Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Contango Silver & Gold

www: contangoore.com   email: info@contangoore.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:CTGO USD
TSE:CTGO CAD

Description

Contango Silver & Gold are a gold and silver focused junior, emerging mid-tier producer with one producing mine in USA, three mines in development in Canada and USA and two exploration properties. Currently they produce roughly 45koz. of gold per year. They have approximately 2.8Moz. of gold and 80Moz. of silver in the reserves and resources category of which 2Moz. of gold and 40Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$692.92M which is a rise of roughly 25% over the last two months. As of 08/14/2026 they have ~$46M debt and ~$89M cash. They have 31M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $552.50M $692.92M 07/13/2026 $140.42M
MCap (OS): $498.39M $625.05M 07/13/2026 $126.67M
Total Assets: $496.00M $496.00M 07/13/2026 $0.00M
Total Liabilities: $174.00M $174.00M 07/13/2026 $0.00M
Current Assets: $97.00M $97.00M 07/13/2026 $0.00M
Current Liabilities: $5.00M $5.00M 07/13/2026 $0.00M
Total Debt: $34.00M $46.00M 08/14/2026 $12.00M
Cash: $97.00M $89.00M 08/14/2026 $-8.00M
Debt (Net): $-63.00M $-43.00M $20.00M
Enterprise Value: $489.50M $649.92M $160.42M
Cash Flow: $63.67M $48.68M never $-14.99M
Cash Flow Multiple: 8.68 14.24 never 5.56
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/13/2026 n/a
Misc 07/13/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 30,669,909 30,669,909 07/13/2026 0
Shares (FD): 34,000,000 34,000,000 07/13/2026 0
Insider Ownership: 30% 30% 08/14/2026 n/a
Dividend (Annual): n/a n/a 08/14/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2024 07/13/2026 n/a
Production (Gold Eq Oz.): (guess) 
45,000		 (guess) 
45,000		 07/13/2026 0
Production (Silver Eq Oz.): (guess) 
3,138,189		 (guess) 
2,994,997		 07/13/2026 -143,192
Development Phase: Producer (Single Mine) Producer (Single Mine) 07/13/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 07/13/2026 0
Cash Flow Multiple: 8 8 07/13/2026 0.00

Resource Data

GOLD 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 07/13/2026 0.00M
Measured & Indicated: 2.00M 2.00M 07/13/2026 0.00M
Inferred: 0.80M 0.80M 07/13/2026 0.00M
Reserves & Resources: 2.80M 2.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 07/13/2026 0.00M
Measured & Indicated: 1.49M 1.49M 07/13/2026 0.00M
Inferred: 0.36M 0.36M 07/13/2026 0.00M
Reserves & Resources: 1.85M 1.85M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
45,000oz.		 (guess) 
45,000oz.		 07/13/2026 0oz.
Cash Cost: $1,600 $2,500 08/14/2026 $900.00
Extra Operating Cost: $1,000 $1,000 07/13/2026 $0.00
Total: $2,600 $3,500 08/14/2026 $900.00
Margin (Free Cash Flow): $1,415 (35%) $1,082 (24%) $-333.11
MCap / Production (AuEq): $12,277.78 $15,398.22 $3,120.44
EV / Production (AuEq): $10,877.78 $14,442.67 $3,564.89
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 07/13/2026 n/a
Open Pit (Avg): n/a 6.00 g/t 07/13/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 07/13/2026 0.00M
Annual Production: 200,000oz. 200,000oz. 07/13/2026 0oz.
Cash Cost: $2,200 $2,500 08/14/2026 $300
Extra Operating Cost: $1,000 $1,000 07/13/2026 $0
SILVER 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2026 0.00M
Measured & Indicated: 40.00M 40.00M 07/13/2026 0.00M
Inferred: 40.00M 40.00M 07/13/2026 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2026 0.00M
Measured & Indicated: 27.20M 27.20M 07/13/2026 0.00M
Inferred: 17.00M 17.00M 07/13/2026 0.00M
Reserves & Resources: 44.20M 44.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2026 $0.00
Extra Operating Cost: n/a n/a 07/13/2026 $0.00
Total: $50.00 $50.00 07/13/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $176.06 $231.36 $55.30
EV / Production (AgEq): $155.98 $217.00 $61.02
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 07/13/2026 n/a
Open Pit (Avg): n/a n/a 07/13/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 07/13/2026 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 07/13/2026 0oz.
Cash Cost: $35.00 $35.00 07/13/2026 $0.00
Extra Operating Cost: $15.00 $15.00 07/13/2026 $0.00

Property

Last Analysis Data  (07/13/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kitault Valley
100 n/a
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha
Prod Manh Choh
30 show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.

Size: 200,000 ha
Dev Johnson Tract
100 show
Early exploration.

High-grade discovery.

