Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Belo Sun Mining Corp

www: www.belosun.com   email: info@belosun.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BSX CAD
OTCMKTS:BSXGF USD

Description

Belo Sun Mining Corp are a gold focused junior, late stage developer with one mine in development in Brazil and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.89M which is a fall of roughly 3% over the last eight months. As of 03/08/2024 they have no debt and ~C$23.14M cash. They have 455M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $19.42M $18.89M 03/08/2024 $-0.52M
Total Assets: $48.31M $47.00M 03/08/2024 $-1.30M
Total Liabilities: $2.97M $2.89M 03/08/2024 $-0.08M
Current Assets: $23.78M $23.14M 03/08/2024 $-0.64M
Current Liabilities: $2.97M $2.89M 03/08/2024 $-0.08M
Total Debt: $0.00M $0.00M 03/08/2024 $0.00M
Cash: $23.78M $23.14M 03/08/2024 $-0.64M
Enterprise Value: $-4.37M $-4.25M 11/12/1969 $0.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 03/08/2024 n/a
Misc 03/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 455,055,248 455,055,248 03/08/2024 0
Shares (FD): 475,000,000 475,000,000 03/08/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 03/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2024 0
Initial CapEx (Outstanding): $300.00M
1545.09% of MCap		 $300.00M
1587.94% of MCap 		03/08/2024 $0.00M
Funding Option: n/a n/a 03/08/2024 n/a
Documentation: none FS 03/08/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 4 4 03/08/2024 0.00

Resource Data

GOLD 03/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/08/2024 0.00M
Measured & Indicated: 5.00M 5.00M 03/08/2024 0.00M
Inferred: 1.00M 1.00M 03/08/2024 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 03/08/2024 0.00M
Measured & Indicated: 4.23M 4.23M 03/08/2024 0.00M
Inferred: 0.45M 0.45M 03/08/2024 0.00M
Reserves & Resources: 4.68M 4.68M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2024 $0.00
Extra Operating Cost: n/a n/a 03/08/2024 $0.00
Total: $1,200 $1,200 03/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 03/08/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/08/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/08/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 03/08/2024 0oz.
Cash Cost: $750 $750 03/08/2024 $0
Extra Operating Cost: $450 $450 03/08/2024 $0
SILVER 03/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2024 0.00M
Measured & Indicated: n/a n/a 03/08/2024 0.00M
Inferred: n/a n/a 03/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2024 0.00M
Measured & Indicated: n/a n/a 03/08/2024 0.00M
Inferred: n/a n/a 03/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2024 $0.00
Extra Operating Cost: n/a n/a 03/08/2024 $0.00
Total: n/a n/a 03/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/08/2024 n/a
Open Pit (Avg): n/a n/a 03/08/2024 n/a
Recovery Rate: n/a n/a 03/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2024 0.00M
Annual Production: n/a n/a 03/08/2024 n/a
Cash Cost: n/a n/a 03/08/2024 n/a
Extra Operating Cost: n/a n/a 03/08/2024 n/a

Property

Last Analysis Data  (03/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Volta Grande 100% show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exp Patrocinio 100% n/a
Exp Rainbow 100% n/a
Total Land Package Size (ha): 130,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Volta Grande 100% show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exp Patrocinio 100% n/a
Exp Rainbow 100% n/a
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable		 03/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -34.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -30.78M
Maximum Profit (Gold): $3,082.28M $4,828.64M n/a $1,746.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,082.28M $4,828.64M n/a $1,746.36M
Max Profit / Current MCap: 158.746 255.586 n/a 96.840
Max Profit Per Share (Gold): $6.49 $10.17 n/a $3.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.49 $10.17 n/a $3.68
Total Free Profit Per Share: $6.43 $10.11 n/a $3.68
FD MCap / Gold Eq.: $6.16 $6.00 n/a $-0.17
FD MCap / Silver Eq.: $0.07 $0.07 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 0.28% 0.22% n/a -0.06%
Measured &
Indicated		 03/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -48.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.23M 4.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -41.33M
Maximum Profit (Gold): $4,139.06M $6,484.17M n/a $2,345.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,139.06M $6,484.17M n/a $2,345.11M
Max Profit / Current MCap: 213.174 343.216 n/a 130.042
Max Profit Per Share (Gold): $8.71 $13.65 n/a $4.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.71 $13.65 n/a $4.94
Total Free Profit Per Share: $8.66 $13.60 n/a $4.94
FD MCap / Gold Eq.: $4.59 $4.47 n/a $-0.12
FD MCap / Silver Eq.: $0.05 $0.06 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.21% 0.16% n/a -0.05%

Reserves &
Resources		 03/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -58.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 4.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -45.73M
Maximum Profit (Gold): $4,579.38M $7,173.97M n/a $2,594.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,579.38M $7,173.97M n/a $2,594.59M
Max Profit / Current MCap: 235.852 379.728 n/a 143.877
Max Profit Per Share (Gold): $9.64 $15.10 n/a $5.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.64 $15.10 n/a $5.46
Total Free Profit Per Share: $9.59 $15.05 n/a $5.46
FD MCap / Gold Eq.: $4.15 $4.04 n/a $-0.11
FD MCap / Silver Eq.: $0.05 $0.05 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.19% 0.15% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults