Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lumina Gold Corp

www: luminagold.com   email: info@luminagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LUM CAD
OTCMKTS:LMGDF USD

Description

Lumina Gold Corp are a gold focused junior, late stage developer with one exploration property in Ecuador. They have approximately 17Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$159.49M which is a rise of roughly 13% over the last eleven months. As of 08/12/2023 they have no debt and ~$7M cash. They have 379M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/12/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $140.67M $159.49M 08/12/2023 $18.83M
Total Assets: $50.00M $50.00M 08/12/2023 $0.00M
Total Liabilities: $5.47M $5.47M 08/12/2023 $0.00M
Current Assets: $7.00M $7.00M 08/12/2023 $0.00M
Current Liabilities: $0.71M $0.71M 08/12/2023 $0.00M
Total Debt: $0.00M $0.00M 08/12/2023 $0.00M
Cash: $7.00M $7.00M 08/12/2023 $0.00M
Enterprise Value: $133.67M $152.49M 10/31/1974 $18.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/12/2023 n/a
Misc 08/12/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 379,000,000 379,000,000 08/12/2023 0
Shares (FD): 411,000,000 411,000,000 08/12/2023 0
Insider Ownership: n/a 30% 11/19/2023 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 08/12/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/12/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/12/2023 0
Initial CapEx (Outstanding): $1,000.00M
710.9% of MCap
$1,000.00M
626.98% of MCap
08/12/2023 $0.00M
Funding Option: n/a n/a 08/12/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023 0
Cash Flow Multiplier: 4 4 04/19/2023 0.00

Resource Data

GOLD 08/12/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 08/12/2023 0.00M
Measured & Indicated: 14.00M 14.00M 08/12/2023 0.00M
Inferred: 3.00M 3.00M 08/12/2023 0.00M
Reserves & Resources: 17.00M 17.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 08/12/2023 0.00M
Measured & Indicated: 11.22M 11.22M 08/12/2023 0.00M
Inferred: 1.28M 1.28M 08/12/2023 0.00M
Reserves & Resources: 12.50M 12.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2023 $0.00
Extra Operating Cost: n/a n/a 08/12/2023 $0.00
Total: $1,400 $1,400 08/12/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 0.50 g/t n/a 08/12/2023 n/a
Open Pit (Avg): n/a 0.50 g/t 08/12/2023 0.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 12.00M 08/12/2023 0.00M
Annual Production: 350,000oz. 350,000oz. 08/12/2023 0oz.
Cash Cost: $850 $850 08/12/2023 $0
Extra Operating Cost: $550 $550 08/12/2023 $0
SILVER 08/12/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/12/2023 0.00M
Measured & Indicated: n/a n/a 08/12/2023 0.00M
Inferred: n/a n/a 08/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/12/2023 0.00M
Measured & Indicated: n/a n/a 08/12/2023 0.00M
Inferred: n/a n/a 08/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2023 $0.00
Extra Operating Cost: n/a n/a 08/12/2023 $0.00
Total: n/a n/a 08/12/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/12/2023 n/a
Open Pit (Avg): n/a n/a 08/12/2023 n/a
Recovery Rate: n/a n/a 08/12/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/12/2023 0.00M
Annual Production: n/a n/a 08/12/2023 n/a
Cash Cost: n/a n/a 08/12/2023 n/a
Extra Operating Cost: n/a n/a 08/12/2023 n/a

Property

Last Analysis Data  (08/12/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  

Profitability (by resource)

Proven &
Probable
08/12/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -58.73M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.50M 8.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -49.92M
Maximum Profit (Gold): $4,362.20M $8,596.05M n/a $4,233.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,362.20M $8,596.05M n/a $4,233.85M
Max Profit / Current MCap: 31.011 53.896 n/a 22.885
Max Profit Per Share (Gold): $10.61 $20.91 n/a $10.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.61 $20.91 n/a $10.30
Total Free Profit Per Share: $10.15 $20.38 n/a $10.23
FD MCap / Gold Eq.: $16.55 $18.76 n/a $2.22
FD MCap / Silver Eq.: $0.20 $0.24 n/a $0.04
FD MCap / Per Metal
as % Spot Price:
0.86% 0.78% n/a -0.09%
Measured &
Indicated
08/12/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -82.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.22M 11.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -65.89M
Maximum Profit (Gold): $5,758.10M $11,346.79M n/a $5,588.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,758.10M $11,346.79M n/a $5,588.68M
Max Profit / Current MCap: 40.935 71.142 n/a 30.208
Max Profit Per Share (Gold): $14.01 $27.61 n/a $13.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.01 $27.61 n/a $13.60
Total Free Profit Per Share: $13.55 $27.08 n/a $13.53
FD MCap / Gold Eq.: $12.54 $14.22 n/a $1.68
FD MCap / Silver Eq.: $0.15 $0.18 n/a $0.03
FD MCap / Per Metal
as % Spot Price:
0.66% 0.59% n/a -0.07%

Reserves &
Resources
08/12/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -99.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.50M 12.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -73.38M
Maximum Profit (Gold): $6,412.43M $12,636.19M n/a $6,223.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,412.43M $12,636.19M n/a $6,223.76M
Max Profit / Current MCap: 45.586 79.227 n/a 33.640
Max Profit Per Share (Gold): $15.60 $30.74 n/a $15.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.60 $30.74 n/a $15.14
Total Free Profit Per Share: $15.14 $30.21 n/a $15.07
FD MCap / Gold Eq.: $11.26 $12.76 n/a $1.51
FD MCap / Silver Eq.: $0.13 $0.16 n/a $0.03
FD MCap / Per Metal
as % Spot Price:
0.59% 0.53% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×