Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly per year. They have approximately 1.25Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$27.85M which is a fall of roughly 21% over the last six months. As of 06/15/2025 they have no debt and ~C$0.73M cash. They have 168M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $35.18M $27.85M 06/15/2025
MCap (OS): $27.75M $21.97M 06/15/2025
Total Assets: $14.68M $14.53M 06/15/2025
Total Liabilities: $8.81M $8.72M 06/15/2025
Current Assets: $0.73M $0.73M 06/15/2025
Current Liabilities: $3.67M $3.63M 06/15/2025
Total Debt: $0.00M $0.00M 06/15/2025
Cash: $0.73M $0.73M 06/15/2025
Debt (Net): $-0.73M $-0.73M
Enterprise Value: $34.44M $27.12M 11/10/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/15/2025
Misc 06/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 168,000,000 168,000,000 06/15/2025
Shares (FD): 213,000,000 213,000,000 06/15/2025
Insider Ownership: n/a 25% 06/15/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 06/15/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/15/2025
Development Phase: none PEA Released 06/15/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/15/2025
Cash Flow Multiple: 3 3 06/15/2025

Resource Data

GOLD 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: 1.00M 1.00M 06/15/2025
Inferred: 0.25M 0.25M 06/15/2025
Reserves & Resources: 1.25M 1.25M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: 0.68M 0.68M 06/15/2025
Inferred: 0.11M 0.11M 06/15/2025
Reserves & Resources: 0.79M 0.79M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/15/2025
Extra Operating Cost: n/a n/a 06/15/2025
Total: $1,900 $1,900 06/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/15/2025
Open Pit (Avg): n/a n/a 09/25/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/15/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/15/2025
Annual Production: 50,000oz. 50,000oz. 06/15/2025
Cash Cost: $1,200 $1,200 06/15/2025
Extra Operating Cost: $700 $700 06/15/2025
SILVER 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a n/a 06/15/2025
Inferred: n/a n/a 06/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/15/2025
Measured & Indicated: n/a n/a 06/15/2025
Inferred: n/a n/a 06/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/15/2025
Extra Operating Cost: n/a n/a 06/15/2025
Total: n/a n/a 06/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/15/2025
Open Pit (Avg): n/a n/a 06/06/2023
Recovery Rate: n/a n/a 06/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/15/2025
Annual Production: n/a n/a 06/15/2025
Cash Cost: n/a n/a 06/15/2025
Extra Operating Cost: n/a n/a 06/15/2025

Property

Last Analysis Data  (06/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,043.30M $1,624.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,043.30M $1,624.93M n/a
Max Profit / Current MCap: 29.658 58.348 n/a
Max Profit Per Share (Gold): $4.90 $7.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.90 $7.63 n/a
Total Free Profit Per Share: $4.67 $7.45 n/a
FD MCap / Gold Eq.: $51.73 $40.95 n/a
FD MCap / Silver Eq.: $0.54 $0.59 n/a
FD MCap / Per Metal
as % Spot Price:		 1.51% 0.95% n/a
EV / Gold Eq.: $50.65 $39.89 n/a
EV / Silver Eq.: $0.53 $0.57 n/a
EV / Per Metal
as % Spot Price:		 1.47% 0.93% n/a

Reserves &
Resources		 06/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.25M 1.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.79M 0.79M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,206.31M $1,878.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,206.31M $1,878.82M n/a
Max Profit / Current MCap: 34.292 67.465 n/a
Max Profit Per Share (Gold): $5.66 $8.82 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.66 $8.82 n/a
Total Free Profit Per Share: $5.44 $8.64 n/a
FD MCap / Gold Eq.: $44.74 $35.42 n/a
FD MCap / Silver Eq.: $0.47 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 1.30% 0.83% n/a
EV / Gold Eq.: $43.81 $34.50 n/a
EV / Silver Eq.: $0.46 $0.49 n/a
EV / Per Metal
as % Spot Price:		 1.28% 0.80% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×