Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$49.62M which is a rise of roughly 48% over the last eleven months. As of 07/25/2019 they have no debt and ~A$4.16M cash. They have 174M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.46M $49.62M 12/12/2019 $16.16M
Total Assets: $31.34M $31.18M 07/25/2019 $-0.17M
Total Liabilities: $5.15M $5.13M 07/25/2019 $-0.03M
Current Assets: $4.88M $4.85M 07/25/2019 $-0.03M
Current Liabilities: $2.30M $2.29M 07/25/2019 $-0.01M
Total Debt: $0.00M $0.00M 07/25/2019 $0.00M
Cash: $4.18M $4.16M 07/25/2019 $-0.02M
Enterprise Value: $29.28M $45.47M 06/11/1971 $16.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/25/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/25/2019 0.00%
Misc 07/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,759,000,000 174,363,841 12/12/2019 -2,584,636,159
Shares (FD): 2,826,000,000 179,064,155 12/12/2019 -2,646,935,845
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/25/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/25/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/25/2019 0
Initial CapEx (Outstanding): $125.00M
373.56% of Mkt.Cap
$125.00M
251.89% of Mkt.Cap
07/25/2019 $0.00M
Funding Option: n/a n/a 07/25/2019 n/a
Documentation: none FS 12/14/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/25/2019 0.00M
Measured & Indicated: 1.20M 1.20M 07/25/2019 0.00M
Inferred: 0.40M 0.40M 07/25/2019 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 07/25/2019 0.00M
Measured & Indicated: 0.99M 0.99M 07/25/2019 0.00M
Inferred: 0.17M 0.17M 07/25/2019 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2019 $0.00
Extra Operating Cost: n/a n/a 07/25/2019 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/25/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 07/25/2019 0.00M
Annual Production: 90,000oz. 90,000oz. 07/25/2019 0oz.
Cash Cost: $800 $800 07/25/2019 $0
Extra Operating Cost: $400 $400 07/25/2019 $0
SILVER 07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/25/2019 0.00M
Measured & Indicated: n/a n/a 07/25/2019 0.00M
Inferred: n/a n/a 07/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/25/2019 0.00M
Measured & Indicated: n/a n/a 07/25/2019 0.00M
Inferred: n/a n/a 07/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2019 $0.00
Extra Operating Cost: n/a n/a 07/25/2019 $0.00
Average Grade: n/a n/a 07/25/2019 n/a
Recovery Rate: n/a n/a 07/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/25/2019 0.00M
Annual Production: n/a n/a 07/25/2019 n/a
Cash Cost: n/a n/a 07/25/2019 n/a
Extra Operating Cost: n/a n/a 07/25/2019 n/a

Property

Last Analysis Data  (07/25/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Development Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.

Profitability (by resource)

Proven &
Probable
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.11M
Maximum Profit (Gold): $128.52M $342.66M n/a $214.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $128.52M $342.66M n/a $214.14M
Max Profit / Current MCap: 3.841 6.905 n/a 3.064
Max Profit Per Share (Gold): $0.05 $1.91 n/a $1.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $1.91 n/a $1.87
Total Free Profit Per Share: $0.03 $1.51 n/a $1.49
FD Mkt. Cap / Gold Eq.: $39.37 $58.38 n/a $19.02
FD Mkt. Cap / Silver Eq.: $0.45 $0.59 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
2.78% 3.29% n/a 0.51%
Measured &
Indicated
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.72M
Maximum Profit (Gold): $149.08M $397.49M n/a $248.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $149.08M $397.49M n/a $248.40M
Max Profit / Current MCap: 4.455 8.010 n/a 3.554
Max Profit Per Share (Gold): $0.05 $2.22 n/a $2.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $2.22 n/a $2.17
Total Free Profit Per Share: $0.04 $1.82 n/a $1.78
FD Mkt. Cap / Gold Eq.: $33.94 $50.33 n/a $16.39
FD Mkt. Cap / Silver Eq.: $0.39 $0.51 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
2.40% 2.83% n/a 0.44%

Reserves &
Resources
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.74M
Maximum Profit (Gold): $174.79M $466.02M n/a $291.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $174.79M $466.02M n/a $291.23M
Max Profit / Current MCap: 5.224 9.391 n/a 4.167
Max Profit Per Share (Gold): $0.06 $2.60 n/a $2.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $2.60 n/a $2.54
Total Free Profit Per Share: $0.04 $2.20 n/a $2.16
FD Mkt. Cap / Gold Eq.: $28.95 $42.93 n/a $13.98
FD Mkt. Cap / Silver Eq.: $0.33 $0.44 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
2.04% 2.42% n/a 0.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.