Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LUM
CAD
OTCMKTS:LMGDF
USD
Description
Lumina Gold Corp are a gold focused junior, late stage development company with one exploration property in Ecuador. They have approximately 17Moz. of gold in the reserves and resources category of which 14Moz. are in the measured and indicated category. They have a market capitalisation of ~$108.83M which is a fall of roughly 23% over the last four months. As of 08/12/2023 they have no debt and ~$7M cash. They have 379M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$140.67M
$108.83M
08/12/2023
$-31.84M
Total Assets:
$50.00M
$50.00M
08/12/2023
$0.00M
Total Liabilities:
$5.47M
$5.47M
08/12/2023
$0.00M
Current Assets:
$7.00M
$7.00M
08/12/2023
$0.00M
Current Liabilities:
$0.71M
$0.71M
08/12/2023
$0.00M
Total Debt:
$0.00M
$0.00M
08/12/2023
$0.00M
Cash:
$7.00M
$7.00M
08/12/2023
$0.00M
Enterprise Value:
$133.67M
$101.83M
03/24/1973
$-31.84M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/12/2023
n/a
Misc
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
379,000,000
379,000,000
08/12/2023
0
Shares (FD):
411,000,000
411,000,000
08/12/2023
0
Insider Ownership:
n/a
30%
11/19/2023
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2029
08/12/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/12/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/12/2023
0
Initial CapEx (Outstanding):
$1,000.00M710.9% of MCap
$1,000.00M918.87% of MCap
08/12/2023
$0.00M
Funding Option:
n/a
n/a
08/12/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
4
4
04/19/2023
0.00
Resource Data
GOLD
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
08/12/2023
0.00M
Measured & Indicated:
14.00M
14.00M
08/12/2023
0.00M
Inferred:
3.00M
3.00M
08/12/2023
0.00M
Reserves & Resources:
17.00M
17.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
8.50M
8.50M
08/12/2023
0.00M
Measured & Indicated:
11.22M
11.22M
08/12/2023
0.00M
Inferred:
1.28M
1.28M
08/12/2023
0.00M
Reserves & Resources:
12.50M
12.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/12/2023
$0.00
Average Grade:
0.50 g/t
0.50 g/t
08/12/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
08/12/2023
0.00M
Annual Production:
350,000oz.
350,000oz.
08/12/2023
0oz.
Cash Cost:
$850
$850
08/12/2023
$0
Extra Operating Cost:
$550
$550
08/12/2023
$0
SILVER
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/12/2023
0.00M
Measured & Indicated:
n/a
n/a
08/12/2023
0.00M
Inferred:
n/a
n/a
08/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/12/2023
0.00M
Measured & Indicated:
n/a
n/a
08/12/2023
0.00M
Inferred:
n/a
n/a
08/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
08/12/2023
$0.00
Average Grade:
n/a
n/a
08/12/2023
n/a
Recovery Rate:
n/a
n/a
08/12/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/12/2023
0.00M
Annual Production:
n/a
n/a
08/12/2023
n/a
Cash Cost:
n/a
n/a
08/12/2023
n/a
Extra Operating Cost:
n/a
n/a
08/12/2023
n/a
Property
Last Analysis Data (08/12/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
Cangrejos
100% (guess)
6,300
Open Pit
show
Large copper/gold deposit.
16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha):
6,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
Cangrejos
100% (guess)
6,300
Open Pit
show
Large copper/gold deposit.
16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha):
6,300
Profitability (by resource)
Proven & Probable
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-36.36M
P L A U S I B L E
Gold Eq. Oz.:
8.50M
8.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-30.91M
Maximum Profit (Gold):
$4,362.20M
$5,441.70M
n/a
$1,079.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,362.20M
$5,441.70M
n/a
$1,079.50M
Max Profit / Current MCap:
31.011
50.002
n/a
18.991
Max Profit Per Share (Gold):
$10.61
$13.24
n/a
$2.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.61
$13.24
n/a
$2.63
Total Free Profit Per Share:
$10.15
$12.88
n/a
$2.73
FD MCap / Gold Eq.:
$16.55
$12.80
n/a
$-3.75
FD MCap / Silver Eq.:
$0.20
$0.16
n/a
$-0.04
FD MCap / Per Metal as % Spot Price:
0.86%
0.63%
n/a
-0.24%
Measured & Indicated
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-50.90M
P L A U S I B L E
Gold Eq. Oz.:
11.22M
11.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-40.80M
Maximum Profit (Gold):
$5,758.10M
$7,183.04M
n/a
$1,424.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,758.10M
$7,183.04M
n/a
$1,424.94M
Max Profit / Current MCap:
40.935
66.003
n/a
25.068
Max Profit Per Share (Gold):
$14.01
$17.48
n/a
$3.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.01
$17.48
n/a
$3.47
Total Free Profit Per Share:
$13.55
$17.12
n/a
$3.57
FD MCap / Gold Eq.:
$12.54
$9.70
n/a
$-2.84
FD MCap / Silver Eq.:
$0.15
$0.12
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.66%
0.48%
n/a
-0.18%
Reserves & Resources
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-61.81M
P L A U S I B L E
Gold Eq. Oz.:
12.50M
12.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-45.43M
Maximum Profit (Gold):
$6,412.43M
$7,999.30M
n/a
$1,586.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$6,412.43M
$7,999.30M
n/a
$1,586.87M
Max Profit / Current MCap:
45.586
73.503
n/a
27.917
Max Profit Per Share (Gold):
$15.60
$19.46
n/a
$3.86
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$15.60
$19.46
n/a
$3.86
Total Free Profit Per Share:
$15.14
$19.10
n/a
$3.96
FD MCap / Gold Eq.:
$11.26
$8.71
n/a
$-2.55
FD MCap / Silver Eq.:
$0.13
$0.11
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.59%
0.43%
n/a
-0.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/01/2023
Spot Gold:
$1,913.20
$2,040.20
12/01/2023
$127.00
Spot Silver:
$22.65
$25.24
12/01/2023
$2.59
Gold:Silver Ratio:
84.47
80.83
12/01/2023
-3.64
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: