Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BTR
CAD
OTCMKTS:BONXF
USD
Description
Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly per year. They have approximately 1.25Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$32.48M which is a fall of roughly 8% over the last three months. As of 06/15/2025 they have no debt and ~C$0.73M cash. They have 168M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$35.18M
$32.48M
06/15/2025
$-2.70M
MCap (OS):
$27.75M
$25.62M
06/15/2025
$-2.13M
Total Assets:
$14.68M
$14.52M
06/15/2025
$-0.16M
Total Liabilities:
$8.81M
$8.71M
06/15/2025
$-0.10M
Current Assets:
$0.73M
$0.73M
06/15/2025
$-0.01M
Current Liabilities:
$3.67M
$3.63M
06/15/2025
$-0.04M
Total Debt:
$0.00M
$0.00M
06/15/2025
$0.00M
Cash:
$0.73M
$0.73M
06/15/2025
$-0.01M
Debt (Net):
$-0.73M
$-0.73M
$0.01M
Enterprise Value:
$34.44M
$31.75M
01/03/1971
$-2.69M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/15/2025
n/a
Misc
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
168,000,000
168,000,000
06/15/2025
0
Shares (FD):
213,000,000
213,000,000
06/15/2025
0
Insider Ownership:
n/a
25%
06/15/2025
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2027
06/15/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/15/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/15/2025
0
Development Phase:
none
PEA Released
06/15/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
06/15/2025
0
Cash Flow Multiple:
3
3
06/15/2025
0.00
Resource Data
GOLD
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/15/2025
0.00M
Measured & Indicated:
1.00M
1.00M
06/15/2025
0.00M
Inferred:
0.25M
0.25M
06/15/2025
0.00M
Reserves & Resources:
1.25M
1.25M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/15/2025
0.00M
Measured & Indicated:
0.68M
0.68M
06/15/2025
0.00M
Inferred:
0.11M
0.11M
06/15/2025
0.00M
Reserves & Resources:
0.79M
0.79M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/15/2025
$0.00
Total:
$1,900
$1,900
06/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
06/15/2025
n/a
Open Pit (Avg):
n/a
n/a
09/25/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/15/2025
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
06/15/2025
0.00M
Annual Production:
50,000oz.
50,000oz.
06/15/2025
0oz.
Cash Cost:
$1,200
$1,200
06/15/2025
$0
Extra Operating Cost:
$700
$700
06/15/2025
$0
SILVER
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/15/2025
0.00M
Measured & Indicated:
n/a
n/a
06/15/2025
0.00M
Inferred:
n/a
n/a
06/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/15/2025
0.00M
Measured & Indicated:
n/a
n/a
06/15/2025
0.00M
Inferred:
n/a
n/a
06/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/15/2025
$0.00
Total:
n/a
n/a
06/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/15/2025
n/a
Open Pit (Avg):
n/a
n/a
06/06/2023
n/a
Recovery Rate:
n/a
n/a
06/15/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/15/2025
0.00M
Annual Production:
n/a
n/a
06/15/2025
n/a
Cash Cost:
n/a
n/a
06/15/2025
n/a
Extra Operating Cost:
n/a
n/a
06/15/2025
n/a
Property
Last Analysis Data (06/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Bachelor - Moroy
Quebec
100
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs. Size: 15,000 ha
Dev
Gladiator - Barry
Quebec
30
Open Pit
show
2.7M oz
growing in size Size: 5,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Bachelor - Moroy
Quebec
100
Underground
show
300,000 oz deposit at 5 gpt.
Began production in 2013 at $800 cash costs. Size: 15,000 ha
Dev
Gladiator - Barry
Quebec
30
Open Pit
show
2.7M oz
growing in size Size: 5,000 ha
Profitability (by resource)
Proven & Probable
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-8.53M
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.80M
Maximum Profit (Gold):
$1,043.30M
$1,103.49M
n/a
$60.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,043.30M
$1,103.49M
n/a
$60.19M
Max Profit / Current MCap:
29.658
33.978
n/a
4.320
Max Profit Per Share (Gold):
$4.90
$5.18
n/a
$0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.90
$5.18
n/a
$0.28
Total Free Profit Per Share:
$4.67
$4.97
n/a
$0.30
FD MCap / Gold Eq.:
$51.73
$47.76
n/a
$-3.97
FD MCap / Silver Eq.:
$0.54
$0.55
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.51%
1.36%
n/a
-0.15%
EV / Gold Eq.:
$50.65
$46.69
n/a
$-3.96
EV / Silver Eq.:
$0.53
$0.54
n/a
$0.01
EV / Per Metal as % Spot Price:
1.47%
1.33%
n/a
-0.15%
Reserves & Resources
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.25M
1.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.66M
P L A U S I B L E
Gold Eq. Oz.:
0.79M
0.79M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.70M
Maximum Profit (Gold):
$1,206.31M
$1,275.91M
n/a
$69.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,206.31M
$1,275.91M
n/a
$69.60M
Max Profit / Current MCap:
34.292
39.287
n/a
4.995
Max Profit Per Share (Gold):
$5.66
$5.99
n/a
$0.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.66
$5.99
n/a
$0.33
Total Free Profit Per Share:
$5.44
$5.78
n/a
$0.34
FD MCap / Gold Eq.:
$44.74
$41.31
n/a
$-3.44
FD MCap / Silver Eq.:
$0.47
$0.48
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
1.30%
1.17%
n/a
-0.13%
EV / Gold Eq.:
$43.81
$40.38
n/a
$-3.43
EV / Silver Eq.:
$0.46
$0.47
n/a
$0.01
EV / Per Metal as % Spot Price:
1.28%
1.15%
n/a
-0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7340
CAD 0.7261
09/02/2025
Spot Gold:
$3,434.26
$3,522.78
09/02/2025
$88.52
Spot Silver:
$36.16
$40.75
09/02/2025
$4.59
Gold:Silver Ratio:
94.97
86.45
09/02/2025
-8.53
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow