Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:VIO
CAD
OTCMKTS:VIORF
USD
Description
Vior Inc are a junior, project generator looking for gold with exploration properties in Canada. They have a market capitalisation of ~C$49.55M which is a fall of roughly 8% over the last one months. As of 11/04/2025 they have ~C$0M debt and ~C$8.48M cash. They have 416M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$53.70M
$49.55M
11/04/2025
MCap (OS):
$33.98M
$31.35M
11/04/2025
Total Assets:
$22.20M
$22.44M
11/04/2025
Total Liabilities:
$3.53M
$3.57M
11/04/2025
Current Assets:
$14.91M
$15.06M
11/04/2025
Current Liabilities:
$3.50M
$3.54M
11/04/2025
Total Debt:
$0.38M
$0.39M
11/04/2025
Cash:
$8.39M
$8.48M
11/04/2025
Debt (Net):
$-8.00M
$-8.09M
Enterprise Value:
$45.69M
$41.46M
04/25/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/04/2025
Misc
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
415,606,146
415,606,146
11/04/2025
Shares (FD):
656,846,476
656,846,476
11/04/2025
Insider Ownership:
47%
47%
11/04/2025
Dividend (Annual):
n/a
n/a
11/04/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
11/04/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/04/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/04/2025
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
11/04/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
11/04/2025
Cash Flow Multiple:
none
none
11/04/2025
Resource Data
GOLD
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/04/2025
Measured & Indicated:
n/a
n/a
11/04/2025
Inferred:
n/a
n/a
11/04/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/04/2025
Measured & Indicated:
n/a
n/a
11/04/2025
Inferred:
n/a
n/a
11/04/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/04/2025
Extra Operating Cost:
n/a
n/a
11/04/2025
Total:
n/a
n/a
11/04/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/04/2025
Open Pit (Avg):
n/a
n/a
11/04/2025
Recovery Rate:
n/a
n/a
11/04/2025
F U T U R E
Proven & Probable:
n/a
n/a
11/04/2025
Annual Production:
n/a
n/a
11/04/2025
Cash Cost:
n/a
n/a
11/04/2025
Extra Operating Cost:
n/a
n/a
11/04/2025
SILVER
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/04/2025
Measured & Indicated:
n/a
n/a
11/04/2025
Inferred:
n/a
n/a
11/04/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/04/2025
Measured & Indicated:
n/a
n/a
11/04/2025
Inferred:
n/a
n/a
11/04/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/04/2025
Extra Operating Cost:
n/a
n/a
11/04/2025
Total:
n/a
n/a
11/04/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/04/2025
Open Pit (Avg):
n/a
n/a
11/04/2025
Recovery Rate:
n/a
n/a
11/04/2025
F U T U R E
Proven & Probable:
n/a
n/a
11/04/2025
Annual Production:
n/a
n/a
11/04/2025
Cash Cost:
n/a
n/a
11/04/2025
Extra Operating Cost:
n/a
n/a
11/04/2025
Property
Last Analysis Data (11/04/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Belleterre
Quebec
100 (guess)
n/a
n/a
Exp
Big Island lake
Quebec
100 (guess)
n/a
show
Size: 4,400 ha
Exp
Foothills
Quebec
100
n/a
show
Size: 50,000 ha
Exp
Ligneris
Quebec
100 (guess)
n/a
show
Early Exploration Size: 2,900 ha
Exp
Mosseau
Quebec
100
n/a
show
Size: 3,130 ha
Exp
Skyfall Nickel
100
n/a
show
JV with Soquem Size: 149,300 ha
Exp
Vezza-Noyard
Quebec
100 (guess)
n/a
show
High grade discovery
300,000 oz at 6 gpt. Size: 244 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Belleterre
Quebec
100 (guess)
n/a
n/a
Exp
Big Island lake
Quebec
100 (guess)
n/a
show
Size: 4,400 ha
Exp
Foothills
Quebec
100
n/a
show
Size: 50,000 ha
Exp
Ligneris
Quebec
100 (guess)
n/a
show
Early Exploration Size: 2,900 ha
Exp
Mosseau
Quebec
100
n/a
show
Size: 3,130 ha
Exp
Skyfall Nickel
100
n/a
show
JV with Soquem Size: 149,300 ha
Exp
Vezza-Noyard
Quebec
100 (guess)
n/a
show
High grade discovery
300,000 oz at 6 gpt. Size: 244 ha
Profitability (by resource)
Proven & Probable
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/04/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7109
CAD 0.7184
12/07/2025
Spot Gold:
$3,949.15
$4,192.19
12/07/2025
Spot Silver:
$47.37
$57.59
12/07/2025
Gold:Silver Ratio:
83.37
72.79
12/07/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow