Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Belo Sun Mining Corp

www: www.belosun.com   email: info@belosun.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:BSX CAD
OTCMKTS:BSXGF USD

Description

Belo Sun Mining Corp are a gold focused junior, late stage developer with one mine in development in Brazil and two exploration properties. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$105.05M which is a rise of roughly 82% over the last six months. As of 03/13/2025 they have no debt and ~C$18.85M cash. They have 455M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $57.66M $105.05M 03/13/2025
MCap (OS): $55.24M $100.64M 03/13/2025
Total Assets: $45.09M $47.13M 03/13/2025
Total Liabilities: $2.77M $2.90M 03/13/2025
Current Assets: $18.04M $18.85M 03/13/2025
Current Liabilities: $2.77M $2.90M 03/13/2025
Total Debt: $0.00M $0.00M 03/13/2025
Cash: $18.04M $18.85M 03/13/2025
Debt (Net): $-18.04M $-18.85M
Enterprise Value: $39.63M $86.20M 09/24/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: No No 03/13/2025
Misc 03/13/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 455,055,248 455,055,248 03/13/2025
Shares (FD): 475,000,000 475,000,000 03/13/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 03/13/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/13/2025
Development Phase: none FS Released 03/13/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 3 3 03/13/2025

Resource Data

GOLD 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 03/13/2025
Measured & Indicated: 5.00M 5.00M 03/13/2025
Inferred: 1.00M 1.00M 03/13/2025
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 03/13/2025
Measured & Indicated: 4.23M 4.23M 03/13/2025
Inferred: 0.45M 0.45M 03/13/2025
Reserves & Resources: 4.68M 4.68M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025
Total: $1,500 $1,500 03/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025
Open Pit (Avg): n/a 1.00 g/t 03/08/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/13/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/13/2025
Annual Production: 250,000oz. 250,000oz. 03/13/2025
Cash Cost: $850 $850 03/13/2025
Extra Operating Cost: $650 $650 03/13/2025
SILVER 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/13/2025
Measured & Indicated: n/a n/a 03/13/2025
Inferred: n/a n/a 03/13/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025
Total: n/a n/a 03/13/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/13/2025
Open Pit (Avg): n/a n/a 03/08/2024
Recovery Rate: n/a n/a 03/13/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/13/2025
Annual Production: n/a n/a 03/13/2025
Cash Cost: n/a n/a 03/13/2025
Extra Operating Cost: n/a n/a 03/13/2025

Property

Last Analysis Data  (03/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Volta Grande
100 show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.

Size: 130,000 ha
Exp Patrocinio
100 n/a
Exp Rainbow
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Volta Grande
100 650.00 32.00 400.00 show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.

Size: 130,000 ha
Exp Patrocinio
100 n/a
Exp Rainbow
100 n/a

Profitability (by resource)

Proven &
Probable		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,555.53M $6,725.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,555.53M $6,725.79M n/a
Max Profit / Current MCap: 79.006 64.023 n/a
Max Profit Per Share (Gold): $9.59 $14.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.59 $14.16 n/a
Total Free Profit Per Share: $9.42 $13.85 n/a
FD MCap / Gold Eq.: $18.31 $33.35 n/a
FD MCap / Silver Eq.: $0.21 $0.38 n/a
FD MCap / Per Metal
as % Spot Price:		 0.62% 0.92% n/a
EV / Gold Eq.: $12.58 $27.36 n/a
EV / Silver Eq.: $0.14 $0.31 n/a
EV / Per Metal
as % Spot Price:		 0.43% 0.75% n/a
Measured &
Indicated		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.23M 4.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,117.43M $9,031.77M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,117.43M $9,031.77M n/a
Max Profit / Current MCap: 106.093 85.974 n/a
Max Profit Per Share (Gold): $12.88 $19.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.88 $19.01 n/a
Total Free Profit Per Share: $12.70 $18.71 n/a
FD MCap / Gold Eq.: $13.63 $24.84 n/a
FD MCap / Silver Eq.: $0.15 $0.28 n/a
FD MCap / Per Metal
as % Spot Price:		 0.46% 0.68% n/a
EV / Gold Eq.: $9.37 $20.38 n/a
EV / Silver Eq.: $0.11 $0.23 n/a
EV / Per Metal
as % Spot Price:		 0.32% 0.56% n/a

Reserves &
Resources		 03/13/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 4.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,768.22M $9,992.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,768.22M $9,992.60M n/a
Max Profit / Current MCap: 117.380 95.120 n/a
Max Profit Per Share (Gold): $14.25 $21.04 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.25 $21.04 n/a
Total Free Profit Per Share: $14.07 $20.73 n/a
FD MCap / Gold Eq.: $12.32 $22.45 n/a
FD MCap / Silver Eq.: $0.14 $0.26 n/a
FD MCap / Per Metal
as % Spot Price:		 0.42% 0.62% n/a
EV / Gold Eq.: $8.47 $18.42 n/a
EV / Silver Eq.: $0.10 $0.21 n/a
EV / Per Metal
as % Spot Price:		 0.29% 0.51% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×