & Indicated: n/a n/a 06/04/2024 0.00M
Inferred: n/a n/a 06/04/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2024 0.00M
Measured & Indicated: n/a n/a 06/04/2024 0.00M
Inferred: n/a n/a 06/04/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/04/2024 $0.00
Extra Operating Cost: n/a n/a 06/04/2024 $0.00
Total: n/a n/a 06/04/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/04/2024 n/a
Open Pit (Avg): n/a n/a 06/06/2023 n/a
Recovery Rate: n/a n/a 06/04/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/04/2024 0.00M
Annual Production: n/a n/a 06/04/2024 n/a
Cash Cost: n/a n/a 06/04/2024 n/a
Extra Operating Cost: n/a n/a 06/04/2024 n/a

Property

Last Analysis Data  (06/04/2024)
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 30% show
1.3M oz at 7 gpt
growing in size
Exp Urban - Barry 30% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 30% show
1.3M oz at 7 gpt
growing in size
Exp Urban - Barry 30% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable		 06/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 66.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 45.11M
Maximum Profit (Gold): $4,959.92M $5,343.44M n/a $383.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,959.92M $5,343.44M n/a $383.52M
Max Profit / Current MCap: 131.021 151.811 n/a 20.791
Max Profit Per Share (Gold): $23.96 $25.81 n/a $1.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.96 $25.81 n/a $1.85
Total Free Profit Per Share: $23.71 $25.58 n/a $1.87
FD MCap / Gold Eq.: $5.57 $5.18 n/a $-0.39
FD MCap / Silver Eq.: $0.07 $0.06 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.24% 0.22% n/a -0.02%

Reserves &
Resources		 06/04/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.50M 12.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 82.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.86M 7.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 52.16M
Maximum Profit (Gold): $5,734.91M $6,178.35M n/a $443.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,734.91M $6,178.35M n/a $443.45M
Max Profit / Current MCap: 151.493 175.532 n/a 24.039
Max Profit Per Share (Gold): $27.70 $29.85 n/a $2.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.70 $29.85 n/a $2.14
Total Free Profit Per Share: $27.45 $29.61 n/a $2.16
FD MCap / Gold Eq.: $4.81 $4.48 n/a $-0.34
FD MCap / Silver Eq.: $0.06 $0.05 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.21% 0.19% n/a -0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults