Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$45.81M which is a fall of roughly 49% over the last ten months. As of 07/27/2020 they have no debt and ~A$4.65M cash. They have 174M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $89.40M $45.81M 07/27/2020 $-43.59M
Total Assets: $32.10M $34.88M 07/27/2020 $2.79M
Total Liabilities: $5.28M $5.74M 07/27/2020 $0.46M
Current Assets: $4.99M $5.43M 07/27/2020 $0.43M
Current Liabilities: $2.35M $2.56M 07/27/2020 $0.20M
Total Debt: $0.00M $0.00M 07/27/2020 $0.00M
Cash: $4.28M $4.65M 07/27/2020 $0.37M
Enterprise Value: $85.12M $41.16M 04/22/1971 $-43.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/27/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/27/2020 0.00%
Misc 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 174,363,841 174,363,841 07/27/2020 0
Shares (FD): 179,064,155 179,064,155 07/27/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/27/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Initial CapEx (Outstanding): $150.00M
167.78% of Mkt.Cap
$150.00M
327.45% of Mkt.Cap
07/27/2020 $0.00M
Funding Option: n/a n/a 07/27/2020 n/a
Documentation: none FS 07/27/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 07/27/2020 0.00M
Measured & Indicated: 1.30M 1.30M 07/27/2020 0.00M
Inferred: 0.20M 0.20M 07/27/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 07/27/2020 0.00M
Measured & Indicated: 1.05M 1.05M 07/27/2020 0.00M
Inferred: 0.09M 0.09M 07/27/2020 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/27/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 07/27/2020 0.00M
Annual Production: 90,000oz. 90,000oz. 07/27/2020 0oz.
Cash Cost: $800 $800 07/27/2020 $0
Extra Operating Cost: $400 $400 07/27/2020 $0
SILVER 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: n/a n/a 07/27/2020 n/a
Recovery Rate: n/a n/a 07/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Annual Production: n/a n/a 07/27/2020 n/a
Cash Cost: n/a n/a 07/27/2020 n/a
Extra Operating Cost: n/a n/a 07/27/2020 n/a

Property

Last Analysis Data  (07/27/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 100% Open Pit show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.

Profitability (by resource)

Proven &
Probable
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.63M
Maximum Profit (Gold): $459.58M $383.06M n/a $-76.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $459.58M $383.06M n/a $-76.52M
Max Profit / Current MCap: 5.141 8.362 n/a 3.222
Max Profit Per Share (Gold): $2.57 $2.14 n/a $-0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.57 $2.14 n/a $-0.43
Total Free Profit Per Share: $1.87 $1.81 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $105.18 $53.89 n/a $-51.29
FD Mkt. Cap / Silver Eq.: $1.38 $0.80 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
5.33% 2.92% n/a -2.41%
Measured &
Indicated
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.05M 1.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.46M
Maximum Profit (Gold): $569.88M $475.00M n/a $-94.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $569.88M $475.00M n/a $-94.88M
Max Profit / Current MCap: 6.374 10.369 n/a 3.995
Max Profit Per Share (Gold): $3.18 $2.65 n/a $-0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.18 $2.65 n/a $-0.53
Total Free Profit Per Share: $2.48 $2.32 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $84.82 $43.46 n/a $-41.36
FD Mkt. Cap / Silver Eq.: $1.11 $0.65 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
4.30% 2.36% n/a -1.94%

Reserves &
Resources
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.22M
Maximum Profit (Gold): $615.83M $513.30M n/a $-102.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $615.83M $513.30M n/a $-102.53M
Max Profit / Current MCap: 6.888 11.205 n/a 4.317
Max Profit Per Share (Gold): $3.44 $2.87 n/a $-0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.44 $2.87 n/a $-0.57
Total Free Profit Per Share: $2.74 $2.54 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $78.49 $40.22 n/a $-38.27
FD Mkt. Cap / Silver Eq.: $1.03 $0.60 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
3.98% 2.18% n/a -1.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×