Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Contango Ore Inc

www: www.contangoore.com   email: info@contangoore.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CTGO USD

Description

Contango Ore Inc are a gold focused junior, near-term producer with one mine in development in USA and three exploration properties. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$200.67M which is a rise of roughly 14% over the last seven months. As of 10/23/2023 they have ~$25M debt and ~$30M cash. They have 9M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $175.43M $200.67M 10/23/2023 $25.25M
Total Assets: $30.00M $30.00M 10/23/2023 $0.00M
Total Liabilities: $26.00M $26.00M 10/23/2023 $0.00M
Current Assets: $30.00M $30.00M 10/23/2023 $0.00M
Current Liabilities: $1.00M $1.00M 10/23/2023 $0.00M
Total Debt: $25.00M $25.00M 10/23/2023 $0.00M
Cash: $30.00M $30.00M 10/23/2023 $0.00M
Enterprise Value: $170.43M $195.67M 03/14/1976 $25.25M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/23/2023 n/a
Misc 10/23/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 9,400,000 9,400,000 10/23/2023 0
Shares (FD): 9,900,000 9,900,000 10/23/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 10/23/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/23/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/23/2023 0
Initial CapEx (Outstanding): $30.00M
17.1% of MCap
$30.00M
14.95% of MCap
10/23/2023 $0.00M
Funding Option: n/a n/a 10/23/2023 n/a
Documentation: none PFS 05/14/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
10/23/2023 0
Cash Flow Multiplier: 8 8 10/23/2023 0.00

Resource Data

GOLD 10/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/23/2023 0.00M
Measured & Indicated: 0.60M 0.60M 10/23/2023 0.00M
Inferred: 1.00M 1.00M 10/23/2023 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/23/2023 0.00M
Measured & Indicated: 0.43M 0.43M 10/23/2023 0.00M
Inferred: 0.45M 0.45M 10/23/2023 0.00M
Reserves & Resources: 0.88M 0.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/23/2023 $0.00
Extra Operating Cost: n/a n/a 10/23/2023 $0.00
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 10/23/2023 n/a
Open Pit (Avg): n/a n/a 10/23/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/14/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/23/2023 0.00M
Annual Production: 65,000oz. 65,000oz. 10/23/2023 0oz.
Cash Cost: $900 $900 10/23/2023 $0
Extra Operating Cost: $500 $500 10/23/2023 $0
SILVER 10/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/23/2023 0.00M
Measured & Indicated: n/a n/a 10/23/2023 0.00M
Inferred: n/a n/a 10/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/23/2023 0.00M
Measured & Indicated: n/a n/a 10/23/2023 0.00M
Inferred: n/a n/a 10/23/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/23/2023 $0.00
Extra Operating Cost: n/a n/a 10/23/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 10/23/2023 n/a
Open Pit (Avg): n/a n/a 10/23/2023 n/a
Recovery Rate: n/a n/a 10/23/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/23/2023 0.00M
Annual Production: n/a n/a 10/23/2023 n/a
Cash Cost: n/a n/a 10/23/2023 n/a
Extra Operating Cost: n/a n/a 10/23/2023 n/a

Property

Last Analysis Data  (10/23/2023)
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  

Profitability (by resource)

Proven &
Probable
10/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.87M
Maximum Profit (Gold): $247.23M $403.19M n/a $155.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $247.23M $403.19M n/a $155.95M
Max Profit / Current MCap: 1.409 2.009 n/a 0.600
Max Profit Per Share (Gold): $24.97 $40.73 n/a $15.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.97 $40.73 n/a $15.75
Total Free Profit Per Share: $7.25 $20.46 n/a $13.20
FD MCap / Gold Eq.: $406.08 $464.52 n/a $58.44
FD MCap / Silver Eq.: $4.72 $6.03 n/a $1.31
FD MCap / Per Metal
as % Spot Price:
20.59% 19.91% n/a -0.68%

Reserves &
Resources
10/23/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -14.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.91M
Maximum Profit (Gold): $504.77M $823.17M n/a $318.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $504.77M $823.17M n/a $318.40M
Max Profit / Current MCap: 2.877 4.102 n/a 1.225
Max Profit Per Share (Gold): $50.99 $83.15 n/a $32.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $50.99 $83.15 n/a $32.16
Total Free Profit Per Share: $33.27 $62.88 n/a $29.61
FD MCap / Gold Eq.: $198.90 $227.52 n/a $28.62
FD MCap / Silver Eq.: $2.31 $2.95 n/a $0.64
FD MCap / Per Metal
as % Spot Price:
10.08% 9.75% n/a -0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×