Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lumina Gold Corp

www: luminagold.com   email: info@luminagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LUM CAD
OTCMKTS:LMGDF USD

Description

Lumina Gold Corp are a gold focused junior, late stage development company with one exploration property in Ecuador. They have approximately 16Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$149.29M which is a rise of roughly 27% over the last ten months. As of 08/08/2022 they have no debt and ~$7M cash. They have 376M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $117.95M $149.29M 08/08/2022
Total Assets: $50.00M $50.00M 08/08/2022
Total Liabilities: $5.47M $5.47M 08/08/2022
Current Assets: $7.00M $7.00M 08/08/2022
Current Liabilities: $0.71M $0.71M 08/08/2022
Total Debt: $0.00M $0.00M 08/08/2022
Cash: $7.00M $7.00M 08/08/2022
Enterprise Value: $110.95M $142.29M 07/05/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/08/2022
Misc 08/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 376,000,000 376,000,000 08/08/2022
Shares (FD): 401,000,000 401,000,000 08/08/2022
Insider Ownership: n/a 30% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 08/08/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/08/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/08/2022
Initial CapEx (Outstanding): $1,000.00M
847.78% of MCap		 $1,000.00M
669.85% of MCap 		08/08/2022
Funding Option: n/a n/a 08/08/2022
Documentation: none PEA 04/19/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 4 04/19/2023

Resource Data

GOLD 08/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/08/2022
Measured & Indicated: 10.00M 10.00M 08/08/2022
Inferred: 6.00M 6.00M 08/08/2022
Reserves & Resources: 16.00M 16.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/08/2022
Measured & Indicated: 6.40M 6.40M 08/08/2022
Inferred: 2.40M 2.40M 08/08/2022
Reserves & Resources: 8.80M 8.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/08/2022
Extra Operating Cost: n/a n/a 08/08/2022
Average Grade: 0.50 g/t 0.50 g/t 08/08/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 08/08/2022
Annual Production: 365,000oz. 365,000oz. 08/08/2022
Cash Cost: $800 $1,000 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 08/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/08/2022
Measured & Indicated: n/a n/a 08/08/2022
Inferred: n/a n/a 08/08/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/08/2022
Measured & Indicated: n/a n/a 08/08/2022
Inferred: n/a n/a 08/08/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/08/2022
Extra Operating Cost: n/a n/a 08/08/2022
Average Grade: n/a n/a 08/08/2022
Recovery Rate: n/a n/a 08/08/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/08/2022
Annual Production: n/a n/a 08/08/2022
Cash Cost: n/a n/a 08/08/2022
Extra Operating Cost: n/a n/a 08/08/2022

Property

Last Analysis Data  (08/08/2022)
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cangrejos 100% show
Large copper/gold deposit.

16 million oz of gold (.5 gpt at 80% recovery rate)
2 billion lbs of copper
Total Land Package Size (ha): 6,300  

Profitability (by resource)

Proven &
Probable		 08/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.40M 6.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,763.20M $2,862.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,763.20M $2,862.72M n/a
Max Profit / Current MCap: 31.904 19.176 n/a
Max Profit Per Share (Gold): $9.38 $7.14 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.38 $7.14 n/a
Total Free Profit Per Share: $9.00 $6.64 n/a
FD MCap / Gold Eq.: $18.43 $23.33 n/a
FD MCap / Silver Eq.: $0.22 $0.28 n/a
FD MCap / Per Metal
as % Spot Price:		 1.00% 1.20% n/a

Reserves &
Resources		 08/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 16.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.80M 8.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,174.40M $3,936.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,174.40M $3,936.24M n/a
Max Profit / Current MCap: 43.868 26.367 n/a
Max Profit Per Share (Gold): $12.90 $9.82 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.90 $9.82 n/a
Total Free Profit Per Share: $12.52 $9.32 n/a
FD MCap / Gold Eq.: $13.40 $16.96 n/a
FD MCap / Silver Eq.: $0.16 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 0.73% 0.87% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×