Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:MDI
AUD
Description
Middle Island Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$15.6M which is a fall of roughly 38% over the last eleven months. As of 05/30/2020 they have no debt and ~A$3.11M cash. They have 120M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$25.04M
$15.60M
12/09/2020
$-9.44M
Total Assets:
$4.00M
$4.67M
05/30/2020
$0.67M
Total Liabilities:
$0.87M
$1.01M
05/30/2020
$0.15M
Current Assets:
$2.66M
$3.11M
05/30/2020
$0.45M
Current Liabilities:
$0.07M
$0.08M
05/30/2020
$0.01M
Total Debt:
$0.00M
$0.00M
05/30/2020
$0.00M
Cash:
$2.66M
$3.11M
05/30/2020
$0.45M
Enterprise Value:
$22.37M
$12.48M
05/25/1970
$-9.89M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/30/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/30/2020
0.00%
Misc
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,111,000,000
120,253,521
12/09/2020
-1,990,746,479
Shares (FD):
2,211,000,000
143,158,997
12/09/2020
-2,067,841,003
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2022
05/30/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/30/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/30/2020
0
Initial CapEx (Outstanding):
n/a
n/a
05/30/2020
n/a
Funding Option:
n/a
n/a
05/30/2020
n/a
Documentation:
none
PEA
12/11/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/30/2020
0.00M
Measured & Indicated:
0.10M
0.10M
05/30/2020
0.00M
Inferred:
0.50M
0.50M
05/30/2020
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/30/2020
0.00M
Measured & Indicated:
0.07M
0.07M
05/30/2020
0.00M
Inferred:
0.23M
0.23M
05/30/2020
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/30/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/30/2020
$0.00
Average Grade:
1.00 g/t
1.00 g/t
05/30/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/11/2020
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
05/30/2020
0.00M
Annual Production:
40,000oz.
40,000oz.
05/30/2020
0oz.
Cash Cost:
$850
$850
05/30/2020
$0
Extra Operating Cost:
$400
$400
05/30/2020
$0
SILVER
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/30/2020
0.00M
Measured & Indicated:
n/a
n/a
05/30/2020
0.00M
Inferred:
n/a
n/a
05/30/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/30/2020
0.00M
Measured & Indicated:
n/a
n/a
05/30/2020
0.00M
Inferred:
n/a
n/a
05/30/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/30/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/30/2020
$0.00
Average Grade:
n/a
n/a
05/30/2020
n/a
Recovery Rate:
n/a
n/a
05/30/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/30/2020
0.00M
Annual Production:
n/a
n/a
05/30/2020
n/a
Cash Cost:
n/a
n/a
05/30/2020
n/a
Extra Operating Cost:
n/a
n/a
05/30/2020
n/a
Property
Last Analysis Data (05/30/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sandstone
100% (guess)
n/a
Open Pit
show
750,000 oz (1.4 gpt) deposit
Feasibility scheduled for 2017.
Mill need $10 million rehabilitation.
Exploration
Australia , Australia
Barkly
100% (guess)
30,000
n/a
show
Early exploration.
Exploration
Western Africa , Burkina Faso
Reo
100% (guess)
100,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
130,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Sandstone
100% (guess)
n/a
Open Pit
show
750,000 oz (1.4 gpt) deposit
Feasibility scheduled for 2017.
Mill need $10 million rehabilitation.
Exploration
Australia , Australia
Barkly
100% (guess)
30,000
n/a
show
Early exploration.
Exploration
Western Africa , Burkina Faso
Reo
100% (guess)
100,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
130,000
Profitability (by resource)
Proven & Probable
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.84M
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.04M
Maximum Profit (Gold):
$24.13M
$26.61M
n/a
$2.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$24.13M
$26.61M
n/a
$2.48M
Max Profit / Current MCap:
0.964
1.706
n/a
0.742
Max Profit Per Share (Gold):
$0.01
$0.19
n/a
$0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.19
n/a
$0.17
Total Free Profit Per Share:
$0.00
$0.05
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$347.72
$216.63
n/a
$-131.09
FD Mkt. Cap / Silver Eq.:
$3.58
$3.15
n/a
$-0.43
FD Mkt. Cap / Per Metal as % Spot Price:
20.11%
12.18%
n/a
-7.93%
Reserves & Resources
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.02M
P L A U S I B L E
Gold Eq. Oz.:
0.30M
0.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.42M
Maximum Profit (Gold):
$99.52M
$109.75M
n/a
$10.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$99.52M
$109.75M
n/a
$10.23M
Max Profit / Current MCap:
3.975
7.036
n/a
3.061
Max Profit Per Share (Gold):
$0.05
$0.77
n/a
$0.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.77
n/a
$0.72
Total Free Profit Per Share:
$0.03
$0.63
n/a
$0.60
FD Mkt. Cap / Gold Eq.:
$84.30
$52.52
n/a
$-31.78
FD Mkt. Cap / Silver Eq.:
$0.87
$0.76
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
4.88%
2.95%
n/a
-1.92%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/30/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6661
AUD 0.7782
04/21/2021
Spot Gold:
$1,728.70
$1,777.90
04/21/2021
$49.20
Spot Silver:
$17.81
$25.88
04/21/2021
$8.07
Gold:Silver Ratio:
97.06
68.70
04/21/2021
-28.37
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: