Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BTR
CAD
OTCMKTS:BONXF
USD
Description
Bonterra Resources Inc are a junior, project generator looking for gold with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly per year. They have a market capitalisation of ~C$18.89M which is a fall of roughly 43% over the last six months. As of 06/06/2023 they have no debt and ~C$1.47M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$33.19M
$18.89M
06/06/2023
$-14.31M
Total Assets:
$22.35M
$22.09M
06/06/2023
$-0.26M
Total Liabilities:
$8.94M
$8.84M
06/06/2023
$-0.10M
Current Assets:
$1.49M
$1.47M
06/06/2023
$-0.02M
Current Liabilities:
$3.73M
$3.68M
06/06/2023
$-0.04M
Total Debt:
$0.00M
$0.00M
06/06/2023
$0.00M
Cash:
$1.49M
$1.47M
06/06/2023
$-0.02M
Enterprise Value:
$31.70M
$17.42M
07/21/1970
$-14.29M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/06/2023
n/a
Misc
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
126,000,000
126,000,000
06/06/2023
0
Shares (FD):
135,000,000
135,000,000
06/06/2023
0
Insider Ownership:
n/a
33%
11/19/2023
33%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
06/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/25/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/25/2023
0
Initial CapEx (Outstanding):
$35.00M105.44% of MCap
$35.00M185.3% of MCap
06/06/2023
$0.00M
Funding Option:
n/a
n/a
06/06/2023
n/a
Documentation:
none
FS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
4
none
11/19/2023
0.00
Resource Data
GOLD
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/06/2023
0.00M
Measured & Indicated:
1.50M
n/a
09/25/2023
0.00M
Inferred:
2.00M
n/a
09/25/2023
0.00M
Reserves & Resources:
3.50M
n/a
never
-3.50M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/06/2023
0.00M
Measured & Indicated:
1.08M
n/a
09/25/2023
-1.08M
Inferred:
0.90M
n/a
09/25/2023
-0.90M
Reserves & Resources:
1.98M
n/a
never
-1.98M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/06/2023
$0.00
Average Grade:
5.00 g/t
n/a
09/25/2023
n/a
Recovery Rate:
(CG) 90.00%
n/a
09/25/2023
-15.00%
F U T U R E
Proven & Probable:
2.50M
n/a
09/25/2023
0.00M
Annual Production:
100,000oz.
n/a
09/25/2023
n/a
Cash Cost:
$1,100
n/a
09/25/2023
$0
Extra Operating Cost:
$500
n/a
09/25/2023
n/a
SILVER
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/06/2023
0.00M
Measured & Indicated:
n/a
n/a
06/06/2023
0.00M
Inferred:
n/a
n/a
06/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/06/2023
0.00M
Measured & Indicated:
n/a
n/a
06/06/2023
0.00M
Inferred:
n/a
n/a
06/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/06/2023
$0.00
Average Grade:
n/a
n/a
06/06/2023
n/a
Recovery Rate:
n/a
n/a
06/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/06/2023
0.00M
Annual Production:
n/a
n/a
06/06/2023
n/a
Cash Cost:
n/a
n/a
06/06/2023
n/a
Extra Operating Cost:
n/a
n/a
06/06/2023
n/a
Property
Last Analysis Data (06/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor - Moroy
100%
15,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Gladiator
100%
5,000
Open Pit
show
1.3M oz at 7 gpt
growing in size
Exploration
Quebec , Canada
Barry
100%
22,000
Both
show
165K at 2 gpt OP
1.1M oz at 5 gpt UG
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Bachelor - Moroy
100%
15,000
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs.
Development
Quebec , Canada
Gladiator
100%
5,000
Open Pit
show
1.3M oz at 7 gpt
growing in size
Exploration
Quebec , Canada
Barry
100%
22,000
Both
show
165K at 2 gpt OP
1.1M oz at 5 gpt UG
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
n/a
n/a
-1.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-125.17M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
n/a
n/a
-1.08M
Silver Eq. Oz.:
n/a
n/a
n/a
-90.12M
Maximum Profit (Gold):
$393.44M
n/a
n/a
$-393.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$393.44M
n/a
n/a
$-393.44M
Max Profit / Current MCap:
11.853
n/a
n/a
-11.853
Max Profit Per Share (Gold):
$2.91
n/a
n/a
$-2.91
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.91
n/a
n/a
$-2.91
Total Free Profit Per Share:
$2.58
n/a
n/a
$-2.58
FD MCap / Gold Eq.:
$30.74
n/a
n/a
$0.00
FD MCap / Silver Eq.:
$0.37
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
1.56%
n/a
n/a
0.00%
Reserves & Resources
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
n/a
n/a
-3.50M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-292.06M
P L A U S I B L E
Gold Eq. Oz.:
1.98M
n/a
n/a
-1.98M
Silver Eq. Oz.:
n/a
n/a
n/a
-165.22M
Maximum Profit (Gold):
$721.31M
n/a
n/a
$-721.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$721.31M
n/a
n/a
$-721.31M
Max Profit / Current MCap:
21.730
n/a
n/a
-21.730
Max Profit Per Share (Gold):
$5.34
n/a
n/a
$-5.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.34
n/a
n/a
$-5.34
Total Free Profit Per Share:
$5.01
n/a
n/a
$-5.01
FD MCap / Gold Eq.:
$16.76
n/a
n/a
$0.00
FD MCap / Silver Eq.:
$0.20
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.85%
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7451
CAD 0.7364
12/10/2023
Spot Gold:
$1,964.30
$2,004.50
12/10/2023
$40.20
Spot Silver:
$23.54
$22.97
12/10/2023
$-0.57
Gold:Silver Ratio:
83.45
87.27
12/10/2023
3.82
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: