Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Middle Island Resources Ltd

www: www.middleisland.com.au   email: info@middleisland.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MDI AUD

Description

Middle Island Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$2.83M which is a fall of roughly 68% over the last seventeen months. As of 08/26/2018 they have no debt and ~A$1.02M cash. They have 796M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/26/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.75M $2.83M 08/26/2018 $-5.92M
Total Assets: $3.75M $3.39M 08/26/2018 $-0.36M
Total Liabilities: $0.97M $0.88M 08/26/2018 $-0.09M
Current Assets: $1.12M $1.02M 08/26/2018 $-0.11M
Current Liabilities: $0.07M $0.07M 08/26/2018 $-0.01M
Total Debt: $0.00M $0.00M 08/26/2018 $0.00M
Cash: $1.12M $1.02M 08/26/2018 $-0.11M
Enterprise Value: $7.62M $1.81M 01/21/1970 $-5.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/26/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/26/2018 0.00%
Misc 08/26/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 796,000,000 796,000,000 08/26/2018 0
Shares (FD): 834,000,000 834,000,000 08/26/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/26/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/26/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/26/2018 0
Initial CapEx (Outstanding): n/a n/a 08/26/2018 n/a
Funding Option: n/a n/a 08/26/2018 n/a
Documentation: none PEA 08/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: 0.50M 0.50M 08/26/2018 0.00M
Inferred: 0.25M 0.25M 08/26/2018 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: 0.36M 0.36M 08/26/2018 0.00M
Inferred: 0.11M 0.11M 08/26/2018 0.00M
Reserves & Resources: 0.47M 0.47M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2018 $0.00
Extra Operating Cost: n/a n/a 08/26/2018 $0.00
Average Grade: 1.40 g/t 1.40 g/t 08/26/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 08/26/2018 0.00M
Annual Production: 35,000oz. 35,000oz. 08/26/2018 0oz.
Cash Cost: $750 $750 08/26/2018 $0
Extra Operating Cost: $400 $400 08/26/2018 $0
SILVER 08/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: n/a n/a 08/26/2018 0.00M
Inferred: n/a n/a 08/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: n/a n/a 08/26/2018 0.00M
Inferred: n/a n/a 08/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2018 $0.00
Extra Operating Cost: n/a n/a 08/26/2018 $0.00
Average Grade: n/a n/a 08/26/2018 n/a
Recovery Rate: n/a n/a 08/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/26/2018 0.00M
Annual Production: n/a n/a 08/26/2018 n/a
Cash Cost: n/a n/a 08/26/2018 n/a
Extra Operating Cost: n/a n/a 08/26/2018 n/a

Property

Last Analysis Data  (08/26/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable		 08/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.03M
Maximum Profit (Gold): $13.94M $105.61M n/a $91.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.94M $105.61M n/a $91.68M
Max Profit / Current MCap: 1.593 37.374 n/a 35.781
Max Profit Per Share (Gold): $0.02 $0.13 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.13 n/a $0.11
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD Mkt. Cap / Gold Eq.: $24.30 $7.85 n/a $-16.45
FD Mkt. Cap / Silver Eq.: $0.30 $0.09 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.02% 0.50% n/a -1.52%

Reserves &
Resources		 08/26/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.98M
Maximum Profit (Gold): $18.29M $138.62M n/a $120.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.29M $138.62M n/a $120.33M
Max Profit / Current MCap: 2.091 49.053 n/a 46.962
Max Profit Per Share (Gold): $0.02 $0.17 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.17 n/a $0.14
Total Free Profit Per Share: $0.01 $0.16 n/a $0.15
FD Mkt. Cap / Gold Eq.: $18.51 $5.98 n/a $-12.53
FD Mkt. Cap / Silver Eq.: $0.23 $0.07 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.54% 0.38% n/a -1.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.