Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage developer with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$12.18M which is a rise of roughly 69% over the last twelve months. As of 07/30/2023 they have no debt and ~A$2.67M cash. They have 821M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $7.20M $12.18M 07/30/2023 $4.98M
Total Assets: $66.68M $66.63M 07/30/2023 $-0.05M
Total Liabilities: $23.34M $23.32M 07/30/2023 $-0.02M
Current Assets: $2.67M $2.67M 07/30/2023 $0.00M
Current Liabilities: $22.00M $21.99M 07/30/2023 $-0.02M
Total Debt: $0.00M $0.00M 07/30/2023 $0.00M
Cash: $2.67M $2.67M 07/30/2023 $0.00M
Enterprise Value: $4.54M $9.52M 04/20/1970 $4.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/30/2023 n/a
Misc 07/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 821,000,000 821,000,000 07/30/2023 0
Shares (FD): 831,000,000 831,000,000 07/30/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2024 07/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/30/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/30/2023 0
Initial CapEx (Outstanding): $190.00M
2637.6% of MCap
$190.00M
1559.77% of MCap
07/30/2023 $0.00M
Funding Option: n/a n/a 07/30/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023 0
Cash Flow Multiplier: 3 3 04/15/2023 0.00

Resource Data

GOLD 07/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/30/2023 0.00M
Measured & Indicated: 1.40M 1.40M 07/30/2023 0.00M
Inferred: 0.10M 0.10M 07/30/2023 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 07/30/2023 0.00M
Measured & Indicated: 1.12M 1.12M 07/30/2023 0.00M
Inferred: 0.04M 0.04M 07/30/2023 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
Total: $1,500 $1,500 07/30/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 1.50 g/t n/a 07/30/2023 n/a
Open Pit (Avg): n/a 1.50 g/t 07/30/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 1.40M 1.40M 07/30/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 07/30/2023 0oz.
Cash Cost: $1,000 $1,000 07/30/2023 $0
Extra Operating Cost: $500 $500 07/30/2023 $0
SILVER 07/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
Total: n/a n/a 07/30/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/30/2023 n/a
Open Pit (Avg): n/a n/a 07/30/2023 n/a
Recovery Rate: n/a n/a 07/30/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/30/2023 0.00M
Annual Production: n/a n/a 07/30/2023 n/a
Cash Cost: n/a n/a 07/30/2023 n/a
Extra Operating Cost: n/a n/a 07/30/2023 n/a

Property

Last Analysis Data  (07/30/2023)
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
07/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.73M
Maximum Profit (Gold): $389.73M $767.38M n/a $377.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $389.73M $767.38M n/a $377.66M
Max Profit / Current MCap: 54.102 62.997 n/a 8.895
Max Profit Per Share (Gold): $0.47 $0.92 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $0.92 n/a $0.45
Total Free Profit Per Share: $0.46 $0.90 n/a $0.45
FD MCap / Gold Eq.: $8.47 $14.33 n/a $5.86
FD MCap / Silver Eq.: $0.11 $0.17 n/a $0.07
FD MCap / Per Metal
as % Spot Price:
0.43% 0.60% n/a 0.16%
Measured &
Indicated
07/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.28M
Maximum Profit (Gold): $514.44M $1,012.94M n/a $498.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $514.44M $1,012.94M n/a $498.50M
Max Profit / Current MCap: 71.415 83.155 n/a 11.741
Max Profit Per Share (Gold): $0.62 $1.22 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $1.22 n/a $0.60
Total Free Profit Per Share: $0.61 $1.20 n/a $0.59
FD MCap / Gold Eq.: $6.42 $10.86 n/a $4.44
FD MCap / Silver Eq.: $0.08 $0.13 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
0.33% 0.45% n/a 0.12%

Reserves &
Resources
07/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.36M
Maximum Profit (Gold): $533.92M $1,051.31M n/a $517.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $533.92M $1,051.31M n/a $517.39M
Max Profit / Current MCap: 74.120 86.305 n/a 12.186
Max Profit Per Share (Gold): $0.64 $1.27 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $1.27 n/a $0.62
Total Free Profit Per Share: $0.63 $1.24 n/a $0.61
FD MCap / Gold Eq.: $6.19 $10.46 n/a $4.27
FD MCap / Silver Eq.: $0.08 $0.13 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
0.32% 0.44% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×