Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Agnico Eagle Mines Ltd

www: www.agnico-eagle.com   email: info@agnico-eagle.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AEM USD
TSE:AEM CAD

Description

Agnico Eagle Mines Ltd are a gold focused major with seventeen producing mines in Australia, Canada, Finland and Mexico, six mines in development in Australia, Canada and Mexico and exploration properties. They have approximately 85Moz. of gold in the reserves and resources category of which 60Moz. are in the measured and indicated category. They have a market capitalisation of ~$24174.4M which is a fall of roughly 5% over the last three months. As of 02/19/2022 they have ~$1,500M debt and ~$750M cash. They have 455M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $25,482.88M $24,174.40M 02/19/2022 $-1,308.48M
Total Assets: $14,000.00M $14,000.00M 02/19/2022 $0.00M
Total Liabilities: $6,000.00M $6,000.00M 02/19/2022 $0.00M
Current Assets: $1,500.00M $1,500.00M 02/19/2022 $0.00M
Current Liabilities: $750.00M $750.00M 02/19/2022 $0.00M
Total Debt: $1,500.00M $1,500.00M 02/19/2022 $0.00M
Cash: $750.00M $750.00M 02/19/2022 $0.00M
Enterprise Value: $26,232.88M $24,924.40M 10/28/2759 $-1,308.48M
Cash Flow: $1,957.06M $1,545.39M never $-411.67M
Cash Flow Multiple: 13.02 15.64 never 2.62
Net Debt to
Cash Flow Ratio:
0.38 0.49 never 0.10
Finance within 1 year: 02/19/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/19/2022 0.00%
Misc 02/19/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 454,774,000 454,774,000 02/19/2022 0
Shares (FD): 464,000,000 464,000,000 02/19/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/19/2022 n/a
Production (Gold Eq Oz.): (guess) 
3,500,000
(guess) 
3,300,000
02/24/2022 -200,000
Production (Silver Eq Oz.): (guess) 
277,950,648
(guess) 
276,749,654
02/24/2022 -1,200,994
Initial CapEx (Outstanding): n/a n/a 02/19/2022 n/a
Funding Option: n/a n/a 02/19/2022 n/a
Documentation: none PRODUCER 02/24/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 30.00M 44.00M 02/24/2022 14.00M
Measured & Indicated: 70.00M 60.00M 02/24/2022 -10.00M
Inferred: 25.00M 25.00M 02/24/2022 0.00M
Reserves & Resources: 95.00M 85.00M never -10.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 27.00M 39.60M 02/24/2022 12.60M
Measured & Indicated: 55.80M 51.12M 02/24/2022 -4.68M
Inferred: 11.25M 11.25M 02/24/2022 0.00M
Reserves & Resources: 67.05M 62.37M never -4.68M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,500,000oz.
(guess) 
3,300,000oz.
02/24/2022 -200,000oz.
Cash Cost: $700 $750 02/24/2022 $50.00
Extra Operating Cost: $400 $400 02/19/2022 $0.00
Average Grade: 2.50 g/t 2.50 g/t 02/19/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/24/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 70.00M 60.00M 02/24/2022 -10.00M
Annual Production: 3,500,000oz. 3,500,000oz. 02/19/2022 0oz.
Cash Cost: $750 $750 02/19/2022 $0
Extra Operating Cost: $400 $400 02/19/2022 $0
SILVER 02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/19/2022 0.00M
Measured & Indicated: n/a n/a 02/19/2022 0.00M
Inferred: n/a n/a 02/19/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/19/2022 0.00M
Measured & Indicated: n/a n/a 02/19/2022 0.00M
Inferred: n/a n/a 02/19/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2022 $0.00
Extra Operating Cost: n/a n/a 02/19/2022 $0.00
Average Grade: n/a n/a 02/19/2022 n/a
Recovery Rate: n/a n/a 02/19/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/19/2022 0.00M
Annual Production: n/a n/a 02/19/2022 n/a
Cash Cost: n/a n/a 02/19/2022 n/a
Extra Operating Cost: n/a n/a 02/19/2022 n/a

Property

Last Analysis Data  (02/19/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Production Quebec, Canada Goldex 100% n/a n/a n/a
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Quebec, Canada Lapa 100% n/a n/a n/a
Production Quebec, Canada LaRonde 100% n/a n/a n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Production Nunavut, Canada Meadowbank open pit 100% n/a n/a n/a
Production Nunavut, Canada Meadowbank underground 100% n/a n/a n/a
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Nunavut, Canada Meliadine open pit 100% n/a n/a n/a
Development Nunavut, Canada Meliadine underground 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Quebec, Canada Akasaba 100% n/a n/a n/a
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Quebec, Canada Bousquet open pit 100% n/a n/a n/a
Exploration Quebec, Canada Bousquet underground 100% n/a n/a n/a
Exploration Quebec, Canada Cadilac Break 100% (guess) n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Exploration Canada Ellison 100% n/a n/a n/a
Exploration Nunavut, Canada Hope Bay 100% (guess) 160,000 Both show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.
Exploration Ontario, Canada Matachewan 100% n/a n/a n/a
Exploration Quebec, Canada Orenada 100% n/a n/a n/a
Exploration Quebec, Canada Siscoe East 100% n/a n/a n/a
Exploration Quebec, Canada Sleepy 100% n/a n/a n/a
Exploration Canada Swanson 100% n/a n/a n/a
Exploration Prince George, Bc, Canada Wildcat 100% n/a n/a n/a
Production Northern Finland, Finland Kittila open pit 100% n/a n/a n/a
Production Northern Finland, Finland Kittila underground 100% n/a n/a n/a
Exploration Finland Kuotko 100% n/a n/a n/a
Exploration Finland Kylmakangas 100% n/a n/a n/a
Production Chihuahua State, Mexico Pinos Altos open pit 100% n/a n/a n/a
Production Chihuahua State, Mexico Pinos Altos underground 100% n/a n/a n/a
Development Hermosillo, Mexico La India 100% n/a n/a n/a
Exploration Chihuahua, Mexico Chinipas 100% n/a n/a n/a
Exploration Guadalajara, Mexico Coyote 100% n/a n/a show
3% NSR
Exploration Sonora, Mexico El Antimonio 100% (guess) n/a n/a n/a
Exploration Mexico El Barqueno 100% (guess) n/a n/a show
Early exploration. Appears to be a large high grade surface mine.

Acquired Cayden Resources in 2014.
Exploration Jalisco, Mexico El Barqueno 100% (guess) 46,000 n/a show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration Sonora, Mexico El Jabili 100% (guess) n/a n/a n/a
Exploration Guadalajara, Mexico El Rayo 100% 10,000 n/a show
35 million oz silver deposit. Early exploration.

Appear to want to develop this project on their own.
Exploration Queretaro, Mexico Gavilan 100% n/a n/a n/a
Exploration Sierra Madre, Mexico La Juliana 100% (guess) n/a n/a n/a
Exploration Guadalajara, Mexico La Torgula 49% n/a n/a show
JV, they are not the operator.
Exploration Morelos Sur, Mexico Las calles 100% (guess) 124 Open Pit show
2-3 million oz deposit (my guess) between two large Gold Corp open pits. Likely to be worth $50+ million in a sale to Gold Corp.

They say they won't sell it for less than $50 million.
Exploration Michoacan, Mexico Margarita 100% n/a n/a n/a
Exploration Mexico City, Mexico Morelos Sur 100% (guess) 14,500 Open Pit show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration San Luis Potosi, Mexico Pena Grande 100% n/a n/a n/a
Exploration Guadalajara, Mexico Quila 100% n/a n/a n/a
Exploration Pachuca, Mexico Santuario 100% n/a n/a n/a
Exploration Mexico Victoria 100% n/a n/a show
3% NSR
Exploration Battle Mountain, Nevada, USA Blackpoint 100% (guess) n/a n/a n/a
Exploration Tok, USA Delta 100% n/a n/a n/a
Exploration Nevada, USA Quartz Mountain 60% (guess) n/a n/a show
4 Projects, all early exploration.
Total Land Package Size (ha): 290,625  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Australia Cosmo 100% n/a Open Pit show
Currently producing 100,000 oz.
Production Bendigo, Australia Fosterville 100% n/a Open Pit show
Currently producing 100,000 oz
Production Stawell, Australia Stawell 100% n/a n/a show
Currently producing 30,000 oz
Development Australia Burnside 100% (guess) n/a n/a show
900,000 oz resource
Exploration Darwin, Australia Maud Creek 100% n/a n/a show
1.2 million oz resource
Exploration Pine Creek, Australia Union Reefs 100% n/a n/a show
500,000 oz resource
Production Ontario, Canada Detour Lake 100% 55,000 Open Pit show
Production began in 2013. Ramping up to 650,000 oz.

20 million oz and growing.
Production Quebec, Canada Goldex 100% n/a n/a n/a
Production Timmins, Canada Hislop 100% 1 n/a n/a
Production Matheson, Canada Holloway 100% n/a n/a n/a
Production Kirland Lake, Canada Kirkland Lake 100% 5,000 Underground n/a
Production Quebec, Canada Lapa 100% n/a n/a n/a
Production Quebec, Canada LaRonde 100% n/a n/a n/a
Production Ontario, Canada Macassa 100% (guess) n/a Underground show
5 million oz deposit
High grade 15 gpt
200,000 oz per year
Production Nunavut, Canada Meadowbank open pit 100% n/a n/a n/a
Production Nunavut, Canada Meadowbank underground 100% n/a n/a n/a
Development Matheson, Canada Holt 100% n/a n/a n/a
Development Nunavut, Canada Meliadine open pit 100% n/a n/a n/a
Development Nunavut, Canada Meliadine underground 100% n/a n/a n/a
Development Taylor, Canada Taylor 100% n/a n/a n/a
Exploration Quebec, Canada Akasaba 100% n/a n/a n/a
Exploration Timmins, Canada Aquarius 100% n/a n/a n/a
Exploration Quebec, Canada Bousquet open pit 100% n/a n/a n/a
Exploration Quebec, Canada Bousquet underground 100% n/a n/a n/a
Exploration Quebec, Canada Cadilac Break 100% (guess) n/a n/a n/a
Exploration Timmins, Canada Clavos 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Block A 100% n/a n/a n/a
Exploration Cochrane, Ontario, Canada Detour Lake Gowest 100% n/a n/a n/a
Exploration Canada Ellison 100% n/a n/a n/a
Exploration Nunavut, Canada Hope Bay 100% (guess) 160,000 Both show
6 million oz and growing.

3 years to permit and complete feasibility study.

334 Capex is funded.

Production in 2017.
Exploration Ontario, Canada Matachewan 100% n/a n/a n/a
Exploration Quebec, Canada Orenada 100% n/a n/a n/a
Exploration Quebec, Canada Siscoe East 100% n/a n/a n/a
Exploration Quebec, Canada Sleepy 100% n/a n/a n/a
Exploration Canada Swanson 100% n/a n/a n/a
Exploration Prince George, Bc, Canada Wildcat 100% n/a n/a n/a
Production Northern Finland, Finland Kittila open pit 100% n/a n/a n/a
Production Northern Finland, Finland Kittila underground 100% n/a n/a n/a
Exploration Finland Kuotko 100% n/a n/a n/a
Exploration Finland Kylmakangas 100% n/a n/a n/a
Production Chihuahua State, Mexico Pinos Altos open pit 100% n/a n/a n/a
Production Chihuahua State, Mexico Pinos Altos underground 100% n/a n/a n/a
Development Hermosillo, Mexico La India 100% n/a n/a n/a
Exploration Chihuahua, Mexico Chinipas 100% n/a n/a n/a
Exploration Guadalajara, Mexico Coyote 100% n/a n/a show
3% NSR
Exploration Sonora, Mexico El Antimonio 100% (guess) n/a n/a n/a
Exploration Mexico El Barqueno 100% (guess) n/a n/a show
Early exploration. Appears to be a large high grade surface mine.

Acquired Cayden Resources in 2014.
Exploration Jalisco, Mexico El Barqueno 100% (guess) 46,000 n/a show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration Sonora, Mexico El Jabili 100% (guess) n/a n/a n/a
Exploration Guadalajara, Mexico El Rayo 100% 10,000 n/a show
35 million oz silver deposit. Early exploration.

Appear to want to develop this project on their own.
Exploration Queretaro, Mexico Gavilan 100% n/a n/a n/a
Exploration Sierra Madre, Mexico La Juliana 100% (guess) n/a n/a n/a
Exploration Guadalajara, Mexico La Torgula 49% n/a n/a show
JV, they are not the operator.
Exploration Morelos Sur, Mexico Las calles 100% (guess) 124 Open Pit show
2-3 million oz deposit (my guess) between two large Gold Corp open pits. Likely to be worth $50+ million in a sale to Gold Corp.

They say they won't sell it for less than $50 million.
Exploration Michoacan, Mexico Margarita 100% n/a n/a n/a
Exploration Mexico City, Mexico Morelos Sur 100% (guess) 14,500 Open Pit show
Early exploration. Looks like a very big deposit.

La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration San Luis Potosi, Mexico Pena Grande 100% n/a n/a n/a
Exploration Guadalajara, Mexico Quila 100% n/a n/a n/a
Exploration Pachuca, Mexico Santuario 100% n/a n/a n/a
Exploration Mexico Victoria 100% n/a n/a show
3% NSR
Exploration Battle Mountain, Nevada, USA Blackpoint 100% (guess) n/a n/a n/a
Exploration Tok, USA Delta 100% n/a n/a n/a
Exploration Nevada, USA Quartz Mountain 60% (guess) n/a n/a show
4 Projects, all early exploration.
Total Land Package Size (ha): 290,625  

Profitability (by resource)

Proven &
Probable
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 30.00M 44.00M n/a 14.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,307.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 27.00M 39.60M n/a 12.60M
Silver Eq. Oz.: n/a n/a n/a 1,176.81M
Maximum Profit (Gold): $30,194.64M $37,089.36M n/a $6,894.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30,194.64M $37,089.36M n/a $6,894.72M
Max Profit / Current MCap: 1.185 1.534 n/a 0.349
Max Profit Per Share (Gold): $65.07 $79.93 n/a $14.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $65.07 $79.93 n/a $14.86
Total Free Profit Per Share: $10.15 $27.83 n/a $17.68
FD Mkt. Cap / Gold Eq.: $943.81 $610.46 n/a $-333.35
FD Mkt. Cap / Silver Eq.: $11.88 $7.28 n/a $-4.61
FD Mkt. Cap / Per Metal
as % Spot Price:
49.71% 33.56% n/a -16.15%
Measured &
Indicated
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 70.00M 60.00M n/a -10.00M
Total (Silver Eq. Oz.): n/a n/a n/a -527.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 55.80M 51.12M n/a -4.68M
Silver Eq. Oz.: n/a n/a n/a -144.22M
Maximum Profit (Gold): $62,402.26M $47,878.99M n/a $-14,523.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62,402.26M $47,878.99M n/a $-14,523.26M
Max Profit / Current MCap: 2.449 1.981 n/a -0.468
Max Profit Per Share (Gold): $134.49 $103.19 n/a $-31.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $134.49 $103.19 n/a $-31.30
Total Free Profit Per Share: $79.57 $51.09 n/a $-28.48
FD Mkt. Cap / Gold Eq.: $456.68 $472.90 n/a $16.21
FD Mkt. Cap / Silver Eq.: $5.75 $5.64 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
24.05% 26.00% n/a 1.95%

Reserves &
Resources
02/19/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 95.00M 85.00M n/a -10.00M
Total (Silver Eq. Oz.): n/a n/a n/a -415.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 67.05M 62.37M n/a -4.68M
Silver Eq. Oz.: n/a n/a n/a -94.17M
Maximum Profit (Gold): $74,983.36M $58,415.74M n/a $-16,567.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $74,983.36M $58,415.74M n/a $-16,567.61M
Max Profit / Current MCap: 2.942 2.416 n/a -0.526
Max Profit Per Share (Gold): $161.60 $125.90 n/a $-35.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $161.60 $125.90 n/a $-35.71
Total Free Profit Per Share: $106.68 $73.80 n/a $-32.89
FD Mkt. Cap / Gold Eq.: $380.06 $387.60 n/a $7.54
FD Mkt. Cap / Silver Eq.: $4.79 $4.62 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
20.02% 21.31% n/a 1.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×