Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Contango Ore Inc

www: www.contangoore.com   email: info@contangoore.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:CTGO USD

Description

Contango Ore Inc are a gold focused junior, emerging mid-tier producer with one mine in development in USA and four exploration properties. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$311.18M which is a rise of roughly 11% over the last two weeks. As of 07/11/2024 they have ~$62M debt and ~$20M cash. They have 13M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/11/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $280.13M $311.18M 07/11/2024 $31.05M
Total Assets: $30.00M $30.00M 07/11/2024 $0.00M
Total Liabilities: $80.00M $80.00M 07/11/2024 $0.00M
Current Assets: $30.00M $30.00M 07/11/2024 $0.00M
Current Liabilities: $1.00M $1.00M 07/11/2024 $0.00M
Total Debt: $62.00M $62.00M 07/11/2024 $0.00M
Cash: $20.00M $20.00M 07/11/2024 $0.00M
Enterprise Value: $322.13M $353.18M 03/11/1981 $31.05M
Cash Flow: $55.85M $54.33M never $-1.53M
Cash Flow Multiple: 5.02 5.73 never 0.71
Net Debt to
Cash Flow Ratio:		 0.75 0.77 never 0.02
Finance within 1 year: 07/11/2024 n/a
Misc 07/11/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 13,000,000 13,000,000 07/11/2024 0
Shares (FD): 13,500,000 13,500,000 07/11/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 07/11/2024 n/a
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
65,000		 07/11/2024 0
Production (Silver Eq Oz.): (guess) 
5,012,948		 (guess) 
5,560,308		 07/11/2024 547,360
Initial CapEx (Outstanding): $30.00M
10.71% of MCap		 $30.00M
9.64% of MCap 		07/11/2024 $0.00M
Funding Option: n/a n/a 07/11/2024 n/a
Documentation: none PRODUCER 07/11/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 07/11/2024 0
Cash Flow Multiplier: 8 8 10/23/2023 0.00

Resource Data

GOLD 07/11/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2024 0.00M
Measured & Indicated: 0.75M 0.75M 07/11/2024 0.00M
Inferred: 1.00M 1.00M 07/11/2024 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2024 0.00M
Measured & Indicated: 0.54M 0.54M 07/11/2024 0.00M
Inferred: 0.45M 0.45M 07/11/2024 0.00M
Reserves & Resources: 0.99M 0.99M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 07/11/2024 0oz.
Cash Cost: $1,000 $1,000 07/11/2024 $0.00
Extra Operating Cost: $550 $550 07/11/2024 $0.00
Total: $1,550 $1,550 07/11/2024 $0.00
Margin (Free Cash Flow): $859 (36%) $836 (35%) $-23.50
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 07/11/2024 n/a
Open Pit (Avg): n/a 6.00 g/t 07/11/2024 6.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 07/11/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 07/11/2024 0oz.
Cash Cost: $1,100 $1,100 07/11/2024 $0
Extra Operating Cost: $550 $550 07/11/2024 $0
SILVER 07/11/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2024 0.00M
Measured & Indicated: n/a n/a 07/11/2024 0.00M
Inferred: n/a n/a 07/11/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2024 0.00M
Measured & Indicated: n/a n/a 07/11/2024 0.00M
Inferred: n/a n/a 07/11/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2024 $0.00
Extra Operating Cost: n/a n/a 07/11/2024 $0.00
Total: n/a n/a 07/11/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/11/2024 n/a
Open Pit (Avg): n/a n/a 10/23/2023 n/a
Recovery Rate: n/a n/a 07/11/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/11/2024 0.00M
Annual Production: n/a n/a 07/11/2024 n/a
Cash Cost: n/a n/a 07/11/2024 n/a
Extra Operating Cost: n/a n/a 07/11/2024 n/a

Property

Last Analysis Data  (07/11/2024)
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Johnson Tract 100% show
1M oz at 9 gpt
Growing in size.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Manh Choh 30% show
1.3 million oz (4 gpt) open pit

$110 million open pit
Kinross is the operator and has a mill.
Exp Johnson Tract 100% show
1M oz at 9 gpt
Growing in size.
Exp Lucky Shot 100% show
Drilling
Exp Shamrock 100% show
Early exploration
Exp Tetlin - State Claims 100% show
Early exploration.
Total Land Package Size (ha): 293,300  

Profitability (by resource)

Proven &
Probable		 07/11/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/11/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.55M
Maximum Profit (Gold): $464.02M $451.33M n/a $-12.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $464.02M $451.33M n/a $-12.69M
Max Profit / Current MCap: 1.656 1.450 n/a -0.206
Max Profit Per Share (Gold): $34.37 $33.43 n/a $-0.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.37 $33.43 n/a $-0.94
Total Free Profit Per Share: $13.62 $10.38 n/a $-3.24
FD MCap / Gold Eq.: $518.75 $576.25 n/a $57.50
FD MCap / Silver Eq.: $6.73 $6.74 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 21.53% 24.15% n/a 2.62%

Reserves &
Resources		 07/11/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.34M
Maximum Profit (Gold): $850.71M $827.44M n/a $-23.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $850.71M $827.44M n/a $-23.27M
Max Profit / Current MCap: 3.037 2.659 n/a -0.378
Max Profit Per Share (Gold): $63.02 $61.29 n/a $-1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $63.02 $61.29 n/a $-1.72
Total Free Profit Per Share: $42.27 $38.24 n/a $-4.02
FD MCap / Gold Eq.: $282.95 $314.32 n/a $31.36
FD MCap / Silver Eq.: $3.67 $3.67 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 11.74% 13.17% n/a 1.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×