Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bonterra Resources Inc

www: www.bonterraresources.com   email: info@bonterraresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior near-term producer with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 2.1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$82.49M which is a rise of roughly 30% over the last eight months. As of 06/03/2020 they have ~C$1M debt and ~C$18.1M cash. They have 78M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $63.56M $82.49M 06/03/2020 $18.93M
Total Assets: $52.54M $55.89M 06/03/2020 $3.35M
Total Liabilities: $14.80M $15.74M 06/03/2020 $0.94M
Current Assets: $19.98M $21.25M 06/03/2020 $1.27M
Current Liabilities: $10.36M $11.02M 06/03/2020 $0.66M
Total Debt: $1.11M $1.18M 06/03/2020 $0.07M
Cash: $17.02M $18.10M 06/03/2020 $1.09M
Enterprise Value: $47.65M $65.57M 01/29/1972 $17.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/03/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/03/2020 0.00%
Misc 06/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 77,508,000 77,508,000 06/03/2020 0
Shares (FD): 85,900,000 85,900,000 06/03/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 06/03/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/03/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/03/2020 0
Initial CapEx (Outstanding): $35.00M
55.06% of Mkt.Cap
$35.00M
42.43% of Mkt.Cap
06/03/2020 $0.00M
Funding Option: n/a n/a 06/03/2020 n/a
Documentation: none FS 12/23/2020 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 06/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: 0.70M 0.70M 06/03/2020 0.00M
Inferred: 1.40M 1.40M 06/03/2020 0.00M
Reserves & Resources: 2.10M 2.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: 0.50M 0.50M 06/03/2020 0.00M
Inferred: 0.63M 0.63M 06/03/2020 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2020 $0.00
Extra Operating Cost: n/a n/a 06/03/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 06/03/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/23/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 06/03/2020 0.00M
Annual Production: 100,000oz. 100,000oz. 06/03/2020 0oz.
Cash Cost: $750 $750 06/03/2020 $0
Extra Operating Cost: $400 $400 06/03/2020 $0
SILVER 06/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: n/a n/a 06/03/2020 0.00M
Inferred: n/a n/a 06/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/03/2020 0.00M
Measured & Indicated: n/a n/a 06/03/2020 0.00M
Inferred: n/a n/a 06/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/03/2020 $0.00
Extra Operating Cost: n/a n/a 06/03/2020 $0.00
Average Grade: n/a n/a 06/03/2020 n/a
Recovery Rate: n/a n/a 06/03/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/03/2020 0.00M
Annual Production: n/a n/a 06/03/2020 n/a
Cash Cost: n/a n/a 06/03/2020 n/a
Extra Operating Cost: n/a n/a 06/03/2020 n/a

Property

Last Analysis Data  (06/03/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry - Gladiator 100% 15,000 Open Pit show
Two large open pits deposits: Barry and Gladiator.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 22,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry - Gladiator 100% 15,000 Open Pit show
Two large open pits deposits: Barry and Gladiator.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 22,430  

Profitability (by resource)

Proven &
Probable
06/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.82M
Maximum Profit (Gold): $251.93M $323.34M n/a $71.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $251.93M $323.34M n/a $71.41M
Max Profit / Current MCap: 3.963 3.920 n/a -0.044
Max Profit Per Share (Gold): $2.93 $3.76 n/a $0.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.93 $3.76 n/a $0.83
Total Free Profit Per Share: $1.93 $2.54 n/a $0.61
FD Mkt. Cap / Gold Eq.: $126.12 $163.68 n/a $37.56
FD Mkt. Cap / Silver Eq.: $1.31 $2.25 n/a $0.94
FD Mkt. Cap / Per Metal
as % Spot Price:
7.42% 8.82% n/a 1.40%

Reserves &
Resources
06/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -49.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -26.59M
Maximum Profit (Gold): $566.84M $727.52M n/a $160.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $566.84M $727.52M n/a $160.67M
Max Profit / Current MCap: 8.918 8.819 n/a -0.099
Max Profit Per Share (Gold): $6.60 $8.47 n/a $1.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.60 $8.47 n/a $1.87
Total Free Profit Per Share: $5.60 $7.25 n/a $1.65
FD Mkt. Cap / Gold Eq.: $56.05 $72.75 n/a $16.69
FD Mkt. Cap / Silver Eq.: $0.58 $1.00 n/a $0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
3.30% 3.92% n/a 0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×