You are here: Home > Companies > Agnico Eagle Mines Ltd

Agnico Eagle Mines Ltd

www: www.agnico-eagle.com email: info@agnico-eagle.com

Category:	Major
Rating & Risk:	Login to view

Profile

Notes

Forum

Your Data

Calculated using the site's default values. Re-calculate using:

Symbol		Currency
	NYSE:AEM	USD
	TSE:AEM	CAD

Description

Agnico Eagle Mines Ltd are a gold focused major with twelve producing mines in Australia, Canada, Finland and Mexico, two mines in development in Canada and exploration properties. They have approximately 110Moz. of gold in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$26182.8M which is a fall of roughly 8% over the last two months. As of 04/09/2023 they have ~$1,200M debt and ~$750M cash. They have 494M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Alert me when stock is updated

General Details

Financial	04/09/2023 Last Analysis Data	Current Data
Item	Value	Value	Updated
MCap (FD):	$28,496.16M	$26,182.80M	04/09/2023
Total Assets:	$23,000.00M	$23,000.00M	04/09/2023
Total Liabilities:	$7,100.00M	$7,100.00M	04/09/2023
Current Assets:	$2,400.00M	$2,400.00M	04/09/2023
Current Liabilities:	$1,100.00M	$1,100.00M	04/09/2023
Total Debt:	$1,200.00M	$1,200.00M	04/09/2023
Cash:	$750.00M	$750.00M	04/09/2023
Enterprise Value:	$28,946.16M	$26,632.80M	12/16/2813
Cash Flow:	$2,223.21M	$1,971.09M	never
Cash Flow Multiple:	12.82	13.28	never
Net Debt to Cash Flow Ratio:	0.20	0.23	never
Finance within 1 year:			04/09/2023

Misc	04/09/2023 Last Analysis Data	Current Data
Item	Value	Value	Updated
Shares Outstanding:	494,000,000	494,000,000	04/09/2023
Shares (FD):	504,000,000	504,000,000	04/09/2023
Insider Ownership:	n/a	n/a	never
Company Type:	Mostly Gold	Mostly Gold	never
Production ETA:	n/a	n/a	04/09/2023
Production (Gold Eq Oz.):	(guess) 3,300,000	(guess) 3,300,000	04/09/2023
Production (Silver Eq Oz.):	(guess) 265,183,797	(guess) 272,407,376	04/09/2023
Initial CapEx (Outstanding):	n/a	n/a	04/09/2023
Funding Option:	n/a	n/a	04/09/2023
Documentation:	none	PRODUCER	04/27/2023
Future MCap Modifier:	0.3 Producer: Elite Quality	0.3 Producer: Elite Quality	04/24/2023
Cash Flow Multiplier:	5	18	04/15/2023

Resource Data

GOLD			04/09/2023 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	44.00M	44.00M	04/09/2023
		Measured & Indicated:	80.00M	80.00M	04/09/2023
		Inferred:	30.00M	30.00M	04/09/2023
		Reserves & Resources:	110.00M	110.00M	never
	P L A U S I B L E	Proven & Probable:	39.60M	39.60M	04/09/2023
		Measured & Indicated:	65.52M	65.52M	04/09/2023
		Inferred:	13.50M	13.50M	04/09/2023
		Reserves & Resources:	79.02M	79.02M	never
C U R R E N T	Annual Production:		(guess) 3,300,000oz.	(guess) 3,300,000oz.	04/09/2023
	Cash Cost:		$870	$900	04/27/2023
	Extra Operating Cost:		$450	$450	04/09/2023
	Average Grade:		2.50 g/t	2.50 g/t	04/09/2023
	Recovery Rate:		(CG) 90.00%	(CG) 90.00%	04/27/2023
F U T U R E	Proven & Probable:		60.00M	60.00M	04/09/2023
	Annual Production:		3,500,000oz.	3,500,000oz.	04/09/2023
	Cash Cost:		$900	$950	04/15/2023
	Extra Operating Cost:		$450	$500	04/15/2023

