Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage development company with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.18M which is a fall of roughly 72% over the last twelve months. As of 06/06/2022 they have no debt and ~C$13.41M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $119.15M $33.18M 06/06/2022
Total Assets: $37.37M $35.00M 06/06/2022
Total Liabilities: $9.54M $8.94M 06/06/2022
Current Assets: $14.31M $13.41M 06/06/2022
Current Liabilities: $3.98M $3.72M 06/06/2022
Total Debt: $0.00M $0.00M 06/06/2022
Cash: $14.31M $13.41M 06/06/2022
Enterprise Value: $104.84M $19.77M 08/17/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/06/2022
Misc 06/06/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 126,000,000 126,000,000 06/06/2022
Shares (FD): 135,000,000 135,000,000 06/06/2022
Insider Ownership: n/a 33% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2023 06/06/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/06/2022
Initial CapEx (Outstanding): $35.00M
29.37% of MCap		 $35.00M
105.49% of MCap 		06/06/2022
Funding Option: n/a n/a 06/06/2022
Documentation: none FS 04/19/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/19/2023

Resource Data

GOLD 06/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2022
Measured & Indicated: 1.20M 1.20M 06/06/2022
Inferred: 1.80M 1.80M 06/06/2022
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2022
Measured & Indicated: 0.86M 0.86M 06/06/2022
Inferred: 0.81M 0.81M 06/06/2022
Reserves & Resources: 1.67M 1.67M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/06/2022
Extra Operating Cost: n/a n/a 06/06/2022
Average Grade: 5.00 g/t 5.00 g/t 06/06/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 06/06/2022
Annual Production: 125,000oz. 125,000oz. 06/06/2022
Cash Cost: $850 $1,000 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 06/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/06/2022
Measured & Indicated: n/a n/a 06/06/2022
Inferred: n/a n/a 06/06/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/06/2022
Measured & Indicated: n/a n/a 06/06/2022
Inferred: n/a n/a 06/06/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/06/2022
Extra Operating Cost: n/a n/a 06/06/2022
Average Grade: n/a n/a 06/06/2022
Recovery Rate: n/a n/a 06/06/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/06/2022
Annual Production: n/a n/a 06/06/2022
Cash Cost: n/a n/a 06/06/2022
Extra Operating Cost: n/a n/a 06/06/2022

Property

Last Analysis Data  (06/06/2022)
Stage Name Owned Au Ag Cu Notes
Prod Bachelor Lake 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Barry - Gladiator 100% show
Two large open pits deposits: Barry and Gladiator.
Exp Dubuisson 100% show
450,000 oz deposit. Potential future mine.
Exp Larder Lake 100% show
1 million oz historical resource.
Exp Lavoie 100% n/a
Exp Nelligan 0% n/a
Exp Symphony 100% n/a
Exp Urban Barry 100% n/a
Exp Wahnapitei 100% n/a
Total Land Package Size (ha): 22,430  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bachelor Lake 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Barry - Gladiator 100% show
Two large open pits deposits: Barry and Gladiator.
Exp Dubuisson 100% show
450,000 oz deposit. Potential future mine.
Exp Larder Lake 100% show
1 million oz historical resource.
Exp Lavoie 100% n/a
Exp Nelligan 0% n/a
Exp Symphony 100% n/a
Exp Urban Barry 100% n/a
Exp Wahnapitei 100% n/a
Total Land Package Size (ha): 22,430  

Profitability (by resource)

Proven &
Probable		 06/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $468.29M $383.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $468.29M $383.18M n/a
Max Profit / Current MCap: 3.930 11.549 n/a
Max Profit Per Share (Gold): $3.47 $2.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.47 $2.84 n/a
Total Free Profit Per Share: $2.36 $2.51 n/a
FD MCap / Gold Eq.: $137.91 $38.40 n/a
FD MCap / Silver Eq.: $1.65 $0.46 n/a
FD MCap / Per Metal
as % Spot Price:		 7.49% 1.98% n/a

Reserves &
Resources		 06/06/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.67M 1.67M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $907.31M $742.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $907.31M $742.42M n/a
Max Profit / Current MCap: 7.615 22.376 n/a
Max Profit Per Share (Gold): $6.72 $5.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.72 $5.50 n/a
Total Free Profit Per Share: $5.61 $5.17 n/a
FD MCap / Gold Eq.: $71.18 $19.82 n/a
FD MCap / Silver Eq.: $0.85 $0.24 n/a
FD MCap / Per Metal
as % Spot Price:		 3.86% 1.02% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×