Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bonterra Resources Inc

www: www.bonterraresources.com   email: info@bonterraresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior near-term producer with one producing mine in Canada, one mine in development in Canada and exploration properties. Currently they produce roughly per year. They have approximately 2.1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$126.79M which is a fall of roughly 16% over the last four months. As of 08/18/2019 they have ~C$19M debt and ~C$15.9M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $150.49M $126.79M 11/20/2019 $-23.70M
Total Assets: $56.40M $49.22M 11/20/2019 $-7.19M
Total Liabilities: $27.07M $27.26M 08/18/2019 $0.18M
Current Assets: $27.07M $15.90M 11/20/2019 $-11.17M
Current Liabilities: $21.06M $21.20M 08/18/2019 $0.14M
Total Debt: $18.80M $18.93M 08/18/2019 $0.13M
Cash: $24.07M $15.90M 11/20/2019 $-8.17M
Enterprise Value: $145.22M $129.82M 02/11/1974 $-15.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/18/2019 0.00%
Misc 08/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 75,000,000 75,000,000 08/18/2019 0
Shares (FD): 87,000,000 85,000,000 11/20/2019 -2,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/18/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/18/2019 0
Initial CapEx (Outstanding): n/a n/a 08/18/2019 n/a
Funding Option: n/a n/a 08/18/2019 n/a
Documentation: none FS 11/20/2019 n/a
Value Adjustment: 30% 30% never 0%

Resource Data

GOLD 08/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: 0.70M 0.70M 08/18/2019 0.00M
Inferred: 1.40M 1.40M 08/18/2019 0.00M
Reserves & Resources: 2.10M 2.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: 0.50M 0.50M 08/18/2019 0.00M
Inferred: 0.63M 0.63M 08/18/2019 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2019 $0.00
Extra Operating Cost: n/a n/a 08/18/2019 $0.00
Average Grade: 5.00 g/t 5.00 g/t 08/18/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/20/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 08/18/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 08/18/2019 0oz.
Cash Cost: $700 $700 08/18/2019 $0
Extra Operating Cost: $400 $400 08/18/2019 $0
SILVER 08/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: n/a n/a 08/18/2019 0.00M
Inferred: n/a n/a 08/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/18/2019 0.00M
Measured & Indicated: n/a n/a 08/18/2019 0.00M
Inferred: n/a n/a 08/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2019 $0.00
Extra Operating Cost: n/a n/a 08/18/2019 $0.00
Average Grade: n/a n/a 08/18/2019 n/a
Recovery Rate: n/a n/a 08/18/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/18/2019 0.00M
Annual Production: n/a n/a 08/18/2019 n/a
Cash Cost: n/a n/a 08/18/2019 n/a
Extra Operating Cost: n/a n/a 08/18/2019 n/a

Property

Last Analysis Data  (08/18/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Gladiator 100% (guess) 1,000 Open Pit show
Gold discovery with 500,000 oz at 3.5 gpt. Likely to be mined at some point. They will do more drilling if they can raise financing.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 15,430  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Quebec, Canada Bachelor Lake 100% 5,000 Underground show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Development Quebec, Canada Barry 100% 7,000 Open Pit show
Open pit project with 750,000 oz.
Exploration Quebec, Canada Dubuisson 100% 430 n/a show
450,000 oz deposit. Potential future mine.
Exploration Quebec, Canada Gladiator 100% (guess) 1,000 Open Pit show
Gold discovery with 500,000 oz at 3.5 gpt. Likely to be mined at some point. They will do more drilling if they can raise financing.
Exploration Quebec, Canada Larder Lake 100% (guess) 2,000 Both show
1 million oz historical resource.
Exploration Quebec, Canada Lavoie 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 0% n/a n/a n/a
Exploration Bc, Canada Symphony 100% n/a n/a n/a
Exploration Quebec, Canada Urban Barry 100% n/a n/a n/a
Exploration Sudbury, Canada Wahnapitei 100% n/a n/a n/a
Total Land Package Size (ha): 15,430  

Profitability (by resource)

Proven &
Probable
08/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.21M
Maximum Profit (Gold): $189.33M $164.97M n/a $-24.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $189.33M $164.97M n/a $-24.35M
Max Profit / Current MCap: 1.258 1.301 n/a 0.043
Max Profit Per Share (Gold): $2.18 $1.94 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.18 $1.94 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $298.58 $251.57 n/a $-47.02
FD Mkt. Cap / Silver Eq.: $3.37 $2.85 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
19.74% 17.23% n/a -2.50%

Reserves &
Resources
08/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.10M 2.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.13M 1.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.48M
Maximum Profit (Gold): $425.98M $371.19M n/a $-54.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $425.98M $371.19M n/a $-54.80M
Max Profit / Current MCap: 2.831 2.928 n/a 0.097
Max Profit Per Share (Gold): $4.90 $4.37 n/a $-0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.90 $4.37 n/a $-0.53
Total Free Profit Per Share: $2.60 $2.40 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $132.70 $111.81 n/a $-20.90
FD Mkt. Cap / Silver Eq.: $1.50 $1.27 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
8.77% 7.66% n/a -1.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.