Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CTGO
USD
Description
Contango Ore Inc are a gold focused junior near-term producer with one mine in development in USA and three exploration properties. They have approximately 1.6Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$210.47M which is a rise of roughly 20% over the last two months. As of 10/23/2023 they have ~$25M debt and ~$30M cash. They have 9M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$175.43M
$210.47M
10/23/2023
$35.05M
Total Assets:
$30.00M
$30.00M
10/23/2023
$0.00M
Total Liabilities:
$26.00M
$26.00M
10/23/2023
$0.00M
Current Assets:
$30.00M
$30.00M
10/23/2023
$0.00M
Current Liabilities:
$1.00M
$1.00M
10/23/2023
$0.00M
Total Debt:
$25.00M
$25.00M
10/23/2023
$0.00M
Cash:
$30.00M
$30.00M
10/23/2023
$0.00M
Enterprise Value:
$170.43M
$205.47M
07/06/1976
$35.05M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/23/2023
n/a
Misc
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
9,400,000
9,400,000
10/23/2023
0
Shares (FD):
9,900,000
9,900,000
10/23/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
10/23/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/23/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/23/2023
0
Initial CapEx (Outstanding):
$30.00M17.1% of MCap
$30.00M14.25% of MCap
10/23/2023
$0.00M
Funding Option:
n/a
n/a
10/23/2023
n/a
Documentation:
none
PFS
10/23/2023
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
10/23/2023
0
Cash Flow Multiplier:
8
8
10/23/2023
0.00
Resource Data
GOLD
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/23/2023
0.00M
Measured & Indicated:
0.60M
0.60M
10/23/2023
0.00M
Inferred:
1.00M
1.00M
10/23/2023
0.00M
Reserves & Resources:
1.60M
1.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/23/2023
0.00M
Measured & Indicated:
0.43M
0.43M
10/23/2023
0.00M
Inferred:
0.45M
0.45M
10/23/2023
0.00M
Reserves & Resources:
0.88M
0.88M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/23/2023
$0.00
Average Grade:
4.00 g/t
4.00 g/t
10/23/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/23/2023
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
10/23/2023
0.00M
Annual Production:
65,000oz.
65,000oz.
10/23/2023
0oz.
Cash Cost:
$900
$900
10/23/2023
$0
Extra Operating Cost:
$500
$500
10/23/2023
$0
SILVER
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/23/2023
0.00M
Measured & Indicated:
n/a
n/a
10/23/2023
0.00M
Inferred:
n/a
n/a
10/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/23/2023
0.00M
Measured & Indicated:
n/a
n/a
10/23/2023
0.00M
Inferred:
n/a
n/a
10/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/23/2023
$0.00
Average Grade:
n/a
n/a
10/23/2023
n/a
Recovery Rate:
n/a
n/a
10/23/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/23/2023
0.00M
Annual Production:
n/a
n/a
10/23/2023
n/a
Cash Cost:
n/a
n/a
10/23/2023
n/a
Extra Operating Cost:
n/a
n/a
10/23/2023
n/a
Property
Last Analysis Data (10/23/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Alaska , USA
Manh Choh
30% (guess)
200,000
Open Pit
show
1.3 million oz (4 gpt) open pit
$110 million open pit
Kinross is the operator and has a mill.
Exploration
Alaska , USA
Lucky Shot
100% (guess)
3,300
n/a
show
Drilling
Exploration
Alaska , USA
Shamrock
100% (guess)
20,000
n/a
show
Early exploration
Exploration
Alaska , USA
Tetlin - State Claims
100% (guess)
70,000
n/a
show
Early exploration.
Total Land Package Size (ha):
293,300
Profitability (by resource)
Proven & Probable
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.77M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.56M
Maximum Profit (Gold):
$247.23M
$261.14M
n/a
$13.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$247.23M
$261.14M
n/a
$13.91M
Max Profit / Current MCap:
1.409
1.241
n/a
-0.169
Max Profit Per Share (Gold):
$24.97
$26.38
n/a
$1.41
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$24.97
$26.38
n/a
$1.41
Total Free Profit Per Share:
$7.25
$5.12
n/a
$-2.13
FD MCap / Gold Eq.:
$406.08
$487.21
n/a
$81.13
FD MCap / Silver Eq.:
$4.72
$5.58
n/a
$0.86
FD MCap / Per Metal as % Spot Price:
20.59%
24.31%
n/a
3.72%
Reserves & Resources
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.06M
P L A U S I B L E
Gold Eq. Oz.:
0.88M
0.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.14M
Maximum Profit (Gold):
$504.77M
$533.17M
n/a
$28.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$504.77M
$533.17M
n/a
$28.40M
Max Profit / Current MCap:
2.877
2.533
n/a
-0.344
Max Profit Per Share (Gold):
$50.99
$53.86
n/a
$2.87
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$50.99
$53.86
n/a
$2.87
Total Free Profit Per Share:
$33.27
$32.60
n/a
$-0.67
FD MCap / Gold Eq.:
$198.90
$238.63
n/a
$39.73
FD MCap / Silver Eq.:
$2.31
$2.73
n/a
$0.42
FD MCap / Per Metal as % Spot Price:
10.08%
11.90%
n/a
1.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,972.30
$2,004.50
12/10/2023
$32.20
Spot Silver:
$22.94
$22.97
12/10/2023
$0.03
Gold:Silver Ratio:
85.98
87.27
12/10/2023
1.29
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: