Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bonterra Resources Inc

www: btrgold.com   email: info@btrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BTR CAD
OTCMKTS:BONXF USD

Description

Bonterra Resources Inc are a gold focused junior, late stage developer with one producing mine in Canada, one mine in development in Canada and one exploration property. Currently they produce roughly per year. They have approximately 12.5Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.7M which is a fall of roughly 3% over the last eleven months. As of 06/04/2024 they have no debt and ~C$5.07M cash. They have 163M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $37.86M $36.70M 06/04/2024
Total Assets: $21.95M $21.71M 06/04/2024
Total Liabilities: $8.78M $8.68M 06/04/2024
Current Assets: $5.12M $5.07M 06/04/2024
Current Liabilities: $3.66M $3.62M 06/04/2024
Total Debt: $0.00M $0.00M 06/04/2024
Cash: $5.12M $5.07M 06/04/2024
Enterprise Value: $32.74M $31.64M 01/01/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/04/2024
Misc 06/04/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 163,000,000 163,000,000 06/04/2024
Shares (FD): 207,000,000 207,000,000 06/04/2024
Insider Ownership: n/a 25% 06/04/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 06/04/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/04/2024
Initial CapEx (Outstanding): n/a n/a 06/04/2024
Funding Option: n/a n/a 06/04/2024
Documentation: none PEA 06/04/2024
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 06/04/2024
Cash Flow Multiplier: 3 3 06/04/2024

Resource Data

GOLD 06/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2024
Measured & Indicated: 10.00M 10.00M 06/04/2024
Inferred: 2.50M 2.50M 06/04/2024
Reserves & Resources: 12.50M 12.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2024
Measured & Indicated: 6.80M 6.80M 06/04/2024
Inferred: 1.06M 1.06M 06/04/2024
Reserves & Resources: 7.86M 7.86M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/04/2024
Extra Operating Cost: n/a n/a 06/04/2024
Total: $1,600 $1,600 06/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/04/2024
Open Pit (Avg): n/a n/a 09/25/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/04/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 06/04/2024
Annual Production: 50,000oz. 50,000oz. 06/04/2024
Cash Cost: $1,000 $1,000 06/04/2024
Extra Operating Cost: $600 $600 06/04/2024
SILVER 06/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/04/2024
Measured & Indicated: n/a n/a 06/04/2024
Inferred: n/a n/a 06/04/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/04/2024
Measured & Indicated: n/a n/a 06/04/2024
Inferred: n/a n/a 06/04/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/04/2024
Extra Operating Cost: n/a n/a 06/04/2024
Total: n/a n/a 06/04/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/04/2024
Open Pit (Avg): n/a n/a 06/06/2023
Recovery Rate: n/a n/a 06/04/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/04/2024
Annual Production: n/a n/a 06/04/2024
Cash Cost: n/a n/a 06/04/2024
Extra Operating Cost: n/a n/a 06/04/2024

Property

Last Analysis Data  (06/04/2024)
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 30% show
1.3M oz at 7 gpt
growing in size
Exp Urban - Barry 30% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bachelor - Moroy 100% show
300,000 oz deposit at 5 gpt.

Began production in 2013 at $800 cash costs.
Dev Gladiator 30% show
1.3M oz at 7 gpt
growing in size
Exp Urban - Barry 30% show
165K at 2 gpt OP

1.1M oz at 5 gpt UG
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable		 06/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.80M 6.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,959.92M $11,076.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,959.92M $11,076.52M n/a
Max Profit / Current MCap: 131.021 301.800 n/a
Max Profit Per Share (Gold): $23.96 $53.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.96 $53.51 n/a
Total Free Profit Per Share: $23.71 $53.26 n/a
FD MCap / Gold Eq.: $5.57 $5.40 n/a
FD MCap / Silver Eq.: $0.07 $0.05 n/a
FD MCap / Per Metal
as % Spot Price:		 0.24% 0.17% n/a

Reserves &
Resources		 06/04/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.50M 12.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.86M 7.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,734.91M $12,807.23M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,734.91M $12,807.23M n/a
Max Profit / Current MCap: 151.493 348.956 n/a
Max Profit Per Share (Gold): $27.70 $61.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.70 $61.87 n/a
Total Free Profit Per Share: $27.45 $61.63 n/a
FD MCap / Gold Eq.: $4.81 $4.67 n/a
FD MCap / Silver Eq.: $0.06 $0.05 n/a
FD MCap / Per Metal
as % Spot Price:		 0.21% 0.14% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults