Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:AEM
USD
TSE:AEM
CAD
Description
Agnico Eagle Mines Ltd are a gold focused major with nine producing mines in Canada, Finland and Mexico, three mines in development in Canada and Mexico and exploration properties. They have approximately 60Moz. of gold in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$16887.9M which is a fall of roughly 12% over the last four months. As of 09/26/2020 they have ~$2,000M debt and ~$336M cash. They have 242M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$19,222.44M
$16,887.90M
09/26/2020
$-2,334.54M
Total Assets:
$9,000.00M
$9,000.00M
09/26/2020
$0.00M
Total Liabilities:
$4,500.00M
$4,500.00M
09/26/2020
$0.00M
Current Assets:
$1,500.00M
$1,500.00M
09/26/2020
$0.00M
Current Liabilities:
$700.00M
$700.00M
09/26/2020
$0.00M
Total Debt:
$2,000.00M
$2,000.00M
09/26/2020
$0.00M
Cash:
$336.00M
$336.00M
09/26/2020
$0.00M
Enterprise Value:
$20,886.44M
$18,551.90M
11/19/2557
$-2,334.54M
Cash Flow:
$1,065.12M
$1,016.26M
never
$-48.86M
Cash Flow Multiple:
18.05
16.62
never
-1.43
Net Debt to Cash Flow Ratio:
1.56
1.64
never
0.08
Finance within 1 year:
09/26/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/26/2020
0.00%
Misc
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
242,492,000
242,492,000
09/26/2020
0
Shares (FD):
246,000,000
246,000,000
09/26/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/26/2020
n/a
Production (Gold Eq Oz.):
(guess) 2,000,000
(guess) 2,000,000
09/26/2020
0
Production (Silver Eq Oz.) :
(guess) 162,870,897
(guess) 147,726,537
09/26/2020
-15,144,360
Initial CapEx (Outstanding):
n/a
n/a
09/26/2020
n/a
Funding Option:
n/a
n/a
09/26/2020
n/a
Documentation:
none
PRODUCER
09/26/2020
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
22.00M
22.00M
09/26/2020
0.00M
Measured & Indicated:
40.00M
40.00M
09/26/2020
0.00M
Inferred:
20.00M
20.00M
09/26/2020
0.00M
Reserves & Resources:
60.00M
60.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
19.80M
19.80M
09/26/2020
0.00M
Measured & Indicated:
32.76M
32.76M
09/26/2020
0.00M
Inferred:
9.00M
9.00M
09/26/2020
0.00M
Reserves & Resources:
41.76M
41.76M
never
0.00M
C U R R E N T
Annual Production:
(guess) 2,000,000oz.
(guess) 2,000,000oz.
09/26/2020
0oz.
Cash Cost:
$650
$650
09/26/2020
$0.00
Extra Operating Cost:
$450
$450
09/26/2020
$0.00
Average Grade:
2.50 g/t
2.50 g/t
09/26/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
09/26/2020
0.00%
F U T U R E
Proven & Probable:
45.00M
45.00M
09/26/2020
0.00M
Annual Production:
2,500,000oz.
2,500,000oz.
09/26/2020
0oz.
Cash Cost:
$700
$700
09/26/2020
$0
Extra Operating Cost:
$400
$400
09/26/2020
$0
SILVER
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/26/2020
0.00M
Measured & Indicated:
n/a
n/a
09/26/2020
0.00M
Inferred:
n/a
n/a
09/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/26/2020
0.00M
Measured & Indicated:
n/a
n/a
09/26/2020
0.00M
Inferred:
n/a
n/a
09/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/26/2020
$0.00
Average Grade:
n/a
n/a
09/26/2020
n/a
Recovery Rate:
n/a
n/a
09/26/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/26/2020
0.00M
Annual Production:
n/a
n/a
09/26/2020
n/a
Cash Cost:
n/a
n/a
09/26/2020
n/a
Extra Operating Cost:
n/a
n/a
09/26/2020
n/a
Property
Last Analysis Data (09/26/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Goldex
100%
n/a
n/a
n/a
Production
Quebec , Canada
Lapa
100%
n/a
n/a
n/a
Production
Quebec , Canada
LaRonde
100%
n/a
n/a
n/a
Production
Nunavut , Canada
Meadowbank open pit
100%
n/a
n/a
n/a
Production
Nunavut , Canada
Meadowbank underground
100%
n/a
n/a
n/a
Development
Nunavut , Canada
Meliadine open pit
100%
n/a
n/a
n/a
Development
Nunavut , Canada
Meliadine underground
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Akasaba
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Bousquet open pit
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Bousquet underground
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Cadilac Break
100% (guess)
n/a
n/a
n/a
Exploration
Canada
Ellison
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Matachewan
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Orenada
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Sleepy
100%
n/a
n/a
n/a
Exploration
Canada
Swanson
100%
n/a
n/a
n/a
Exploration
Prince George, Bc , Canada
Wildcat
100%
n/a
n/a
n/a
Production
Northern Finland , Finland
Kittila open pit
100%
n/a
n/a
n/a
Production
Northern Finland , Finland
Kittila underground
100%
n/a
n/a
n/a
Exploration
Finland
Kuotko
100%
n/a
n/a
n/a
Exploration
Finland
Kylmakangas
100%
n/a
n/a
n/a
Production
Chihuahua State , Mexico
Pinos Altos open pit
100%
n/a
n/a
n/a
Production
Chihuahua State , Mexico
Pinos Altos underground
100%
n/a
n/a
n/a
Development
Hermosillo , Mexico
La India
100%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Chinipas
100%
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
Coyote
100%
n/a
n/a
show
3% NSR
Exploration
Sonora , Mexico
El Antimonio
100% (guess)
n/a
n/a
n/a
Exploration
Mexico
El Barqueno
100% (guess)
n/a
n/a
show
Early exploration. Appears to be a large high grade surface mine.
Acquired Cayden Resources in 2014.
Exploration
Jalisco , Mexico
El Barqueno
100% (guess)
46,000
n/a
show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration
Sonora , Mexico
El Jabili
100% (guess)
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
El Rayo
100%
10,000
n/a
show
35 million oz silver deposit. Early exploration.
Appear to want to develop this project on their own.
Exploration
Queretaro , Mexico
Gavilan
100%
n/a
n/a
n/a
Exploration
Sierra Madre , Mexico
La Juliana
100% (guess)
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
La Torgula
49%
n/a
n/a
show
JV, they are not the operator.
Exploration
Morelos Sur , Mexico
Las calles
100% (guess)
124
Open Pit
show
2-3 million oz deposit (my guess) between two large Gold Corp open pits. Likely to be worth $50+ million in a sale to Gold Corp.
They say they won't sell it for less than $50 million.
Exploration
Michoacan , Mexico
Margarita
100%
n/a
n/a
n/a
Exploration
Mexico City , Mexico
Morelos Sur
100% (guess)
14,500
Open Pit
show
Early exploration. Looks like a very big deposit.
La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration
San Luis Potosi , Mexico
Pena Grande
100%
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
Quila
100%
n/a
n/a
n/a
Exploration
Pachuca , Mexico
Santuario
100%
n/a
n/a
n/a
Exploration
Mexico
Victoria
100%
n/a
n/a
show
3% NSR
Exploration
Battle Mountain, Nevada , USA
Blackpoint
100% (guess)
n/a
n/a
n/a
Exploration
Tok , USA
Delta
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Quartz Mountain
60% (guess)
n/a
n/a
show
4 Projects, all early exploration.
Total Land Package Size (ha):
70,624
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Quebec , Canada
Goldex
100%
n/a
n/a
n/a
Production
Quebec , Canada
Lapa
100%
n/a
n/a
n/a
Production
Quebec , Canada
LaRonde
100%
n/a
n/a
n/a
Production
Nunavut , Canada
Meadowbank open pit
100%
n/a
n/a
n/a
Production
Nunavut , Canada
Meadowbank underground
100%
n/a
n/a
n/a
Development
Nunavut , Canada
Meliadine open pit
100%
n/a
n/a
n/a
Development
Nunavut , Canada
Meliadine underground
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Akasaba
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Bousquet open pit
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Bousquet underground
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Cadilac Break
100% (guess)
n/a
n/a
n/a
Exploration
Canada
Ellison
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Matachewan
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Orenada
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Sleepy
100%
n/a
n/a
n/a
Exploration
Canada
Swanson
100%
n/a
n/a
n/a
Exploration
Prince George, Bc , Canada
Wildcat
100%
n/a
n/a
n/a
Production
Northern Finland , Finland
Kittila open pit
100%
n/a
n/a
n/a
Production
Northern Finland , Finland
Kittila underground
100%
n/a
n/a
n/a
Exploration
Finland
Kuotko
100%
n/a
n/a
n/a
Exploration
Finland
Kylmakangas
100%
n/a
n/a
n/a
Production
Chihuahua State , Mexico
Pinos Altos open pit
100%
n/a
n/a
n/a
Production
Chihuahua State , Mexico
Pinos Altos underground
100%
n/a
n/a
n/a
Development
Hermosillo , Mexico
La India
100%
n/a
n/a
n/a
Exploration
Chihuahua , Mexico
Chinipas
100%
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
Coyote
100%
n/a
n/a
show
3% NSR
Exploration
Sonora , Mexico
El Antimonio
100% (guess)
n/a
n/a
n/a
Exploration
Mexico
El Barqueno
100% (guess)
n/a
n/a
show
Early exploration. Appears to be a large high grade surface mine.
Acquired Cayden Resources in 2014.
