Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$57.7M which is a rise of roughly 72% over the last six months. As of 07/25/2019 they have no debt and ~A$4.11M cash. They have 174M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.46M $57.70M 12/12/2019 $24.24M
Total Assets: $31.34M $30.85M 07/25/2019 $-0.49M
Total Liabilities: $5.15M $5.07M 07/25/2019 $-0.08M
Current Assets: $4.88M $4.80M 07/25/2019 $-0.08M
Current Liabilities: $2.30M $2.26M 07/25/2019 $-0.04M
Total Debt: $0.00M $0.00M 07/25/2019 $0.00M
Cash: $4.18M $4.11M 07/25/2019 $-0.07M
Enterprise Value: $29.28M $53.58M 09/13/1971 $24.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/25/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/25/2019 0.00%
Misc 07/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,759,000,000 174,363,841 12/12/2019 -2,584,636,159
Shares (FD): 2,826,000,000 179,064,155 12/12/2019 -2,646,935,845
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/25/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/25/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/25/2019 0
Initial CapEx (Outstanding): $125.00M
373.56% of Mkt.Cap
$125.00M
216.64% of Mkt.Cap
07/25/2019 $0.00M
Funding Option: n/a n/a 07/25/2019 n/a
Documentation: none FS 12/14/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/25/2019 0.00M
Measured & Indicated: 1.20M 1.20M 07/25/2019 0.00M
Inferred: 0.40M 0.40M 07/25/2019 0.00M
Reserves & Resources: 1.60M 1.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 07/25/2019 0.00M
Measured & Indicated: 0.99M 0.99M 07/25/2019 0.00M
Inferred: 0.17M 0.17M 07/25/2019 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2019 $0.00
Extra Operating Cost: n/a n/a 07/25/2019 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/25/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/14/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 07/25/2019 0.00M
Annual Production: 90,000oz. 90,000oz. 07/25/2019 0oz.
Cash Cost: $800 $800 07/25/2019 $0
Extra Operating Cost: $400 $400 07/25/2019 $0
SILVER 07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/25/2019 0.00M
Measured & Indicated: n/a n/a 07/25/2019 0.00M
Inferred: n/a n/a 07/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/25/2019 0.00M
Measured & Indicated: n/a n/a 07/25/2019 0.00M
Inferred: n/a n/a 07/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/25/2019 $0.00
Extra Operating Cost: n/a n/a 07/25/2019 $0.00
Average Grade: n/a n/a 07/25/2019 n/a
Recovery Rate: n/a n/a 07/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/25/2019 0.00M
Annual Production: n/a n/a 07/25/2019 n/a
Cash Cost: n/a n/a 07/25/2019 n/a
Extra Operating Cost: n/a n/a 07/25/2019 n/a

Property

Last Analysis Data  (07/25/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.

Profitability (by resource)

Proven &
Probable
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $128.52M $213.13M n/a $84.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $128.52M $213.13M n/a $84.61M
Max Profit / Current MCap: 3.841 3.694 n/a -0.147
Max Profit Per Share (Gold): $0.05 $1.19 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $1.19 n/a $1.14
Total Free Profit Per Share: $0.03 $0.72 n/a $0.69
FD Mkt. Cap / Gold Eq.: $39.37 $67.88 n/a $28.51
FD Mkt. Cap / Silver Eq.: $0.45 $0.78 n/a $0.32
FD Mkt. Cap / Per Metal
as % Spot Price:
2.78% 4.36% n/a 1.58%
Measured &
Indicated
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.97M
Maximum Profit (Gold): $149.08M $247.23M n/a $98.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $149.08M $247.23M n/a $98.15M
Max Profit / Current MCap: 4.455 4.285 n/a -0.171
Max Profit Per Share (Gold): $0.05 $1.38 n/a $1.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $1.38 n/a $1.33
Total Free Profit Per Share: $0.04 $0.91 n/a $0.87
FD Mkt. Cap / Gold Eq.: $33.94 $58.52 n/a $24.58
FD Mkt. Cap / Silver Eq.: $0.39 $0.67 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
2.40% 3.76% n/a 1.36%

Reserves &
Resources
07/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.14M
Maximum Profit (Gold): $174.79M $289.86M n/a $115.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $174.79M $289.86M n/a $115.07M
Max Profit / Current MCap: 5.224 5.024 n/a -0.200
Max Profit Per Share (Gold): $0.06 $1.62 n/a $1.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $1.62 n/a $1.56
Total Free Profit Per Share: $0.04 $1.15 n/a $1.10
FD Mkt. Cap / Gold Eq.: $28.95 $49.91 n/a $20.97
FD Mkt. Cap / Silver Eq.: $0.33 $0.57 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
2.04% 3.20% n/a 1.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.