Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Entree Resources Ltd

www: www.entreeresourcesltd.com   email: info@entreeresourcesltd.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ETG CAD
OTCMKTS:ERLFF USD

Description

Entree Resources Ltd are a gold focused junior, project generator with two exploration properties in Australia and Mongolia. They have approximately 4.44Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~$359.69M which is a rise of roughly 9% over the last three months. As of 09/04/2025 they have ~$9M debt and ~$6M cash. They have 208M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $330.97M $359.69M 09/04/2025
MCap (OS): $318.65M $346.30M 09/04/2025
Total Assets: $55.00M $55.00M 09/04/2025
Total Liabilities: $34.00M $34.00M 09/04/2025
Current Assets: $6.00M $6.00M 09/04/2025
Current Liabilities: $0.52M $0.52M 09/04/2025
Total Debt: $8.50M $8.50M 09/04/2025
Cash: $6.00M $6.00M 09/04/2025
Debt (Net): $2.50M $2.50M
Enterprise Value: $333.47M $362.19M 06/23/1981
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/04/2025
Misc 09/04/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 207,700,936 207,700,936 09/04/2025
Shares (FD): 215,732,552 215,732,552 09/04/2025
Insider Ownership: n/a n/a 09/04/2025
Dividend (Annual): n/a n/a 09/04/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2029 09/04/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2025
Development Phase: PEA Released PEA Released 09/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 4
PG/Explorer: Excellent Project
 09/04/2025
Cash Flow Multiple: 10 10 09/04/2025

Resource Data

GOLD 09/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2025
Measured & Indicated: 0.44M 0.44M 09/04/2025
Inferred: 4.00M 4.00M 09/04/2025
Reserves & Resources: 4.44M 4.44M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2025
Measured & Indicated: 0.28M 0.28M 09/04/2025
Inferred: 1.60M 1.60M 09/04/2025
Reserves & Resources: 1.88M 1.88M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2025
Extra Operating Cost: n/a n/a 09/04/2025
Total: $700 $700 09/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 0.50 g/t 0.50 g/t 09/04/2025
Open Pit (Avg): n/a 0.50 g/t 09/04/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/04/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/04/2025
Annual Production: 100,000oz. 100,000oz. 09/04/2025
Cash Cost: $100 $100 09/04/2025
Extra Operating Cost: $600 $600 09/04/2025
SILVER 09/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2025
Measured & Indicated: n/a n/a 09/04/2025
Inferred: n/a n/a 09/04/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2025
Measured & Indicated: n/a n/a 09/04/2025
Inferred: n/a n/a 09/04/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2025
Extra Operating Cost: n/a n/a 09/04/2025
Total: n/a n/a 09/04/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/04/2025
Open Pit (Avg): n/a n/a 09/04/2025
Recovery Rate: n/a n/a 09/04/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2025
Annual Production: n/a n/a 09/04/2025
Cash Cost: n/a n/a 09/04/2025
Extra Operating Cost: n/a n/a 09/04/2025

Property

Last Analysis Data  (09/04/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blue Rose
57 show
Early exploration.
Exp Oyu Tolgoi
20 show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Blue Rose
57 show
Early exploration.
Exp Oyu Tolgoi
20 show
22 billion lbs of copper
24 million oz of gold

50 year mine life

They own 20%.

Profitability (by resource)

Proven &
Probable		 09/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.44M 0.44M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.28M 0.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $801.42M $983.56M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $801.42M $983.56M n/a
Max Profit / Current MCap: 2.421 2.734 n/a
Max Profit Per Share (Gold): $3.71 $4.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.71 $4.56 n/a
Total Free Profit Per Share: $1.59 $2.25 n/a
FD MCap / Gold Eq.: $1,175.33 $1,277.32 n/a
FD MCap / Silver Eq.: $13.50 $18.45 n/a
FD MCap / Per Metal
as % Spot Price:		 33.15% 30.46% n/a
EV / Gold Eq.: $1,184.21 $1,286.20 n/a
EV / Silver Eq.: $13.61 $18.57 n/a
EV / Per Metal
as % Spot Price:		 33.40% 30.68% n/a

Reserves &
Resources		 09/04/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.44M 4.44M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.88M 1.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,354.96M $6,571.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,354.96M $6,571.96M n/a
Max Profit / Current MCap: 16.179 18.271 n/a
Max Profit Per Share (Gold): $24.82 $30.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $24.82 $30.46 n/a
Total Free Profit Per Share: $22.70 $28.15 n/a
FD MCap / Gold Eq.: $175.90 $191.16 n/a
FD MCap / Silver Eq.: $2.02 $2.76 n/a
FD MCap / Per Metal
as % Spot Price:		 4.96% 4.56% n/a
EV / Gold Eq.: $177.23 $192.49 n/a
EV / Silver Eq.: $2.04 $2.78 n/a
EV / Per Metal
as % Spot Price:		 5.00% 4.59% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults