Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:AEM
USD
TSE:AEM
CAD
Description
Agnico Eagle Mines Ltd are a gold focused major with twelve producing mines in Australia, Canada, Finland and Mexico, two mines in development in Canada and exploration properties. They have approximately 110Moz. of gold in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$27064.8M which is a fall of roughly 5% over the last eight months. As of 04/09/2023 they have ~$1,200M debt and ~$750M cash. They have 494M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$28,496.16M
$27,064.80M
04/09/2023
Total Assets:
$23,000.00M
$23,000.00M
04/09/2023
Total Liabilities:
$7,100.00M
$7,100.00M
04/09/2023
Current Assets:
$2,400.00M
$2,400.00M
04/09/2023
Current Liabilities:
$1,100.00M
$1,100.00M
04/09/2023
Total Debt:
$1,200.00M
$1,200.00M
04/09/2023
Cash:
$750.00M
$750.00M
04/09/2023
Enterprise Value:
$28,946.16M
$27,514.80M
11/28/2841
Cash Flow:
$2,223.21M
$2,277.66M
never
Cash Flow Multiple:
12.82
11.88
never
Net Debt to Cash Flow Ratio:
0.20
0.20
never
Finance within 1 year:
04/09/2023
Misc
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
494,000,000
494,000,000
04/09/2023
Shares (FD):
504,000,000
504,000,000
04/09/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/09/2023
Production (Gold Eq Oz.):
(guess) 3,300,000
(guess) 3,300,000
04/09/2023
Production (Silver Eq Oz.) :
(guess) 265,183,797
(guess) 266,745,642
04/09/2023
Initial CapEx (Outstanding):
n/a
n/a
04/09/2023
Funding Option:
n/a
n/a
04/09/2023
Documentation:
none
PRODUCER
11/19/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
18
04/15/2023
Resource Data
GOLD
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
44.00M
44.00M
04/09/2023
Measured & Indicated:
80.00M
80.00M
04/09/2023
Inferred:
30.00M
30.00M
04/09/2023
Reserves & Resources:
110.00M
110.00M
never
P L A U S I B L E
Proven & Probable:
39.60M
39.60M
04/09/2023
Measured & Indicated:
65.52M
65.52M
04/09/2023
Inferred:
13.50M
13.50M
04/09/2023
Reserves & Resources:
79.02M
79.02M
never
C U R R E N T
Annual Production:
(guess) 3,300,000oz.
(guess) 3,300,000oz.
04/09/2023
Cash Cost:
$870
$900
04/27/2023
Extra Operating Cost:
$450
$450
04/09/2023
Average Grade:
2.50 g/t
2.50 g/t
04/09/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
F U T U R E
Proven & Probable:
60.00M
60.00M
04/09/2023
Annual Production:
3,500,000oz.
3,500,000oz.
04/09/2023
Cash Cost:
$900
$950
04/15/2023
Extra Operating Cost:
$450
$500
04/15/2023
SILVER
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/09/2023
Measured & Indicated:
n/a
n/a
04/09/2023
Inferred:
n/a
n/a
04/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/09/2023
Measured & Indicated:
n/a
n/a
04/09/2023
Inferred:
n/a
n/a
04/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/09/2023
Extra Operating Cost:
n/a
n/a
04/09/2023
Average Grade:
n/a
n/a
04/09/2023
Recovery Rate:
n/a
n/a
04/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/09/2023
Annual Production:
n/a
n/a
04/09/2023
Cash Cost:
n/a
n/a
04/09/2023
Extra Operating Cost:
n/a
n/a
04/09/2023
Property
Last Analysis Data (04/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Bendigo , Australia
Fosterville
100%
n/a
Underground
show
(update) As of 2023:
Gold reserves
2,018,000 oz
2022 production guidance
400,000 oz gold
2022 total cash costs guidance
$385/oz gold
Mine life
2033
Was:
Open pit - Currently producing 100,000 oz
Production
Val-d’Or , Canada
Canadian Malarctic
100%
n/a
Open Pit
show
Large operating gold mine.
Production
Ontario , Canada
Detour Lake
100%
55,000
Open Pit
show
Production began in 2013. Ramping up to 650,000 oz.
20 million oz and growing.
(update) As of 2023:
Gold reserves
15,034,000 oz
2022 production guidance
715,000 oz gold
2022 total cash costs guidance
$645/oz gold
Mine life
2042
Production
Quebec , Canada
Goldex
100%
n/a
n/a
show
(update) As of 2023:
Gold reserves
998,000 oz
2022 production guidance
135,000 oz gold
2022 total cash costs guidance
$776/oz gold
Mine life
2030
Production
Quebec , Canada
LaRonde Complex
100%
n/a
Underground
show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)
As of 2023:
Gold reserves
3,802,000 oz
2022 production guidance
380,000 oz gold
2022 total cash costs guidance
$641/oz gold
Mine life
2032
Production
Kirkland Lake, Ontario , Canada
Macassa
100% (guess)
n/a
Underground
show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
(Update) As of 2023:
Gold reserves
1,856,000 oz
2022 production guidance
180,000 oz gold
2022 total cash costs guidance
$718/oz gold
Mine life
2029
Production
Nunavut , Canada
Meadowbank Complex
100%
n/a
Both
show
As of 2023:
Gold reserves
2,595,000 oz
2022 production guidance
347,500 oz gold
2022 total cash costs guidance
$1,186/oz gold
Mine life
2027
Production
Nunavut , Canada
Meliadine
100%
n/a
Both
show
As of 2023:
Gold reserves
3,653,000 oz
2022 production guidance
370,000 oz gold
2022 total cash costs guidance
$852/oz gold
Mine life
2032
Development
Val-d’Or , Canada
Odyssee
50% (guess)
n/a
Underground
show
Development transition project of Canadian Malarctic to underground mine.
Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Development
Rouyn-Noranda , Canada
Wasamac
100% (guess)
n/a
Underground
n/a
Exploration
Nunavut , Canada
Hope Bay
100% (guess)
160,000
Both
show
6 million oz and growing.
3 years to permit and complete feasibility study.
334 Capex is funded.
Production in 2017.
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Colombia
Anza
50%
n/a
n/a
show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Production
Northern Finland , Finland
Kittila
100%
19,200
Underground
show
As of 2023:
Gold reserves
3,794,000 oz
2022 production guidance
242,500 oz gold
2022 total cash costs guidance
$833/oz gold
Mine life
2034
Exploration
Finland
Kuotko
100%
n/a
n/a
n/a
Production
Hermosillo , Mexico
La India
100%
n/a
Open Pit
show
As of 2023:
Gold reserves
157,000 oz
2022 production guidance
82,500 oz gold
2022 total cash costs guidance
$1,003/oz gold
Mine life
2024
Production
Chihuahua State , Mexico
Pinos Altos open pit
100%
n/a
Open Pit
show
As of 2023:
10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Production
Chihuahua State , Mexico
Pinos Altos underground
100%
n/a
Underground
show
As of 2023:
Gold reserves
757,000 oz
2022 production guidance
127,500 oz gold
2022 total cash costs guidance
$900/oz gold
Mine life
2027
Exploration
Jalisco , Mexico
El Barqueno
100% (guess)
46,000
n/a
show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration
Mexico City , Mexico
Morelos Sur
100% (guess)
14,500
Open Pit
show
Early exploration. Looks like a very big deposit.
La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration
Tok , USA
Delta
100%
n/a
n/a
n/a
Total Land Package Size (ha):
329,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Bendigo , Australia
Fosterville
100%
n/a
Underground
show
(update) As of 2023:
Gold reserves
2,018,000 oz
2022 production guidance
400,000 oz gold
2022 total cash costs guidance
$385/oz gold
Mine life
2033
Was:
Open pit - Currently producing 100,000 oz
Production
Val-d’Or , Canada
Canadian Malarctic
100%
n/a
Open Pit
show
Large operating gold mine.
Production
Ontario , Canada
Detour Lake
100%
55,000
Open Pit
show
Production began in 2013. Ramping up to 650,000 oz.
20 million oz and growing.
(update) As of 2023:
Gold reserves
15,034,000 oz
2022 production guidance
715,000 oz gold
2022 total cash costs guidance
$645/oz gold
Mine life
2042
Production
Quebec , Canada
Goldex
100%
n/a
n/a
show
(update) As of 2023:
Gold reserves
998,000 oz
2022 production guidance
135,000 oz gold
2022 total cash costs guidance
$776/oz gold
Mine life
2030
Production
Quebec , Canada
LaRonde Complex
100%
n/a
Underground
show
Comprised of the LaRonde mine and the LaRonde Zone 5 mine (“LZ5”)
As of 2023:
Gold reserves
3,802,000 oz
2022 production guidance
380,000 oz gold
2022 total cash costs guidance
$641/oz gold
Mine life
2032
Production
Kirkland Lake, Ontario , Canada
Macassa
100% (guess)
n/a
Underground
show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
(Update) As of 2023:
Gold reserves
1,856,000 oz
2022 production guidance
180,000 oz gold
2022 total cash costs guidance
$718/oz gold
Mine life
2029
Production
Nunavut , Canada
Meadowbank Complex
100%
n/a
Both
show
As of 2023:
Gold reserves
2,595,000 oz
2022 production guidance
347,500 oz gold
2022 total cash costs guidance
$1,186/oz gold
Mine life
2027
Production
Nunavut , Canada
Meliadine
100%
n/a
Both
show
As of 2023:
Gold reserves
3,653,000 oz
2022 production guidance
370,000 oz gold
2022 total cash costs guidance
$852/oz gold
Mine life
2032
Development
Val-d’Or , Canada
Odyssee
100% (guess)
n/a
Underground
show
Development transition project of Canadian Malarctic to underground mine.
Contains 2.35 million ounces of gold in Indicated Mineral Resources and 13.15 million ounces of gold, as of December, 2021
Development
Rouyn-Noranda , Canada
Wasamac
100% (guess)
n/a
Underground
n/a
Exploration
Nunavut , Canada
Hope Bay
100% (guess)
160,000
Both
show
6 million oz and growing.
3 years to permit and complete feasibility study.
334 Capex is funded.
Production in 2017.
Exploration
Manitoba , Canada
Monument Bay
100%
35,000
Open Pit
show
Getting close to a PEA.
3 million oz deposit at 1.2 gpt.
Exploration
Ontario , Canada
North Madsen
100% (guess)
n/a
Open Pit
show
1.3 million oz open pit near surface.
Exploration
Colombia
Anza
50%
n/a
n/a
show
50/50 Joint Venture with Newmont Corp. to explore the 200-sq.-km Anza gold project located 50 km west of Medellin in Colombia's Mid-Cauca belt. Anza is under option from Orosur Mining Inc.
Production
Northern Finland , Finland
Kittila
100%
19,200
Underground
show
As of 2023:
Gold reserves
3,794,000 oz
2022 production guidance
242,500 oz gold
2022 total cash costs guidance
$833/oz gold
Mine life
2034
Exploration
Finland
Kuotko
100%
n/a
n/a
n/a
Production
Hermosillo , Mexico
La India
100%
n/a
Open Pit
show
As of 2023:
Gold reserves
157,000 oz
2022 production guidance
82,500 oz gold
2022 total cash costs guidance
$1,003/oz gold
Mine life
2024
Production
Chihuahua State , Mexico
Pinos Altos open pit
100%
n/a
Open Pit
show
As of 2023:
10% of ore reported for Pinos Altos (see underground description) is coming from the Reyna de Plata open pit
Production
Chihuahua State , Mexico
Pinos Altos underground
100%
n/a
Underground
show
As of 2023:
Gold reserves
757,000 oz
2022 production guidance
127,500 oz gold
2022 total cash costs guidance
$900/oz gold
Mine life
2027
Exploration
Jalisco , Mexico
El Barqueno
100% (guess)
46,000
n/a
show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration
Mexico City , Mexico
Morelos Sur
100% (guess)
14,500
Open Pit
show
Early exploration. Looks like a very big deposit.
La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration
Tok , USA
Delta
100%
n/a
n/a
n/a
Total Land Package Size (ha):
329,700
Profitability (by resource)
Proven & Probable
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
44.00M
44.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
39.60M
39.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$26,678.52M
$27,331.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$26,678.52M
$27,331.92M
n/a
Max Profit / Current MCap:
0.936
1.010
n/a
Max Profit Per Share (Gold):
$52.93
$54.23
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$52.93
$54.23
n/a
Total Free Profit Per Share:
$0.00
$0.53
n/a
FD MCap / Gold Eq.:
$719.60
$683.45
n/a
FD MCap / Silver Eq.:
$8.95
$8.46
n/a
FD MCap / Per Metal as % Spot Price:
36.09%
33.50%
n/a
Measured & Indicated
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
80.00M
80.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
65.52M
65.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$44,140.82M
$45,221.90M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$44,140.82M
$45,221.90M
n/a
Max Profit / Current MCap:
1.549
1.671
n/a
Max Profit Per Share (Gold):
$87.58
$89.73
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$87.58
$89.73
n/a
Total Free Profit Per Share:
$31.04
$36.03
n/a
FD MCap / Gold Eq.:
$434.92
$413.08
n/a
FD MCap / Silver Eq.:
$5.41
$5.11
n/a
FD MCap / Per Metal as % Spot Price:
21.81%
20.25%
n/a
Reserves & Resources
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
110.00M
110.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
79.02M
79.02M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$53,235.77M
$54,539.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$53,235.77M
$54,539.60M
n/a
Max Profit / Current MCap:
1.868
2.015
n/a
Max Profit Per Share (Gold):
$105.63
$108.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$105.63
$108.21
n/a
Total Free Profit Per Share:
$49.09
$54.51
n/a
FD MCap / Gold Eq.:
$360.62
$342.51
n/a
FD MCap / Silver Eq.:
$4.49
$4.24
n/a
FD MCap / Per Metal as % Spot Price:
18.09%
16.79%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,993.70
$2,040.20
12/01/2023
Spot Silver:
$24.81
$25.24
12/01/2023
Gold:Silver Ratio:
80.36
80.83
12/01/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: