Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a junior, project generator looking for gold with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly per year. They have a market capitalisation of ~C$21.52M which is a fall of roughly 35% over the last nine months. As of 06/06/2023 they have no debt and ~C$1.48M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $33.19M $21.52M 06/06/2023 $-11.68M
Total Assets: $22.35M $22.24M 06/06/2023 $-0.11M
Total Liabilities: $8.94M $8.90M 06/06/2023 $-0.05M
Current Assets: $1.49M $1.48M 06/06/2023 $-0.01M
Current Liabilities: $3.73M $3.71M 06/06/2023 $-0.02M
Total Debt: $0.00M $0.00M 06/06/2023 $0.00M
Cash: $1.49M $1.48M 06/06/2023 $-0.01M
Enterprise Value: $31.70M $20.03M 08/20/1970 $-11.67M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/06/2023 n/a
Misc 06/06/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 126,000,000 126,000,000 06/06/2023 0
Shares (FD): 135,000,000 135,000,000 06/06/2023 0
Insider Ownership: n/a 33% 11/19/2023 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 06/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/25/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/25/2023 0
Initial CapEx (Outstanding): $35.00M
105.44% of MCap
$35.00M
162.67% of MCap
06/06/2023 $0.00M
Funding Option: n/a n/a 06/06/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 4 none 11/19/2023 0.00

Resource Data

GOLD 06/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/06/2023 0.00M
Measured & Indicated: 1.50M n/a 09/25/2023 0.00M
Inferred: 2.00M n/a 09/25/2023 0.00M
Reserves & Resources: 3.50M n/a never -3.50M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/06/2023 0.00M
Measured & Indicated: 1.08M n/a 09/25/2023 -1.08M
Inferred: 0.90M n/a 09/25/2023 -0.90M
Reserves & Resources: 1.98M n/a never -1.98M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2023 $0.00
Extra Operating Cost: n/a n/a 06/06/2023 $0.00
Average Grade: 5.00 g/t n/a 09/25/2023 n/a
Recovery Rate: (CG)  90.00% n/a 09/25/2023 -15.00%
F
U
T
U
R
E
Proven & Probable: 2.50M n/a 09/25/2023 0.00M
Annual Production: 100,000oz. n/a 09/25/2023 n/a
Cash Cost: $1,100 n/a 09/25/2023 $0
Extra Operating Cost: $500 n/a 09/25/2023 n/a
SILVER 06/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/06/2023 0.00M
Measured & Indicated: n/a n/a 06/06/2023 0.00M
Inferred: n/a n/a 06/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/06/2023 0.00M
Measured & Indicated: n/a n/a 06/06/2023 0.00M
Inferred: n/a n/a 06/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/06/2023 $0.00
Extra Operating Cost: n/a n/a 06/06/2023 $0.00
Average Grade: n/a n/a 06/06/2023 n/a
Recovery Rate: n/a n/a 06/06/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/06/2023 0.00M
Annual Production: n/a n/a 06/06/2023 n/a
Cash Cost: n/a n/a 06/06/2023 n/a
Extra Operating Cost: n/a n/a 06/06/2023 n/a

Property

Last Analysis Data  (06/06/2023)
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 100% show
1.3M oz at 7 gpt
growing in size
Exp Barry 100% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 100% show
1.3M oz at 7 gpt
growing in size
Exp Barry 100% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable
06/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M n/a n/a -1.50M
Total (Silver Eq. Oz.): n/a n/a n/a -125.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M n/a n/a -1.08M
Silver Eq. Oz.: n/a n/a n/a -90.12M
Maximum Profit (Gold): $393.44M n/a n/a $-393.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $393.44M n/a n/a $-393.44M
Max Profit / Current MCap: 11.853 n/a n/a -11.853
Max Profit Per Share (Gold): $2.91 n/a n/a $-2.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.91 n/a n/a $-2.91
Total Free Profit Per Share: $2.58 n/a n/a $-2.58
FD MCap / Gold Eq.: $30.74 n/a n/a $0.00
FD MCap / Silver Eq.: $0.37 n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
1.56% n/a n/a 0.00%

Reserves &
Resources
06/06/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% n/a n/a -100.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M n/a n/a -3.50M
Total (Silver Eq. Oz.): n/a n/a n/a -292.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.98M n/a n/a -1.98M
Silver Eq. Oz.: n/a n/a n/a -165.22M
Maximum Profit (Gold): $721.31M n/a n/a $-721.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $721.31M n/a n/a $-721.31M
Max Profit / Current MCap: 21.730 n/a n/a -21.730
Max Profit Per Share (Gold): $5.34 n/a n/a $-5.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.34 n/a n/a $-5.34
Total Free Profit Per Share: $5.01 n/a n/a $-5.01
FD MCap / Gold Eq.: $16.76 n/a n/a $0.00
FD MCap / Silver Eq.: $0.20 n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
0.85% n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×