SILVER			04/09/2023 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	n/a	n/a	04/09/2023
		Measured & Indicated:	n/a	n/a	04/09/2023
		Inferred:	n/a	n/a	04/09/2023
		Reserves & Resources:	n/a	n/a	never
	P L A U S I B L E	Proven & Probable:	n/a	n/a	04/09/2023
		Measured & Indicated:	n/a	n/a	04/09/2023
		Inferred:	n/a	n/a	04/09/2023
		Reserves & Resources:	n/a	n/a	never
C U R R E N T	Annual Production:		n/a	n/a
	Cash Cost:		n/a	n/a	04/09/2023
	Extra Operating Cost:		n/a	n/a	04/09/2023
	Average Grade:		n/a	n/a	04/09/2023
	Recovery Rate:		n/a	n/a	04/09/2023
F U T U R E	Proven & Probable:		n/a	n/a	04/09/2023
	Annual Production:		n/a	n/a	04/09/2023
	Cash Cost:		n/a	n/a	04/09/2023
	Extra Operating Cost:		n/a	n/a	04/09/2023

Property

Last Analysis Data (04/09/2023)
Stage	Location	Name	Owned	Size (Ha)	Type	Au	Ag	Cu	Notes
Production	Bendigo, Australia	Fosterville	100%	n/a	Underground				show
(update) As of 2023: Gold reserves 2,018,000 oz 2022 production guidance 400,000 oz gold 2022 total cash costs guidance $385/oz gold Mine life 2033 Was: Open pit - Currently producing 100,000 oz
Production	Val-d’Or, Canada	Canadian Malarctic	100%	n/a	Open Pit				show
Large operating gold mine.
Production	Ontario, Canada	Detour Lake	100%	55,000	Open Pit				show
Production began in 2013. Ramping up to 650,000 oz. 20 million oz and growing. (update) As of 2023: Gold reserves 15,034,000 oz 2022 production guidance 715,000 oz gold 2022 total cash costs guidance $645/oz gold Mine life 2042
Production	Quebec, Canada	Goldex	100%	n/a	n/a				show
(update) As of 2023: Gold reserves 998,000 oz 2022 production guidance 135,000 oz gold 2022 total cash costs guidance $776/oz gold Mine life 2030
Production	Quebec, Canada	LaRonde Complex	100%	n/a	Underground				show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”) As of 2023: Gold reserves 3,802,000 oz 2022 production guidance 380,000 oz gold 2022 total cash costs guidance $641/oz gold Mine life 2032
Production	Kirkland Lake, Ontario, Canada	Macassa	100% (guess)	n/a	Underground				show
5 million oz deposit High grade 15 gpt 200,000 oz per year (Update) As of 2023: Gold reserves 1,856,000 oz 2022 production guidance 180,000 oz gold 2022 total cash costs guidance $718/oz gold Mine life 2029
Production	Nunavut, Canada	Meadowbank Complex	100%	n/a	Both				show
As of 2023: Gold reserves 2,595,000 oz 2022 production guidance 347,500 oz gold 2022 total cash costs guidance $1,186/oz gold Mine life 2027
Production	Nunavut, Canada	Meliadine	100%	n/a	Both				show
As of 2023: Gold reserves 3,653,000 oz 2022 production guidance 370,000 oz gold 2022 total cash costs guidance $852/oz gold Mine life 2032
Development	Val-d’Or, Canada	Odyssee	50% (guess)	n/a	Underground				show
Development transition project of Canadian Malarctic to underground mine. Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Development	Rouyn-Noranda, Canada	Wasamac	100% (guess)	n/a	Underground				n/a