1M oz at 9 gpt

Size: 8,000 ha
Dev Lucky Shot
100 show
Drilling

Size: 3,300 ha
Exp Tetlin - State Claims
100 show
Early exploration.

Size: 70,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Kitault Valley
100 n/a
Exp Dolly Varden
100 show
4 past producing very high grade underground mines.

44 million oz maiden resource at 300 gpt. Likely to double in size.

7 Deposits
Dolly Varden
Homestake Main
Homestake Silver
South Reef
Wolf
Torbit
North Star

Size: 16,000 ha
Prod Manh Choh
30 show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.

Size: 200,000 ha
Dev Johnson Tract
100 show
Early exploration.

High-grade discovery.

1M oz at 9 gpt

Size: 8,000 ha
Dev Lucky Shot
100 show
Drilling

Size: 3,300 ha
Exp Tetlin - State Claims
100 show
Early exploration.

Size: 70,000 ha

Profitability (by resource)

Proven &
Probable		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.72M
Maximum Profit (Gold): $318.33M $243.38M n/a $-74.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $318.33M $243.38M n/a $-74.95M
Max Profit / Current MCap: 0.576 0.351 n/a -0.225
Max Profit Per Share (Gold): $9.36 $7.16 n/a $-2.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.36 $7.16 n/a $-2.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,455.56 $3,079.64 n/a $624.09
FD MCap / Silver Eq.: $35.21 $46.27 n/a $11.06
FD MCap / Per Metal
as % Spot Price:		 61.16% 67.22% n/a 6.05%
EV / Gold Eq.: $2,175.56 $2,888.53 n/a $712.98
EV / Silver Eq.: $31.20 $43.40 n/a $12.20
EV / Per Metal
as % Spot Price:		 54.19% 63.05% n/a 8.86%
Measured &
Indicated		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 77.71% 76.89% n/a -0.82%
Percentage Silver: 22.29% 23.11% n/a 0.82%
Total (Gold Eq. Oz.): 2.57M 2.60M n/a 0.03M
Total (Silver Eq. Oz.): 179.48M 173.11M n/a -6.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.88M 1.89M n/a 0.02M
Silver Eq. Oz.: 130.76M 126.03M n/a -4.73M
Maximum Profit (Gold): $2,100.96M $1,606.29M n/a $-494.67M
Maximum Profit (Silver): $205.90M $512.45M n/a $306.54M
Total Maximum Profit: $2,306.87M $2,118.74M n/a $-188.12M
Max Profit / Current MCap: 4.175 3.058 n/a -1.118
Max Profit Per Share (Gold): $61.79 $47.24 n/a $-14.55
Max Profit Per Share (Silver): $6.06 $15.07 n/a $9.02
Total Max Profit Per Share: $67.85 $62.32 n/a $-5.53
Total Free Profit Per Share: $51.60 $41.94 n/a $-9.66
FD MCap / Gold Eq.: $294.66 $365.91 n/a $71.25
FD MCap / Silver Eq.: $4.23 $5.50 n/a $1.27
FD MCap / Per Metal
as % Spot Price:		 7.34% 7.99% n/a 0.65%
EV / Gold Eq.: $261.06 $343.20 n/a $82.14
EV / Silver Eq.: $3.74 $5.16 n/a $1.41
EV / Per Metal
as % Spot Price:		 6.50% 7.49% n/a 0.99%

Reserves &
Resources		 07/13/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 70.94% 69.96% n/a -0.98%
Percentage Silver: 29.06% 30.04% n/a 0.98%
Total (Gold Eq. Oz.): 3.95M 4.00M n/a 0.05M
Total (Silver Eq. Oz.): 275.27M 266.36M n/a -8.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.48M 2.51M n/a 0.03M
Silver Eq. Oz.: 172.87M 166.99M n/a -5.87M
Maximum Profit (Gold): $2,610.29M $1,995.70M n/a $-614.59M
Maximum Profit (Silver): $334.59M $832.73M n/a $498.13M
Total Maximum Profit: $2,944.88M $2,828.43M n/a $-116.45M
Max Profit / Current MCap: 5.330 4.082 n/a -1.248
Max Profit Per Share (Gold): $76.77 $58.70 n/a $-18.08
Max Profit Per Share (Silver): $9.84 $24.49 n/a $14.65
Total Max Profit Per Share: $86.61 $83.19 n/a $-3.43
Total Free Profit Per Share: $70.36 $62.81 n/a $-7.56
FD MCap / Gold Eq.: $222.89 $276.16 n/a $53.27
FD MCap / Silver Eq.: $3.20 $4.15 n/a $0.95
FD MCap / Per Metal
as % Spot Price:		 5.55% 6.03% n/a 0.48%
EV / Gold Eq.: $197.47 $259.02 n/a $61.55
EV / Silver Eq.: $2.83 $3.89 n/a $1.06
EV / Per Metal
as % Spot Price:		 4.92% 5.65% n/a 0.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults