Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Contango Ore Inc

www: www.contangoore.com   email: info@contangoore.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:CTGO USD

Description

Contango Ore Inc are a gold focused junior, project generator with one mine in development in USA and three exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$192.95M which is a fall of roughly 2% over the last seven months. As of 10/24/2022 they have no debt and ~$30M cash. They have 7M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $196.04M $192.95M 10/24/2022
Total Assets: $30.00M $30.00M 10/24/2022
Total Liabilities: $1.00M $1.00M 10/24/2022
Current Assets: $30.00M $30.00M 10/24/2022
Current Liabilities: $1.00M $1.00M 10/24/2022
Total Debt: $0.00M $0.00M 10/24/2022
Cash: $30.00M $30.00M 10/24/2022
Enterprise Value: $166.04M $162.95M 03/01/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/24/2022
Misc 10/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 6,800,000 6,800,000 10/24/2022
Shares (FD): 6,800,000 6,800,000 10/24/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2024 10/24/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/24/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/24/2022
Initial CapEx (Outstanding): $30.00M
15.3% of MCap		 $30.00M
15.55% of MCap 		10/24/2022
Funding Option: n/a n/a 10/24/2022
Documentation: none PFS 10/24/2022
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none never

Resource Data

GOLD 10/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/24/2022
Measured & Indicated: 0.60M 0.60M 10/24/2022
Inferred: n/a n/a 10/24/2022
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/24/2022
Measured & Indicated: 0.43M 0.43M 10/24/2022
Inferred: n/a n/a 10/24/2022
Reserves & Resources: 0.43M 0.43M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/24/2022
Extra Operating Cost: n/a n/a 10/24/2022
Average Grade: 4.00 g/t 4.00 g/t 10/24/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/24/2022
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 10/24/2022
Annual Production: 60,000oz. 60,000oz. 10/24/2022
Cash Cost: $700 $700 10/24/2022
Extra Operating Cost: $450 $450 10/24/2022
SILVER 10/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/24/2022
Measured & Indicated: n/a n/a 10/24/2022
Inferred: n/a n/a 10/24/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/24/2022
Measured & Indicated: n/a n/a 10/24/2022
Inferred: n/a n/a 10/24/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/24/2022
Extra Operating Cost: n/a n/a 10/24/2022
Average Grade: n/a n/a 10/24/2022
Recovery Rate: n/a n/a 10/24/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/24/2022
Annual Production: n/a n/a 10/24/2022
Cash Cost: n/a n/a 10/24/2022
Extra Operating Cost: n/a n/a 10/24/2022

Property

Last Analysis Data  (10/24/2022)
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  

Profitability (by resource)

Proven &
Probable		 10/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $216.91M $344.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $216.91M $344.43M n/a
Max Profit / Current MCap: 1.106 1.785 n/a
Max Profit Per Share (Gold): $31.90 $50.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $31.90 $50.65 n/a
Total Free Profit Per Share: $3.07 $22.28 n/a
FD MCap / Gold Eq.: $453.81 $446.64 n/a
FD MCap / Silver Eq.: $5.30 $5.41 n/a
FD MCap / Per Metal
as % Spot Price:		 27.47% 22.94% n/a

Reserves &
Resources		 10/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $216.91M $344.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $216.91M $344.43M n/a
Max Profit / Current MCap: 1.106 1.785 n/a
Max Profit Per Share (Gold): $31.90 $50.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $31.90 $50.65 n/a
Total Free Profit Per Share: $3.07 $22.28 n/a
FD MCap / Gold Eq.: $453.81 $446.64 n/a
FD MCap / Silver Eq.: $5.30 $5.41 n/a
FD MCap / Per Metal
as % Spot Price:		 27.47% 22.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×