Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with two mines in development in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.62M which is a rise of roughly 26% over the last two months. As of 06/22/2026 they have ~C$4M debt and ~C$4.29M cash. They have 392M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $36.08M $45.62M 07/28/2026 $9.54M
MCap (OS): $27.02M $39.21M 07/28/2026 $12.20M
Total Assets: $19.76M $20.01M 06/22/2026 $0.25M
Total Liabilities: $23.29M $23.58M 06/22/2026 $0.29M
Current Assets: $4.23M $4.29M 06/22/2026 $0.05M
Current Liabilities: $3.53M $3.57M 06/22/2026 $0.04M
Total Debt: $3.53M $3.57M 06/22/2026 $0.04M
Cash: $4.23M $4.29M 06/22/2026 $0.05M
Debt (Net): $-0.71M $-0.71M $-0.01M
Enterprise Value: $35.37M $44.90M $9.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/22/2026 n/a
Misc 06/22/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 212,692,988 392,000,001 07/28/2026 179,307,013
Shares (FD): 284,000,000 456,000,000 07/28/2026 172,000,000
Insider Ownership: 25% 25% 07/28/2026 n/a
Dividend (Annual): n/a n/a 07/28/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 06/22/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/22/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/22/2026
Development Phase: PEA Released PEA Released 06/22/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/22/2026 0
Cash Flow Multiple: 3 3 06/22/2026 0.00

Resource Data

GOLD 06/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/22/2026 0.00M
Measured & Indicated: 1.00M 1.00M 06/22/2026 0.00M
Inferred: 0.50M 0.50M 06/22/2026 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/22/2026 0.00M
Measured & Indicated: 0.68M 0.68M 06/22/2026 0.00M
Inferred: 0.21M 0.21M 06/22/2026 0.00M
Reserves & Resources: 0.89M 0.89M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/22/2026 $0.00
Extra Operating Cost: n/a n/a 06/22/2026 $0.00
Total: $3,000 $3,000 06/22/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/22/2026 n/a
Open Pit (Avg): n/a n/a 06/22/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/22/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 06/22/2026 0oz.
Cash Cost: $2,000 $2,000 06/22/2026 $0
Extra Operating Cost: $1,000 $1,000 06/22/2026 $0
SILVER 06/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/22/2026 0.00M
Measured & Indicated: n/a n/a 06/22/2026 0.00M
Inferred: n/a n/a 06/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/22/2026 0.00M
Measured & Indicated: n/a n/a 06/22/2026 0.00M
Inferred: n/a n/a 06/22/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/22/2026 $0.00
Extra Operating Cost: n/a n/a 06/22/2026 $0.00
Total: n/a n/a 06/22/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/22/2026 n/a
Open Pit (Avg): n/a n/a 06/22/2026 n/a
Recovery Rate: n/a n/a 06/22/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/22/2026 0.00M
Annual Production: n/a n/a 06/22/2026 n/a
Cash Cost: n/a n/a 06/22/2026 n/a
Extra Operating Cost: n/a n/a 06/22/2026 n/a

Property

Last Analysis Data  (06/22/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bachelor - Moroy
100 show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.

Size: 15,000 ha
Dev Gladiator - Barry
30 show
2.7M oz
growing in size

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 06/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.90M
Maximum Profit (Gold): $776.13M $912.85M n/a $136.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $776.13M $912.85M n/a $136.72M
Max Profit / Current MCap: 21.514 20.011 n/a -1.503
Max Profit Per Share (Gold): $2.73 $2.00 n/a $-0.73
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.73 $2.00 n/a $-0.73
Total Free Profit Per Share: $2.55 $1.86 n/a $-0.69
FD MCap / Gold Eq.: $53.05 $67.08 n/a $14.03
FD MCap / Silver Eq.: $0.81 $0.98 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 1.28% 1.54% n/a 0.26%
EV / Gold Eq.: $52.01 $66.03 n/a $14.02
EV / Silver Eq.: $0.80 $0.97 n/a $0.17
EV / Per Metal
as % Spot Price:		 1.26% 1.52% n/a 0.26%

Reserves &
Resources		 06/22/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.89M 0.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.49M
Maximum Profit (Gold): $1,018.67M $1,198.12M n/a $179.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,018.67M $1,198.12M n/a $179.45M
Max Profit / Current MCap: 28.237 26.265 n/a -1.972
Max Profit Per Share (Gold): $3.59 $2.63 n/a $-0.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.59 $2.63 n/a $-0.96
Total Free Profit Per Share: $3.41 $2.49 n/a $-0.92
FD MCap / Gold Eq.: $40.42 $51.11 n/a $10.69
FD MCap / Silver Eq.: $0.62 $0.75 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 0.98% 1.18% n/a 0.20%
EV / Gold Eq.: $39.63 $50.31 n/a $10.68
EV / Silver Eq.: $0.61 $0.74 n/a $0.13
EV / Per Metal
as % Spot Price:		 0.96% 1.16% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×