Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Middle Island Resources Ltd

www: www.middleisland.com.au   email: info@middleisland.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MDI AUD

Description

Middle Island Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and two exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$26.66M which is a rise of roughly 6% over the last five months. As of 05/30/2020 they have no debt and ~A$2.84M cash. They have 2,111M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/30/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $25.04M $26.66M 05/30/2020 $1.62M
Total Assets: $4.00M $4.26M 05/30/2020 $0.26M
Total Liabilities: $0.87M $0.92M 05/30/2020 $0.06M
Current Assets: $2.66M $2.84M 05/30/2020 $0.17M
Current Liabilities: $0.07M $0.07M 05/30/2020 $0.00M
Total Debt: $0.00M $0.00M 05/30/2020 $0.00M
Cash: $2.66M $2.84M 05/30/2020 $0.17M
Enterprise Value: $22.37M $23.82M 10/03/1970 $1.45M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/30/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/30/2020 0.00%
Misc 05/30/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,111,000,000 2,111,000,000 05/30/2020 0
Shares (FD): 2,211,000,000 2,211,000,000 05/30/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 05/30/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/30/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/30/2020 0
Initial CapEx (Outstanding): n/a n/a 05/30/2020 n/a
Funding Option: n/a n/a 05/30/2020 n/a
Documentation: none PEA 05/30/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/30/2020 0.00M
Measured & Indicated: 0.10M 0.10M 05/30/2020 0.00M
Inferred: 0.50M 0.50M 05/30/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/30/2020 0.00M
Measured & Indicated: 0.07M 0.07M 05/30/2020 0.00M
Inferred: 0.23M 0.23M 05/30/2020 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2020 $0.00
Extra Operating Cost: n/a n/a 05/30/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/30/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 05/30/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 05/30/2020 0oz.
Cash Cost: $850 $850 05/30/2020 $0
Extra Operating Cost: $400 $400 05/30/2020 $0
SILVER 05/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/30/2020 0.00M
Measured & Indicated: n/a n/a 05/30/2020 0.00M
Inferred: n/a n/a 05/30/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/30/2020 0.00M
Measured & Indicated: n/a n/a 05/30/2020 0.00M
Inferred: n/a n/a 05/30/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/30/2020 $0.00
Extra Operating Cost: n/a n/a 05/30/2020 $0.00
Average Grade: n/a n/a 05/30/2020 n/a
Recovery Rate: n/a n/a 05/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/30/2020 0.00M
Annual Production: n/a n/a 05/30/2020 n/a
Cash Cost: n/a n/a 05/30/2020 n/a
Extra Operating Cost: n/a n/a 05/30/2020 n/a

Property

Last Analysis Data  (05/30/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Australia, Australia Barkly 100% (guess) 30,000 n/a show
Early exploration.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Australia, Australia Barkly 100% (guess) 30,000 n/a show
Early exploration.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable
05/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.45M
Maximum Profit (Gold): $24.13M $33.61M n/a $9.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24.13M $33.61M n/a $9.48M
Max Profit / Current MCap: 0.964 1.261 n/a 0.297
Max Profit Per Share (Gold): $0.01 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $347.72 $370.23 n/a $22.51
FD Mkt. Cap / Silver Eq.: $3.58 $4.81 n/a $1.23
FD Mkt. Cap / Per Metal
as % Spot Price:
20.11% 19.32% n/a -0.80%

Reserves &
Resources
05/30/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.97M
Maximum Profit (Gold): $99.52M $138.63M n/a $39.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $99.52M $138.63M n/a $39.11M
Max Profit / Current MCap: 3.975 5.200 n/a 1.225
Max Profit Per Share (Gold): $0.05 $0.06 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.06 n/a $0.02
Total Free Profit Per Share: $0.03 $0.05 n/a $0.02
FD Mkt. Cap / Gold Eq.: $84.30 $89.75 n/a $5.46
FD Mkt. Cap / Silver Eq.: $0.87 $1.17 n/a $0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
4.88% 4.68% n/a -0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.