Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Agnico Eagle Mines Ltd

www: www.agnico-eagle.com   email: info@agnico-eagle.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:AEM USD
TSE:AEM CAD

Description

Agnico Eagle Mines Ltd are a gold focused major with twelve producing mines in Australia, Canada, Finland and Mexico, two mines in development in Canada and exploration properties. They have approximately 110Moz. of gold in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$27064.8M which is a fall of roughly 5% over the last eight months. As of 04/09/2023 they have ~$1,200M debt and ~$750M cash. They have 494M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/09/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $28,496.16M $27,064.80M 04/09/2023
Total Assets: $23,000.00M $23,000.00M 04/09/2023
Total Liabilities: $7,100.00M $7,100.00M 04/09/2023
Current Assets: $2,400.00M $2,400.00M 04/09/2023
Current Liabilities: $1,100.00M $1,100.00M 04/09/2023
Total Debt: $1,200.00M $1,200.00M 04/09/2023
Cash: $750.00M $750.00M 04/09/2023
Enterprise Value: $28,946.16M $27,514.80M 11/28/2841
Cash Flow: $2,223.21M $2,277.66M never
Cash Flow Multiple: 12.82 11.88 never
Net Debt to
Cash Flow Ratio:		 0.20 0.20 never
Finance within 1 year: 04/09/2023
Misc 04/09/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 494,000,000 494,000,000 04/09/2023
Shares (FD): 504,000,000 504,000,000 04/09/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/09/2023
Production (Gold Eq Oz.): (guess) 
3,300,000		 (guess) 
3,300,000		 04/09/2023
Production (Silver Eq Oz.): (guess) 
265,183,797		 (guess) 
266,745,642		 04/09/2023
Initial CapEx (Outstanding): n/a n/a 04/09/2023
Funding Option: n/a n/a 04/09/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 5 18 04/15/2023

Resource Data

GOLD 04/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 44.00M 44.00M 04/09/2023
Measured & Indicated: 80.00M 80.00M 04/09/2023
Inferred: 30.00M 30.00M 04/09/2023
Reserves & Resources: 110.00M 110.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.60M 39.60M 04/09/2023
Measured & Indicated: 65.52M 65.52M 04/09/2023
Inferred: 13.50M 13.50M 04/09/2023
Reserves & Resources: 79.02M 79.02M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
3,300,000oz.		 (guess) 
3,300,000oz.		 04/09/2023
Cash Cost: $870 $900 04/27/2023
Extra Operating Cost: $450 $450 04/09/2023
Average Grade: 2.50 g/t 2.50 g/t 04/09/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 04/09/2023
Annual Production: 3,500,000oz. 3,500,000oz. 04/09/2023
Cash Cost: $900 $950 04/15/2023
Extra Operating Cost: $450 $500 04/15/2023
SILVER 04/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/09/2023
Measured & Indicated: n/a n/a 04/09/2023
Inferred: n/a n/a 04/09/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/09/2023
Measured & Indicated: n/a n/a 04/09/2023
Inferred: n/a n/a 04/09/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/09/2023
Extra Operating Cost: n/a n/a 04/09/2023
Average Grade: n/a n/a 04/09/2023
Recovery Rate: n/a n/a 04/09/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/09/2023
Annual Production: n/a n/a 04/09/2023
Cash Cost: n/a n/a 04/09/2023
Extra Operating Cost: n/a n/a 04/09/2023

Property

Last Analysis Data  (04/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod Fosterville 100% show
(update) As of 2023:

Gold reserves
2,018,000 oz

2022 production guidance
400,000 oz gold

2022 total cash costs guidance
$385/oz gold

Mine life
2033

Was:
Open pit - Currently producing 100,000 oz
Prod Canadian Malarctic 100% show
Large operating gold mine.
Prod Detour Lake 100% show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.

(update) As of 2023:

Gold reserves
15,034,000 oz

2022 production guidance
715,000 oz gold

2022 total cash costs guidance
$645/oz gold

Mine life
2042
Prod Goldex 100% show
(update) As of 2023:

Gold reserves
998,000 oz

2022 production guidance
135,000 oz gold

2022 total cash costs guidance
$776/oz gold

Mine life
2030
Prod LaRonde Complex 100% show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)

As of 2023:

Gold reserves
3,802,000 oz

2022 production guidance
380,000 oz gold

2022 total cash costs guidance
$641/oz gold

Mine life
2032
Prod Macassa 100% show
5 million oz deposit
High grade 15 gpt
200,000 oz per year

(Update) As of 2023:

Gold reserves
1,856,000 oz

2022 production guidance
180,000 oz gold

2022 total cash costs guidance
$718/oz gold

Mine life
2029
Prod Meadowbank Complex 100% show
As of 2023:

Gold reserves
2,595,000 oz

2022 production guidance
347,500 oz gold

2022 total cash costs guidance
$1,186/oz gold

Mine life
2027
Prod Meliadine 100% show
As of 2023:

Gold reserves
3,653,000 oz

2022 production guidance
370,000 oz gold

2022 total cash costs guidance
$852/oz gold

Mine life
2032
Dev Odyssee 50% show
Development transition project of Canadian Malarctic to underground mine.

Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Dev Wasamac 100% n/a
Exp Hope Bay 100% show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.
Exp Monument Bay 100% show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exp North Madsen 100% show
1.3 million oz open pit near surface.
Exp Anza 50% show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Prod Kittila 100% show
As of 2023:

Gold reserves
3,794,000 oz

2022 production guidance
242,500 oz gold

2022 total cash costs guidance
$833/oz gold

Mine life
2034
Exp Kuotko 100% n/a
Prod La India 100% show
As of 2023:

Gold reserves
157,000 oz

2022 production guidance
82,500 oz gold

2022 total cash costs guidance
$1,003/oz gold

Mine life
2024
Prod Pinos Altos open pit 100% show
As of 2023:

10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Prod Pinos Altos underground 100% show
As of 2023:

Gold reserves
757,000 oz

2022 production guidance
127,500 oz gold

2022 total cash costs guidance
$900/oz gold

Mine life
2027
Exp El Barqueno 100% show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exp Morelos Sur 100% show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exp Delta 100% n/a
Total Land Package Size (ha): 329,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Fosterville 100% show
(update) As of 2023:

Gold reserves
2,018,000 oz

2022 production guidance
400,000 oz gold

2022 total cash costs guidance
$385/oz gold

Mine life
2033

Was:
Open pit - Currently producing 100,000 oz
Prod Canadian Malarctic 100% show
Large operating gold mine.
Prod Detour Lake 100% show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.

(update) As of 2023:

Gold reserves
15,034,000 oz

2022 production guidance
715,000 oz gold

2022 total cash costs guidance
$645/oz gold

Mine life
2042
Prod Goldex 100% show
(update) As of 2023:

Gold reserves
998,000 oz

2022 production guidance
135,000 oz gold

2022 total cash costs guidance
$776/oz gold

Mine life
2030
Prod LaRonde Complex 100% show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)

As of 2023:

Gold reserves
3,802,000 oz

2022 production guidance
380,000 oz gold

2022 total cash costs guidance
$641/oz gold

Mine life
2032
Prod Macassa 100% show
5 million oz deposit
High grade 15 gpt
200,000 oz per year

(Update) As of 2023:

Gold reserves
1,856,000 oz

2022 production guidance
180,000 oz gold

2022 total cash costs guidance
$718/oz gold

Mine life
2029
Prod Meadowbank Complex 100% show
As of 2023:

Gold reserves
2,595,000 oz

2022 production guidance
347,500 oz gold

2022 total cash costs guidance
$1,186/oz gold

Mine life
2027
Prod Meliadine 100% show
As of 2023:

Gold reserves
3,653,000 oz

2022 production guidance
370,000 oz gold

2022 total cash costs guidance
$852/oz gold

Mine life
2032
Dev Odyssee 100% show
Development transition project of Canadian Malarctic to underground mine.

Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Dev Wasamac 100% n/a
Exp Hope Bay 100% show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.
Exp Monument Bay 100% show
Getting close to a PEA.

3 million oz deposit at 1.2 gpt.
Exp North Madsen 100% show
1.3 million oz open pit near surface.
Exp Anza 50% show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Prod Kittila 100% show
As of 2023:

Gold reserves
3,794,000 oz

2022 production guidance
242,500 oz gold

2022 total cash costs guidance
$833/oz gold

Mine life
2034
Exp Kuotko 100% n/a
Prod La India 100% show
As of 2023:

Gold reserves
157,000 oz

2022 production guidance
82,500 oz gold

2022 total cash costs guidance
$1,003/oz gold

Mine life
2024
Prod Pinos Altos open pit 100% show
As of 2023:

10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Prod Pinos Altos underground 100% show
As of 2023:

Gold reserves
757,000 oz

2022 production guidance
127,500 oz gold

2022 total cash costs guidance
$900/oz gold

Mine life
2027
Exp El Barqueno 100% show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exp Morelos Sur 100% show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exp Delta 100% n/a
Total Land Package Size (ha): 329,700  

Profitability (by resource)

Proven &
Probable		 04/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 44.00M 44.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 39.60M 39.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $26,678.52M $27,331.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $26,678.52M $27,331.92M n/a
Max Profit / Current MCap: 0.936 1.010 n/a
Max Profit Per Share (Gold): $52.93 $54.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $52.93 $54.23 n/a
Total Free Profit Per Share: $0.00 $0.53 n/a
FD MCap / Gold Eq.: $719.60 $683.45 n/a
FD MCap / Silver Eq.: $8.95 $8.46 n/a
FD MCap / Per Metal
as % Spot Price:		 36.09% 33.50% n/a
Measured &
Indicated		 04/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 80.00M 80.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 65.52M 65.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $44,140.82M $45,221.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $44,140.82M $45,221.90M n/a
Max Profit / Current MCap: 1.549 1.671 n/a
Max Profit Per Share (Gold): $87.58 $89.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $87.58 $89.73 n/a
Total Free Profit Per Share: $31.04 $36.03 n/a
FD MCap / Gold Eq.: $434.92 $413.08 n/a
FD MCap / Silver Eq.: $5.41 $5.11 n/a
FD MCap / Per Metal
as % Spot Price:		 21.81% 20.25% n/a

Reserves &
Resources		 04/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 110.00M 110.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 79.02M 79.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $53,235.77M $54,539.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $53,235.77M $54,539.60M n/a
Max Profit / Current MCap: 1.868 2.015 n/a
Max Profit Per Share (Gold): $105.63 $108.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $105.63 $108.21 n/a
Total Free Profit Per Share: $49.09 $54.51 n/a
FD MCap / Gold Eq.: $360.62 $342.51 n/a
FD MCap / Silver Eq.: $4.49 $4.24 n/a
FD MCap / Per Metal
as % Spot Price:		 18.09% 16.79% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×