Exploration	Nunavut, Canada	Hope Bay	100% (guess)	160,000	Both				show
6 million oz and growing. 3 years to permit and complete feasibility study. 334 Capex is funded. Production in 2017.
Exploration	Manitoba, Canada	Monument Bay	100%	35,000	Open Pit				show
Getting close to a PEA. 3 million oz deposit at 1.2 gpt.
Exploration	Ontario, Canada	North Madsen	100% (guess)	n/a	Open Pit				show
1.3 million oz open pit near surface.
Exploration	Colombia	Anza	50%	n/a	n/a				show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Production	Northern Finland, Finland	Kittila	100%	19,200	Underground				show
As of 2023: Gold reserves 3,794,000 oz 2022 production guidance 242,500 oz gold 2022 total cash costs guidance $833/oz gold Mine life 2034
Exploration	Finland	Kuotko	100%	n/a	n/a				n/a

Production	Hermosillo, Mexico	La India	100%	n/a	Open Pit				show
As of 2023: Gold reserves 157,000 oz 2022 production guidance 82,500 oz gold 2022 total cash costs guidance $1,003/oz gold Mine life 2024
Production	Chihuahua State, Mexico	Pinos Altos open pit	100%	n/a	Open Pit				show
As of 2023: 10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Production	Chihuahua State, Mexico	Pinos Altos underground	100%	n/a	Underground				show
As of 2023: Gold reserves 757,000 oz 2022 production guidance 127,500 oz gold 2022 total cash costs guidance $900/oz gold Mine life 2027
Exploration	Jalisco, Mexico	El Barqueno	100% (guess)	46,000	n/a				show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration	Mexico City, Mexico	Morelos Sur	100% (guess)	14,500	Open Pit				show
Early exploration. Looks like a very big deposit. La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration	Tok, USA	Delta	100%	n/a	n/a				n/a

Total Land Package Size (ha):				329,700

Current Data
Stage	Location	Name	Owned	Size (Ha)	Type	Au	Ag	Cu	Notes
Production	Bendigo, Australia	Fosterville	100%	n/a	Underground				show
(update) As of 2023: Gold reserves 2,018,000 oz 2022 production guidance 400,000 oz gold 2022 total cash costs guidance $385/oz gold Mine life 2033 Was: Open pit - Currently producing 100,000 oz
Production	Val-d’Or, Canada	Canadian Malarctic	100%	n/a	Open Pit				show
Large operating gold mine.
Production	Ontario, Canada	Detour Lake	100%	55,000	Open Pit				show
Production began in 2013. Ramping up to 650,000 oz. 20 million oz and growing. (update) As of 2023: Gold reserves 15,034,000 oz 2022 production guidance 715,000 oz gold 2022 total cash costs guidance $645/oz gold Mine life 2042
Production	Quebec, Canada	Goldex	100%	n/a	n/a				show
(update) As of 2023: Gold reserves 998,000 oz 2022 production guidance 135,000 oz gold 2022 total cash costs guidance $776/oz gold Mine life 2030
Production	Quebec, Canada	LaRonde Complex	100%	n/a	Underground				show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”) As of 2023: Gold reserves 3,802,000 oz 2022 production guidance 380,000 oz gold 2022 total cash costs guidance $641/oz gold Mine life 2032
Production	Kirkland Lake, Ontario, Canada	Macassa	100% (guess)	n/a	Underground				show
5 million oz deposit High grade 15 gpt 200,000 oz per year (Update) As of 2023: Gold reserves 1,856,000 oz 2022 production guidance 180,000 oz gold 2022 total cash costs guidance $718/oz gold Mine life 2029
Production	Nunavut, Canada	Meadowbank Complex	100%	n/a	Both				show
As of 2023: Gold reserves 2,595,000 oz 2022 production guidance 347,500 oz gold 2022 total cash costs guidance $1,186/oz gold Mine life 2027
Production	Nunavut, Canada	Meliadine	100%	n/a	Both				show
As of 2023: Gold reserves 3,653,000 oz 2022 production guidance 370,000 oz gold 2022 total cash costs guidance $852/oz gold Mine life 2032
Development	Val-d’Or, Canada	Odyssee	100% (guess)	n/a	Underground				show
Development transition project of Canadian Malarctic to underground mine. Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Development	Rouyn-Noranda, Canada	Wasamac	100% (guess)	n/a	Underground				n/a

