Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GPR
AUD
Description
Geopacific Resources Ltd are a gold focused junior, late stage developer with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$11.95M which is a rise of roughly 66% over the last nine months. As of 07/30/2023 they have no debt and ~A$2.62M cash. They have 821M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$7.20M
$11.95M
07/30/2023
$4.75M
Total Assets:
$66.68M
$65.39M
07/30/2023
$-1.29M
Total Liabilities:
$23.34M
$22.89M
07/30/2023
$-0.45M
Current Assets:
$2.67M
$2.62M
07/30/2023
$-0.05M
Current Liabilities:
$22.00M
$21.58M
07/30/2023
$-0.43M
Total Debt:
$0.00M
$0.00M
07/30/2023
$0.00M
Cash:
$2.67M
$2.62M
07/30/2023
$-0.05M
Enterprise Value:
$4.54M
$9.34M
04/18/1970
$4.80M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/30/2023
n/a
Misc
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
821,000,000
821,000,000
07/30/2023
0
Shares (FD):
831,000,000
831,000,000
07/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
10/01/2024
07/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/30/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/30/2023
0
Initial CapEx (Outstanding):
$190.00M2637.6% of MCap
$190.00M1589.3% of MCap
07/30/2023
$0.00M
Funding Option:
n/a
n/a
07/30/2023
n/a
Documentation:
none
FS
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
3
3
04/15/2023
0.00
Resource Data
GOLD
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
07/30/2023
0.00M
Measured & Indicated:
1.40M
1.40M
07/30/2023
0.00M
Inferred:
0.10M
0.10M
07/30/2023
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
07/30/2023
0.00M
Measured & Indicated:
1.12M
1.12M
07/30/2023
0.00M
Inferred:
0.04M
0.04M
07/30/2023
0.00M
Reserves & Resources:
1.16M
1.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2023
$0.00
G R A D E
Underground (Avg):
1.50 g/t
n/a
07/30/2023
n/a
Open Pit (Avg):
n/a
1.50 g/t
07/30/2023
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
1.40M
1.40M
07/30/2023
0.00M
Annual Production:
80,000oz.
80,000oz.
07/30/2023
0oz.
Cash Cost:
$1,000
$1,000
07/30/2023
$0
Extra Operating Cost:
$500
$500
07/30/2023
$0
SILVER
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/30/2023
0.00M
Measured & Indicated:
n/a
n/a
07/30/2023
0.00M
Inferred:
n/a
n/a
07/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/30/2023
0.00M
Measured & Indicated:
n/a
n/a
07/30/2023
0.00M
Inferred:
n/a
n/a
07/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/30/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/30/2023
n/a
Open Pit (Avg):
n/a
n/a
07/30/2023
n/a
Recovery Rate:
n/a
n/a
07/30/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/30/2023
0.00M
Annual Production:
n/a
n/a
07/30/2023
n/a
Cash Cost:
n/a
n/a
07/30/2023
n/a
Extra Operating Cost:
n/a
n/a
07/30/2023
n/a
Property
Last Analysis Data (07/30/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Papau New Guinea , Papua New Guinea
Woodlark Island
100%
3,500
Open Pit
show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha):
3,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Papau New Guinea , Papua New Guinea
Woodlark Island
100%
3,500
Open Pit
show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha):
3,500
Profitability (by resource)
Proven & Probable
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.66M
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.81M
Maximum Profit (Gold):
$389.73M
$679.58M
n/a
$289.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$389.73M
$679.58M
n/a
$289.85M
Max Profit / Current MCap:
54.102
56.844
n/a
2.743
Max Profit Per Share (Gold):
$0.47
$0.82
n/a
$0.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.47
$0.82
n/a
$0.35
Total Free Profit Per Share:
$0.46
$0.80
n/a
$0.34
FD MCap / Gold Eq.:
$8.47
$14.06
n/a
$5.59
FD MCap / Silver Eq.:
$0.11
$0.16
n/a
$0.06
FD MCap / Per Metal as % Spot Price:
0.43%
0.61%
n/a
0.18%
Measured & Indicated
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.92M
P L A U S I B L E
Gold Eq. Oz.:
1.12M
1.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.35M
Maximum Profit (Gold):
$514.44M
$897.04M
n/a
$382.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$514.44M
$897.04M
n/a
$382.60M
Max Profit / Current MCap:
71.415
75.035
n/a
3.620
Max Profit Per Share (Gold):
$0.62
$1.08
n/a
$0.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.62
$1.08
n/a
$0.46
Total Free Profit Per Share:
$0.61
$1.06
n/a
$0.45
FD MCap / Gold Eq.:
$6.42
$10.66
n/a
$4.23
FD MCap / Silver Eq.:
$0.08
$0.12
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.33%
0.46%
n/a
0.14%
Reserves & Resources
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.48M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.59M
Maximum Profit (Gold):
$533.92M
$931.02M
n/a
$397.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$533.92M
$931.02M
n/a
$397.09M
Max Profit / Current MCap:
74.120
77.877
n/a
3.757
Max Profit Per Share (Gold):
$0.64
$1.12
n/a
$0.48
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.64
$1.12
n/a
$0.48
Total Free Profit Per Share:
$0.63
$1.10
n/a
$0.47
FD MCap / Gold Eq.:
$6.19
$10.27
n/a
$4.08
FD MCap / Silver Eq.:
$0.08
$0.12
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
0.32%
0.45%
n/a
0.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6668
AUD 0.6539
05/02/2024
Spot Gold:
$1,958.50
$2,299.50
05/02/2024
$341.00
Spot Silver:
$24.30
$26.66
05/02/2024
$2.36
Gold:Silver Ratio:
80.60
86.25
05/02/2024
5.66
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: