Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Middle Island Resources Ltd

www: www.middleisland.com.au   email: info@middleisland.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MDI AUD

Description

Middle Island Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$11.68M which is a fall of roughly 22% over the last three months. As of 04/23/2021 they have no debt and ~A$1.87M cash. They have 121M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15.03M $11.68M 04/23/2021 $-3.35M
Total Assets: $8.12M $7.74M 04/23/2021 $-0.37M
Total Liabilities: $2.16M $2.07M 04/23/2021 $-0.10M
Current Assets: $5.18M $4.94M 04/23/2021 $-0.24M
Current Liabilities: $1.08M $1.03M 04/23/2021 $-0.05M
Total Debt: $0.00M $0.00M 04/23/2021 $0.00M
Cash: $1.96M $1.87M 04/23/2021 $-0.09M
Enterprise Value: $13.07M $9.82M 04/24/1970 $-3.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/23/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/23/2021 0.00%
Misc 04/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,233,000 121,233,000 04/23/2021 0
Shares (FD): 144,026,000 144,026,000 04/23/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/23/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/23/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/23/2021 0
Initial CapEx (Outstanding): n/a n/a 04/23/2021 n/a
Funding Option: n/a n/a 04/23/2021 n/a
Documentation: none PEA 04/23/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2021 0.00M
Measured & Indicated: 0.10M 0.10M 04/23/2021 0.00M
Inferred: 0.50M 0.50M 04/23/2021 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2021 0.00M
Measured & Indicated: 0.07M 0.07M 04/23/2021 0.00M
Inferred: 0.23M 0.23M 04/23/2021 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2021 $0.00
Extra Operating Cost: n/a n/a 04/23/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/23/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 04/23/2021 0.00M
Annual Production: 40,000oz. 40,000oz. 04/23/2021 0oz.
Cash Cost: $850 $850 04/23/2021 $0
Extra Operating Cost: $400 $400 04/23/2021 $0
SILVER 04/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/23/2021 0.00M
Measured & Indicated: n/a n/a 04/23/2021 0.00M
Inferred: n/a n/a 04/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/23/2021 0.00M
Measured & Indicated: n/a n/a 04/23/2021 0.00M
Inferred: n/a n/a 04/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/23/2021 $0.00
Extra Operating Cost: n/a n/a 04/23/2021 $0.00
Average Grade: n/a n/a 04/23/2021 n/a
Recovery Rate: n/a n/a 04/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/23/2021 0.00M
Annual Production: n/a n/a 04/23/2021 n/a
Cash Cost: n/a n/a 04/23/2021 n/a
Extra Operating Cost: n/a n/a 04/23/2021 n/a

Property

Last Analysis Data  (04/23/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Australia, Australia Barkly 100% (guess) 30,000 n/a show
Early exploration.
Total Land Package Size (ha): 30,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Australia, Australia Barkly 100% (guess) 30,000 n/a show
Early exploration.
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
04/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.22M
Maximum Profit (Gold): $26.55M $27.81M n/a $1.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $26.55M $27.81M n/a $1.26M
Max Profit / Current MCap: 1.766 2.380 n/a 0.614
Max Profit Per Share (Gold): $0.18 $0.19 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.19 n/a $0.01
Total Free Profit Per Share: $0.05 $0.08 n/a $0.03
FD Mkt. Cap / Gold Eq.: $208.80 $162.28 n/a $-46.52
FD Mkt. Cap / Silver Eq.: $3.05 $2.27 n/a $-0.78
FD Mkt. Cap / Per Metal
as % Spot Price:
11.75% 9.01% n/a -2.75%

Reserves &
Resources
04/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.92M
Maximum Profit (Gold): $109.52M $114.72M n/a $5.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $109.52M $114.72M n/a $5.20M
Max Profit / Current MCap: 7.285 9.818 n/a 2.533
Max Profit Per Share (Gold): $0.76 $0.80 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.76 $0.80 n/a $0.04
Total Free Profit Per Share: $0.63 $0.69 n/a $0.06
FD Mkt. Cap / Gold Eq.: $50.62 $39.34 n/a $-11.28
FD Mkt. Cap / Silver Eq.: $0.74 $0.55 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
2.85% 2.18% n/a -0.67%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×