Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6.33M which is a fall of roughly 76% over the last ten months. As of 07/28/2022 they have no debt and ~A$4M cash. They have 519M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26.87M $6.33M 07/28/2022
Total Assets: $87.15M $66.63M 02/23/2023
Total Liabilities: $24.40M $23.32M 07/28/2022
Current Assets: $19.52M $4.00M 02/23/2023
Current Liabilities: $23.01M $21.99M 07/28/2022
Total Debt: $0.00M $0.00M 07/28/2022
Cash: $19.52M $4.00M 02/23/2023
Enterprise Value: $7.35M $2.33M 01/27/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/28/2022
Misc 07/28/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 519,000,000 519,000,000 07/28/2022
Shares (FD): 528,000,000 528,000,000 07/28/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2024 07/28/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2022
Initial CapEx (Outstanding): $190.00M
707.02% of MCap		 $190.00M
3000.58% of MCap 		07/28/2022
Funding Option: n/a n/a 07/28/2022
Documentation: none FS 04/15/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 3 04/15/2023

Resource Data

GOLD 07/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/28/2022
Measured & Indicated: 1.30M 1.30M 07/28/2022
Inferred: 0.20M 0.20M 07/28/2022
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 07/28/2022
Measured & Indicated: 1.05M 1.05M 07/28/2022
Inferred: 0.09M 0.09M 07/28/2022
Reserves & Resources: 1.14M 1.14M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/28/2022
Extra Operating Cost: n/a n/a 07/28/2022
Average Grade: 1.50 g/t 1.50 g/t 07/28/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/15/2023
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 07/28/2022
Annual Production: 80,000oz. 80,000oz. 07/28/2022
Cash Cost: $950 $1,000 04/15/2023
Extra Operating Cost: $450 $500 04/15/2023
SILVER 07/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/28/2022
Measured & Indicated: n/a n/a 07/28/2022
Inferred: n/a n/a 07/28/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/28/2022
Measured & Indicated: n/a n/a 07/28/2022
Inferred: n/a n/a 07/28/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/28/2022
Extra Operating Cost: n/a n/a 07/28/2022
Average Grade: n/a n/a 07/28/2022
Recovery Rate: n/a n/a 07/28/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/28/2022
Annual Production: n/a n/a 07/28/2022
Cash Cost: n/a n/a 07/28/2022
Extra Operating Cost: n/a n/a 07/28/2022

Property

Last Analysis Data  (07/28/2022)
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 07/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $372.30M $394.23M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $372.30M $394.23M n/a
Max Profit / Current MCap: 13.854 62.259 n/a
Max Profit Per Share (Gold): $0.71 $0.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.71 $0.75 n/a
Total Free Profit Per Share: $0.63 $0.73 n/a
FD MCap / Gold Eq.: $31.62 $7.45 n/a
FD MCap / Silver Eq.: $0.37 $0.09 n/a
FD MCap / Per Metal
as % Spot Price:		 1.72% 0.38% n/a
Measured &
Indicated		 07/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.05M 1.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $461.65M $488.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $461.65M $488.85M n/a
Max Profit / Current MCap: 17.179 77.201 n/a
Max Profit Per Share (Gold): $0.87 $0.93 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.87 $0.93 n/a
Total Free Profit Per Share: $0.80 $0.91 n/a
FD MCap / Gold Eq.: $25.50 $6.01 n/a
FD MCap / Silver Eq.: $0.30 $0.07 n/a
FD MCap / Per Metal
as % Spot Price:		 1.39% 0.31% n/a

Reserves &
Resources		 07/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.14M 1.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $498.88M $528.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $498.88M $528.27M n/a
Max Profit / Current MCap: 18.564 83.427 n/a
Max Profit Per Share (Gold): $0.94 $1.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.94 $1.00 n/a
Total Free Profit Per Share: $0.87 $0.98 n/a
FD MCap / Gold Eq.: $23.59 $5.56 n/a
FD MCap / Silver Eq.: $0.28 $0.07 n/a
FD MCap / Per Metal
as % Spot Price:		 1.28% 0.28% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×