Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tudor Gold Corp

www: tudor-gold.com   email: info@tudor-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:TUD CAD
OTCMKTS:TDRRF USD

Description

Tudor Gold Corp are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 20Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~C$216.05M which is a rise of roughly 4% over the last twelve months. As of 10/03/2024 they have no debt and ~C$8.7M cash. They have 253M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $206.85M $216.05M 05/15/2025
MCap (OS): $179.32M $179.81M 05/15/2025
Total Assets: $33.25M $32.63M 10/03/2024
Total Liabilities: $0.96M $0.94M 10/03/2024
Current Assets: $10.34M $10.15M 10/03/2024
Current Liabilities: $0.96M $0.94M 10/03/2024
Total Debt: $0.00M $0.00M 10/03/2024
Cash: $8.87M $8.70M 10/03/2024
Debt (Net): $-8.87M $-8.70M
Enterprise Value: $197.98M $207.35M 07/27/1976
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/03/2024
Misc 10/03/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 233,347,126 253,000,000 05/15/2025
Shares (FD): 269,172,045 304,000,000 05/15/2025
Insider Ownership: n/a 40% 09/11/2025
Dividend (Annual): n/a n/a 09/11/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Developer never
Production ETA: n/a 01/01/2030 10/03/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/03/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/03/2024
Development Phase: none none 05/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 10
Developer: Likely Path to Production
 09/11/2025
Cash Flow Multiple: none 6 09/11/2025

Resource Data

GOLD 10/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/03/2024
Measured & Indicated: 17.00M 17.00M 10/03/2024
Inferred: 3.00M 3.00M 10/03/2024
Reserves & Resources: 20.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/03/2024
Measured & Indicated: 11.56M 11.56M 10/03/2024
Inferred: 1.28M 1.28M 10/03/2024
Reserves & Resources: 12.84M 12.84M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 n/a 10/03/2024
Extra Operating Cost: $350 n/a 10/03/2024
Total: $1,100 $2,500 10/03/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/03/2024
Open Pit (Avg): n/a 0.90 g/t 04/08/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/11/2025
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/03/2024
Annual Production: n/a 200,000oz. 09/11/2025
Cash Cost: n/a $1,800 09/11/2025
Extra Operating Cost: n/a $700 09/11/2025
SILVER 10/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/03/2024
Measured & Indicated: n/a n/a 10/03/2024
Inferred: n/a n/a 10/03/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/03/2024
Measured & Indicated: n/a n/a 10/03/2024
Inferred: n/a n/a 10/03/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/03/2024
Extra Operating Cost: n/a n/a 10/03/2024
Total: n/a n/a 10/03/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/03/2024
Open Pit (Avg): n/a n/a 10/07/2023
Recovery Rate: n/a n/a 10/03/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/03/2024
Annual Production: n/a n/a 10/03/2024
Cash Cost: n/a n/a 10/03/2024
Extra Operating Cost: n/a n/a 10/03/2024

Property

Last Analysis Data  (10/03/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Delta
100 show
Early Exploration

Size: 3,400 ha
Exp Doc
100 show
Early exploration.
Exp Electrum
60 show
Early Exploration
Exp High North
100 show
Early Exploration
Exp Orion
100 show
Early exploration.
Exp Treaty Creek
60 show
Early exploration

Size: 18,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Delta
100 show
Early Exploration

Size: 3,400 ha
Exp Doc
100 show
Early exploration.
Exp Electrum
60 show
Early Exploration
Exp High North
100 show
Early Exploration
Exp Orion
100 show
Early exploration.
Exp Treaty Creek
60 show
Early exploration

Size: 18,000 ha

Profitability (by resource)

Proven &
Probable		 10/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 17.00M 17.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.56M 11.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $17,993.14M $13,447.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $17,993.14M $13,447.86M n/a
Max Profit / Current MCap: 86.988 62.244 n/a
Max Profit Per Share (Gold): $66.85 $44.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $66.85 $44.24 n/a
Total Free Profit Per Share: $65.81 $43.26 n/a
FD MCap / Gold Eq.: $17.89 $18.69 n/a
FD MCap / Silver Eq.: $0.22 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 0.67% 0.51% n/a
EV / Gold Eq.: $17.13 $17.94 n/a
EV / Silver Eq.: $0.21 $0.20 n/a
EV / Per Metal
as % Spot Price:		 0.64% 0.49% n/a

Reserves &
Resources		 10/03/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 20.00M 20.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.84M 12.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $19,977.68M $14,931.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $19,977.68M $14,931.08M n/a
Max Profit / Current MCap: 96.582 69.109 n/a
Max Profit Per Share (Gold): $74.22 $49.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $74.22 $49.12 n/a
Total Free Profit Per Share: $73.18 $48.14 n/a
FD MCap / Gold Eq.: $16.12 $16.83 n/a
FD MCap / Silver Eq.: $0.19 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 0.61% 0.46% n/a
EV / Gold Eq.: $15.42 $16.15 n/a
EV / Silver Eq.: $0.19 $0.18 n/a
EV / Per Metal
as % Spot Price:		 0.58% 0.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×