Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:ETG
CAD
OTCMKTS:ERLFF
USD
Description
Entree Resources Ltd are a gold focused junior, late stage developer with two exploration properties in Australia and Mongolia. They have approximately 4.44Moz. of gold in the reserves and resources category of which 0.44Moz. are in the measured and indicated category. They have a market capitalisation of ~$326.31M which is a rise of roughly 35% over the last three months. As of 08/27/2024 they have ~$9M debt and ~$6M cash. They have 203M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$241.21M
$326.31M
08/27/2024
Total Assets:
$55.00M
$55.00M
08/27/2024
Total Liabilities:
$34.00M
$34.00M
08/27/2024
Current Assets:
$6.00M
$6.00M
08/27/2024
Current Liabilities:
$0.52M
$0.52M
08/27/2024
Total Debt:
$8.50M
$8.50M
08/27/2024
Cash:
$6.00M
$6.00M
08/27/2024
Enterprise Value:
$243.71M
$328.81M
06/02/1980
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/27/2024
Misc
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
203,390,954
203,390,954
08/27/2024
Shares (FD):
211,034,454
211,034,454
08/27/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/27/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/27/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/27/2024
Initial CapEx (Outstanding):
n/a
n/a
08/27/2024
Funding Option:
n/a
n/a
08/27/2024
Documentation:
none
PEA
08/27/2024
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
08/27/2024
Cash Flow Multiplier:
8
8
08/27/2024
Resource Data
GOLD
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2024
Measured & Indicated:
0.44M
0.44M
08/27/2024
Inferred:
4.00M
4.00M
08/27/2024
Reserves & Resources:
4.44M
4.44M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2024
Measured & Indicated:
0.28M
0.28M
08/27/2024
Inferred:
1.60M
1.60M
08/27/2024
Reserves & Resources:
1.88M
1.88M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/27/2024
Extra Operating Cost:
n/a
n/a
08/27/2024
Total:
$700
$700
08/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
0.50 g/t
0.50 g/t
08/27/2024
Open Pit (Avg):
n/a
0.50 g/t
08/27/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
08/27/2024
F U T U R E
Proven & Probable:
3.00M
3.00M
08/27/2024
Annual Production:
100,000oz.
100,000oz.
08/27/2024
Cash Cost:
$100
$100
08/27/2024
Extra Operating Cost:
$600
$600
08/27/2024
SILVER
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/27/2024
Measured & Indicated:
n/a
n/a
08/27/2024
Inferred:
n/a
n/a
08/27/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/27/2024
Measured & Indicated:
n/a
n/a
08/27/2024
Inferred:
n/a
n/a
08/27/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/27/2024
Extra Operating Cost:
n/a
n/a
08/27/2024
Total:
n/a
n/a
08/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/27/2024
Open Pit (Avg):
n/a
n/a
08/19/2023
Recovery Rate:
n/a
n/a
08/27/2024
F U T U R E
Proven & Probable:
n/a
n/a
08/27/2024
Annual Production:
n/a
n/a
08/27/2024
Cash Cost:
n/a
n/a
08/27/2024
Extra Operating Cost:
n/a
n/a
08/27/2024
Property
Last Analysis Data (08/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Blue Rose
57% (guess)
Open Pit
show
Early exploration.
Exploration
Mongolia , Mongolia
Oyu Tolgoi
20% (guess)
Open Pit
show
22 billion lbs of copper
24 million oz of gold
50 year mine life
They own 20%.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Australia , Australia
Blue Rose
57% (guess)
Open Pit
show
Early exploration.
Exploration
Mongolia , Mongolia
Oyu Tolgoi
20% (guess)
Open Pit
show
22 billion lbs of copper
24 million oz of gold
50 year mine life
They own 20%.
Profitability (by resource)
Proven & Probable
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.44M
0.44M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$512.46M
$544.78M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$512.46M
$544.78M
n/a
Max Profit / Current MCap:
2.125
1.670
n/a
Max Profit Per Share (Gold):
$2.43
$2.58
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.43
$2.58
n/a
Total Free Profit Per Share:
$0.89
$0.41
n/a
FD MCap / Gold Eq.:
$856.58
$1,158.76
n/a
FD MCap / Silver Eq.:
$10.18
$13.72
n/a
FD MCap / Per Metal as % Spot Price:
33.99%
43.98%
n/a
Reserves & Resources
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.44M
4.44M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.88M
1.88M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,424.14M
$3,640.14M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,424.14M
$3,640.14M
n/a
Max Profit / Current MCap:
14.196
11.156
n/a
Max Profit Per Share (Gold):
$16.23
$17.25
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$16.23
$17.25
n/a
Total Free Profit Per Share:
$14.69
$15.08
n/a
FD MCap / Gold Eq.:
$128.20
$173.42
n/a
FD MCap / Silver Eq.:
$1.52
$2.05
n/a
FD MCap / Per Metal as % Spot Price:
5.09%
6.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/06/2024
Spot Gold:
$2,519.80
$2,634.60
12/06/2024
Spot Silver:
$29.94
$31.19
12/06/2024
Gold:Silver Ratio:
84.16
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: