Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage developer with one mine in development in Papua New Guinea. They have approximately 1.55Moz. of gold in the reserves and resources category of which 1.45Moz. are in the measured and indicated category. They have a market capitalisation of ~A$13.34M which hasn't changed over the last days. As of 07/26/2024 they have ~A$2M debt and ~A$1.38M cash. They have 912M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.34M $13.34M 07/26/2024 $0.00M
Total Assets: $50.28M $50.30M 07/26/2024 $0.01M
Total Liabilities: $4.98M $4.98M 07/26/2024 $0.00M
Current Assets: $2.88M $2.89M 07/26/2024 $0.00M
Current Liabilities: $4.20M $4.20M 07/26/2024 $0.00M
Total Debt: $2.29M $2.30M 07/26/2024 $0.00M
Cash: $1.38M $1.38M 07/26/2024 $0.00M
Enterprise Value: $14.26M $14.26M 06/14/1970 $0.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/26/2024 n/a
Misc 07/26/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 912,005,963 912,005,963 07/26/2024 0
Shares (FD): 969,044,295 969,044,295 07/26/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2024 07/26/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2024 0
Initial CapEx (Outstanding): $190.00M
1424.18% of MCap		 $190.00M
1423.83% of MCap 		07/26/2024 $0.00M
Funding Option: n/a n/a 07/26/2024 n/a
Documentation: none FS 07/26/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/15/2023 0.00

Resource Data

GOLD 07/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: 1.45M 1.45M 07/26/2024 0.00M
Inferred: 0.10M 0.10M 07/26/2024 0.00M
Reserves & Resources: 1.55M 1.55M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: 0.99M 0.99M 07/26/2024 0.00M
Inferred: 0.04M 0.04M 07/26/2024 0.00M
Reserves & Resources: 1.03M 1.03M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2024 $0.00
Extra Operating Cost: n/a n/a 07/26/2024 $0.00
Total: $1,500 $1,500 07/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 07/30/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.40M 1.40M 07/26/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 07/26/2024 0oz.
Cash Cost: $1,000 $1,000 07/26/2024 $0
Extra Operating Cost: $500 $500 07/26/2024 $0
SILVER 07/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2024 0.00M
Measured & Indicated: n/a n/a 07/26/2024 0.00M
Inferred: n/a n/a 07/26/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/26/2024 $0.00
Extra Operating Cost: n/a n/a 07/26/2024 $0.00
Total: n/a n/a 07/26/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/26/2024 n/a
Open Pit (Avg): n/a n/a 07/30/2023 n/a
Recovery Rate: n/a n/a 07/26/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2024 0.00M
Annual Production: n/a n/a 07/26/2024 n/a
Cash Cost: n/a n/a 07/26/2024 n/a
Extra Operating Cost: n/a n/a 07/26/2024 n/a

Property

Last Analysis Data  (07/26/2024)
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 07/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.45M 1.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.05M
Maximum Profit (Gold): $860.38M $873.40M n/a $13.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $860.38M $873.40M n/a $13.02M
Max Profit / Current MCap: 64.492 65.451 n/a 0.959
Max Profit Per Share (Gold): $0.89 $0.90 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.89 $0.90 n/a $0.01
Total Free Profit Per Share: $0.87 $0.88 n/a $0.01
FD MCap / Gold Eq.: $13.53 $13.53 n/a $0.00
FD MCap / Silver Eq.: $0.16 $0.16 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.57% 0.57% n/a 0.00%

Reserves &
Resources		 07/26/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.55M 1.55M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.03M 1.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.05M
Maximum Profit (Gold): $897.47M $911.05M n/a $13.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $897.47M $911.05M n/a $13.58M
Max Profit / Current MCap: 67.272 68.272 n/a 1.001
Max Profit Per Share (Gold): $0.93 $0.94 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.93 $0.94 n/a $0.01
Total Free Profit Per Share: $0.91 $0.92 n/a $0.01
FD MCap / Gold Eq.: $12.97 $12.97 n/a $0.00
FD MCap / Silver Eq.: $0.15 $0.15 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.55% 0.54% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults