Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior near-term producer with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$134.95M which is a rise of roughly 6% over the last three months. As of 07/29/2021 they have ~A$75M debt and ~A$191.69M cash. They have 518M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/29/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $126.89M $134.95M 07/29/2021 $8.06M
Total Assets: $207.04M $210.48M 07/29/2021 $3.44M
Total Liabilities: $79.12M $80.43M 07/29/2021 $1.32M
Current Assets: $188.55M $191.69M 07/29/2021 $3.14M
Current Liabilities: $2.44M $2.48M 07/29/2021 $0.04M
Total Debt: $73.94M $75.17M 07/29/2021 $1.23M
Cash: $188.55M $191.69M 07/29/2021 $3.14M
Enterprise Value: $12.27M $18.43M 08/02/1970 $6.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/29/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/29/2021 0.00%
Misc 07/29/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 518,245,000 518,245,000 07/29/2021 0
Shares (FD): 528,000,000 528,000,000 07/29/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2022 07/29/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/29/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/29/2021 0
Initial CapEx (Outstanding): $190.00M
149.74% of Mkt.Cap
$190.00M
140.79% of Mkt.Cap
07/29/2021 $0.00M
Funding Option: n/a n/a 07/29/2021 n/a
Documentation: none FS 07/29/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 07/29/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/29/2021 0.00M
Measured & Indicated: 1.30M 1.30M 07/29/2021 0.00M
Inferred: 0.20M 0.20M 07/29/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 07/29/2021 0.00M
Measured & Indicated: 1.05M 1.05M 07/29/2021 0.00M
Inferred: 0.09M 0.09M 07/29/2021 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/29/2021 $0.00
Extra Operating Cost: n/a n/a 07/29/2021 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/29/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/29/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 07/29/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 07/29/2021 0oz.
Cash Cost: $800 $800 07/29/2021 $0
Extra Operating Cost: $450 $450 07/29/2021 $0
SILVER 07/29/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/29/2021 0.00M
Measured & Indicated: n/a n/a 07/29/2021 0.00M
Inferred: n/a n/a 07/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/29/2021 0.00M
Measured & Indicated: n/a n/a 07/29/2021 0.00M
Inferred: n/a n/a 07/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/29/2021 $0.00
Extra Operating Cost: n/a n/a 07/29/2021 $0.00
Average Grade: n/a n/a 07/29/2021 n/a
Recovery Rate: n/a n/a 07/29/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/29/2021 0.00M
Annual Production: n/a n/a 07/29/2021 n/a
Cash Cost: n/a n/a 07/29/2021 n/a
Extra Operating Cost: n/a n/a 07/29/2021 n/a

Property

Last Analysis Data  (07/29/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% 3,500 Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% 3,500 Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
07/29/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.67M
Maximum Profit (Gold): $431.15M $407.72M n/a $-23.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $431.15M $407.72M n/a $-23.43M
Max Profit / Current MCap: 3.398 3.021 n/a -0.377
Max Profit Per Share (Gold): $0.82 $0.77 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $0.77 n/a $-0.04
Total Free Profit Per Share: $0.49 $0.43 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $149.28 $158.76 n/a $9.49
FD Mkt. Cap / Silver Eq.: $2.08 $2.12 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
8.16% 8.83% n/a 0.67%
Measured &
Indicated
07/29/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.05M 1.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.32M
Maximum Profit (Gold): $534.63M $505.58M n/a $-29.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $534.63M $505.58M n/a $-29.05M
Max Profit / Current MCap: 4.213 3.746 n/a -0.467
Max Profit Per Share (Gold): $1.01 $0.96 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.01 $0.96 n/a $-0.06
Total Free Profit Per Share: $0.69 $0.62 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $120.39 $128.04 n/a $7.65
FD Mkt. Cap / Silver Eq.: $1.68 $1.71 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
6.58% 7.12% n/a 0.54%

Reserves &
Resources
07/29/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.58M
Maximum Profit (Gold): $577.74M $546.35M n/a $-31.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $577.74M $546.35M n/a $-31.39M
Max Profit / Current MCap: 4.553 4.049 n/a -0.505
Max Profit Per Share (Gold): $1.09 $1.03 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.09 $1.03 n/a $-0.06
Total Free Profit Per Share: $0.77 $0.69 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $111.40 $118.48 n/a $7.08
FD Mkt. Cap / Silver Eq.: $1.55 $1.58 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
6.09% 6.59% n/a 0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×