Exploration	Nunavut, Canada	Hope Bay	100% (guess)	160,000	Both				show
6 million oz and growing. 3 years to permit and complete feasibility study. 334 Capex is funded. Production in 2017.
Exploration	Manitoba, Canada	Monument Bay	100%	35,000	Open Pit				show
Getting close to a PEA. 3 million oz deposit at 1.2 gpt.
Exploration	Ontario, Canada	North Madsen	100% (guess)	n/a	Open Pit				show
1.3 million oz open pit near surface.
Exploration	Colombia	Anza	50%	n/a	n/a				show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Production	Northern Finland, Finland	Kittila	100%	19,200	Underground				show
As of 2023: Gold reserves 3,794,000 oz 2022 production guidance 242,500 oz gold 2022 total cash costs guidance $833/oz gold Mine life 2034
Exploration	Finland	Kuotko	100%	n/a	n/a				n/a

Production	Hermosillo, Mexico	La India	100%	n/a	Open Pit				show
As of 2023: Gold reserves 157,000 oz 2022 production guidance 82,500 oz gold 2022 total cash costs guidance $1,003/oz gold Mine life 2024
Production	Chihuahua State, Mexico	Pinos Altos open pit	100%	n/a	Open Pit				show
As of 2023: 10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Production	Chihuahua State, Mexico	Pinos Altos underground	100%	n/a	Underground				show
As of 2023: Gold reserves 757,000 oz 2022 production guidance 127,500 oz gold 2022 total cash costs guidance $900/oz gold Mine life 2027
Exploration	Jalisco, Mexico	El Barqueno	100% (guess)	46,000	n/a				show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration	Mexico City, Mexico	Morelos Sur	100% (guess)	14,500	Open Pit				show
Early exploration. Looks like a very big deposit. La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration	Tok, USA	Delta	100%	n/a	n/a				n/a

Total Land Package Size (ha):				329,700

Profitability (by resource)

Proven & Probable		04/09/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		44.00M	44.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	39.60M	39.60M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$26,678.52M	$23,653.08M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$26,678.52M	$23,653.08M	n/a
	Max Profit / Current MCap:	0.936	0.903	n/a
	Max Profit Per Share (Gold):	$52.93	$46.93	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$52.93	$46.93	n/a
	Total Free Profit Per Share:	$0.00	$0.00	n/a
	FD MCap / Gold Eq.:	$719.60	$661.18	n/a
	FD MCap / Silver Eq.:	$8.95	$8.01	n/a
	FD MCap / Per Metal as % Spot Price:	36.09%	33.95%	n/a

Measured & Indicated		04/09/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		80.00M	80.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	65.52M	65.52M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$44,140.82M	$39,135.10M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$44,140.82M	$39,135.10M	n/a
	Max Profit / Current MCap:	1.549	1.495	n/a
	Max Profit Per Share (Gold):	$87.58	$77.65	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$87.58	$77.65	n/a
	Total Free Profit Per Share:	$31.04	$25.70	n/a
	FD MCap / Gold Eq.:	$434.92	$399.62	n/a
	FD MCap / Silver Eq.:	$5.41	$4.84	n/a
	FD MCap / Per Metal as % Spot Price:	21.81%	20.52%	n/a

Reserves & Resources		04/09/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		110.00M	110.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	79.02M	79.02M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$53,235.77M	$47,198.65M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$53,235.77M	$47,198.65M	n/a
	Max Profit / Current MCap:	1.868	1.803	n/a
	Max Profit Per Share (Gold):	$105.63	$93.65	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$105.63	$93.65	n/a
	Total Free Profit Per Share:	$49.09	$41.70	n/a
	FD MCap / Gold Eq.:	$360.62	$331.34	n/a
	FD MCap / Silver Eq.:	$4.49	$4.01	n/a
	FD MCap / Per Metal as % Spot Price:	18.09%	17.02%	n/a

Agnico Eagle Mines Ltd

Symbol Data

Description

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults

Agnico Eagle Mines Ltd

Symbol Data

Description

Quick Links

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults