Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly per year. They have approximately 1.25Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.16M which is a fall of roughly 11% over the last four months. As of 06/15/2025 they have no debt and ~C$0.71M cash. They have 168M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $35.18M $31.16M 06/15/2025 $-4.02M
MCap (OS): $27.75M $24.58M 06/15/2025 $-3.17M
Total Assets: $14.68M $14.27M 06/15/2025 $-0.41M
Total Liabilities: $8.81M $8.56M 06/15/2025 $-0.24M
Current Assets: $0.73M $0.71M 06/15/2025 $-0.02M
Current Liabilities: $3.67M $3.57M 06/15/2025 $-0.10M
Total Debt: $0.00M $0.00M 06/15/2025 $0.00M
Cash: $0.73M $0.71M 06/15/2025 $-0.02M
Debt (Net): $-0.73M $-0.71M $0.02M
Enterprise Value: $34.44M $30.45M 12/19/1970 $-4.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/15/2025 n/a
Misc 06/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 168,000,000 168,000,000 06/15/2025 0
Shares (FD): 213,000,000 213,000,000 06/15/2025 0
Insider Ownership: n/a 25% 06/15/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 06/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025 0
Development Phase: none PEA Released 06/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/15/2025 0
Cash Flow Multiple: 3 3 06/15/2025 0.00

Resource Data

GOLD 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: 1.00M 1.00M 06/15/2025 0.00M
Inferred: 0.25M 0.25M 06/15/2025 0.00M
Reserves & Resources: 1.25M 1.25M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: 0.68M 0.68M 06/15/2025 0.00M
Inferred: 0.11M 0.11M 06/15/2025 0.00M
Reserves & Resources: 0.79M 0.79M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2025 $0.00
Extra Operating Cost: n/a n/a 06/15/2025 $0.00
Total: $1,900 $1,900 06/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/15/2025 n/a
Open Pit (Avg): n/a n/a 09/25/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/15/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 06/15/2025 0oz.
Cash Cost: $1,200 $1,200 06/15/2025 $0
Extra Operating Cost: $700 $700 06/15/2025 $0
SILVER 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: n/a n/a 06/15/2025 0.00M
Inferred: n/a n/a 06/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Measured & Indicated: n/a n/a 06/15/2025 0.00M
Inferred: n/a n/a 06/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/15/2025 $0.00
Extra Operating Cost: n/a n/a 06/15/2025 $0.00
Total: n/a n/a 06/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/15/2025 n/a
Open Pit (Avg): n/a n/a 06/06/2023 n/a
Recovery Rate: n/a n/a 06/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2025 0.00M
Annual Production: n/a n/a 06/15/2025 n/a
Cash Cost: n/a n/a 06/15/2025 n/a
Extra Operating Cost: n/a n/a 06/15/2025 n/a

Property

Last Analysis Data  (06/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.20M
Maximum Profit (Gold): $1,043.30M $1,461.65M n/a $418.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,043.30M $1,461.65M n/a $418.36M
Max Profit / Current MCap: 29.658 46.905 n/a 17.247
Max Profit Per Share (Gold): $4.90 $6.86 n/a $1.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.90 $6.86 n/a $1.96
Total Free Profit Per Share: $4.67 $6.66 n/a $1.98
FD MCap / Gold Eq.: $51.73 $45.83 n/a $-5.91
FD MCap / Silver Eq.: $0.54 $0.54 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.51% 1.13% n/a -0.37%
EV / Gold Eq.: $50.65 $44.78 n/a $-5.88
EV / Silver Eq.: $0.53 $0.53 n/a $0.00
EV / Per Metal
as % Spot Price:		 1.47% 1.11% n/a -0.37%

Reserves &
Resources		 06/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.25M 1.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.79M 0.79M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.33M
Maximum Profit (Gold): $1,206.31M $1,690.04M n/a $483.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,206.31M $1,690.04M n/a $483.72M
Max Profit / Current MCap: 34.292 54.234 n/a 19.942
Max Profit Per Share (Gold): $5.66 $7.93 n/a $2.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.66 $7.93 n/a $2.27
Total Free Profit Per Share: $5.44 $7.73 n/a $2.29
FD MCap / Gold Eq.: $44.74 $39.63 n/a $-5.11
FD MCap / Silver Eq.: $0.47 $0.47 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.30% 0.98% n/a -0.32%
EV / Gold Eq.: $43.81 $38.73 n/a $-5.08
EV / Silver Eq.: $0.46 $0.46 n/a $0.00
EV / Per Metal
as % Spot Price:		 1.28% 0.96% n/a -0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×