Exploration
Jalisco , Mexico
El Barqueno
100% (guess)
46,000
n/a
show
Early exploration. Very large property. Large high grade mineralization of high grade veins. Strike of about 900 hectars or 2200 acres.
Exploration
Sonora , Mexico
El Jabili
100% (guess)
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
El Rayo
100%
10,000
n/a
show
35 million oz silver deposit. Early exploration.
Appear to want to develop this project on their own.
Exploration
Queretaro , Mexico
Gavilan
100%
n/a
n/a
n/a
Exploration
Sierra Madre , Mexico
La Juliana
100% (guess)
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
La Torgula
49%
n/a
n/a
show
JV, they are not the operator.
Exploration
Morelos Sur , Mexico
Las calles
100% (guess)
124
Open Pit
show
2-3 million oz deposit (my guess) between two large Gold Corp open pits. Likely to be worth $50+ million in a sale to Gold Corp.
They say they won't sell it for less than $50 million.
Exploration
Michoacan , Mexico
Margarita
100%
n/a
n/a
n/a
Exploration
Mexico City , Mexico
Morelos Sur
100% (guess)
14,500
Open Pit
show
Early exploration. Looks like a very big deposit.
La Magnentita deposit looks big. No drilling yet, but potentially 1200 acres of mineralization.
Exploration
San Luis Potosi , Mexico
Pena Grande
100%
n/a
n/a
n/a
Exploration
Guadalajara , Mexico
Quila
100%
n/a
n/a
n/a
Exploration
Pachuca , Mexico
Santuario
100%
n/a
n/a
n/a
Exploration
Mexico
Victoria
100%
n/a
n/a
show
3% NSR
Exploration
Battle Mountain, Nevada , USA
Blackpoint
100% (guess)
n/a
n/a
n/a
Exploration
Tok , USA
Delta
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Quartz Mountain
60% (guess)
n/a
n/a
show
4 Projects, all early exploration.
Total Land Package Size (ha):
70,624
Profitability (by resource)
Proven & Probable
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
22.00M
22.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-166.59M
P L A U S I B L E
Gold Eq. Oz.:
19.80M
19.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-149.93M
Maximum Profit (Gold):
$21,089.38M
$20,121.95M
n/a
$-967.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$21,089.38M
$20,121.95M
n/a
$-967.43M
Max Profit / Current MCap:
1.097
1.192
n/a
0.094
Max Profit Per Share (Gold):
$85.73
$81.80
n/a
$-3.93
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$85.73
$81.80
n/a
$-3.93
Total Free Profit Per Share:
$7.59
$13.15
n/a
$5.56
FD Mkt. Cap / Gold Eq.:
$970.83
$852.92
n/a
$-117.91
FD Mkt. Cap / Silver Eq.:
$11.92
$11.55
n/a
$-0.37
FD Mkt. Cap / Per Metal as % Spot Price:
52.17%
46.71%
n/a
-5.46%
Measured & Indicated
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-302.89M
P L A U S I B L E
Gold Eq. Oz.:
32.76M
32.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-248.06M
Maximum Profit (Gold):
$34,893.33M
$33,292.68M
n/a
$-1,600.65M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$34,893.33M
$33,292.68M
n/a
$-1,600.65M
Max Profit / Current MCap:
1.815
1.971
n/a
0.156
Max Profit Per Share (Gold):
$141.84
$135.34
n/a
$-6.51
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$141.84
$135.34
n/a
$-6.51
Total Free Profit Per Share:
$63.70
$66.69
n/a
$2.98
FD Mkt. Cap / Gold Eq.:
$586.77
$515.50
n/a
$-71.26
FD Mkt. Cap / Silver Eq.:
$7.21
$6.98
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
31.53%
28.23%
n/a
-3.30%
Reserves & Resources
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
60.00M
60.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-454.33M
P L A U S I B L E
Gold Eq. Oz.:
41.76M
41.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-316.21M
Maximum Profit (Gold):
$44,479.41M
$42,439.02M
n/a
$-2,040.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$44,479.41M
$42,439.02M
n/a
$-2,040.39M
Max Profit / Current MCap:
2.314
2.513
n/a
0.199
Max Profit Per Share (Gold):
$180.81
$172.52
n/a
$-8.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$180.81
$172.52
n/a
$-8.29
Total Free Profit Per Share:
$102.67
$103.87
n/a
$1.20
FD Mkt. Cap / Gold Eq.:
$460.31
$404.40
n/a
$-55.90
FD Mkt. Cap / Silver Eq.:
$5.65
$5.48
n/a
$-0.18
FD Mkt. Cap / Per Metal as % Spot Price:
24.74%
22.15%
n/a
-2.59%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,860.80
$1,825.90
01/15/2021
$-34.90
Spot Silver:
$22.85
$24.72
01/15/2021
$1.87
Gold:Silver Ratio:
81.44
73.86
01/15/2021
-7.57
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: