Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$688M which is a rise of roughly 26% over the last three months. As of 07/31/2024 they have no debt and ~C$18.08M cash. They have 204M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $547.12M $688.00M 07/31/2024 $140.88M
Total Assets: $43.32M $43.39M 07/31/2024 $0.07M
Total Liabilities: $2.53M $2.53M 07/31/2024 $0.00M
Current Assets: $18.05M $18.08M 07/31/2024 $0.03M
Current Liabilities: $1.73M $1.74M 07/31/2024 $0.00M
Total Debt: $0.00M $0.00M 07/31/2024 $0.00M
Cash: $18.05M $18.08M 07/31/2024 $0.03M
Enterprise Value: $529.07M $669.92M 03/25/1991 $140.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/31/2024 n/a
Misc 07/31/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 204,374,706 204,374,706 07/31/2024 0
Shares (FD): 210,484,335 210,484,335 07/31/2024 0
Insider Ownership: n/a 25% 07/31/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 07/31/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024 0
Initial CapEx (Outstanding): $405.00M
74.02% of MCap		 $405.00M
58.87% of MCap 		07/31/2024 $0.00M
Funding Option: n/a n/a 07/31/2024 n/a
Documentation: none PEA 07/31/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/23/2023 0.00

Resource Data

GOLD 07/31/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024 0.00M
Measured & Indicated: 4.00M 4.00M 07/31/2024 0.00M
Inferred: 1.00M 1.00M 07/31/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024 0.00M
Measured & Indicated: 2.88M 2.88M 07/31/2024 0.00M
Inferred: 0.45M 0.45M 07/31/2024 0.00M
Reserves & Resources: 3.33M 3.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2024 $0.00
Extra Operating Cost: n/a n/a 07/31/2024 $0.00
Total: $1,400 $1,400 07/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 07/31/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2024 0.00M
Annual Production: 300,000oz. 300,000oz. 07/31/2024 0oz.
Cash Cost: $850 $850 07/31/2024 $0
Extra Operating Cost: $550 $550 07/31/2024 $0
SILVER 07/31/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024 0.00M
Measured & Indicated: n/a n/a 07/31/2024 0.00M
Inferred: n/a n/a 07/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024 0.00M
Measured & Indicated: n/a n/a 07/31/2024 0.00M
Inferred: n/a n/a 07/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2024 $0.00
Extra Operating Cost: n/a n/a 07/31/2024 $0.00
Total: n/a n/a 07/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2024 n/a
Open Pit (Avg): n/a n/a 07/27/2023 n/a
Recovery Rate: n/a n/a 07/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2024 0.00M
Annual Production: n/a n/a 07/31/2024 n/a
Cash Cost: n/a n/a 07/31/2024 n/a
Extra Operating Cost: n/a n/a 07/31/2024 n/a

Property

Last Analysis Data  (07/31/2024)
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable		 07/31/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/31/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.90M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.61M
Maximum Profit (Gold): $2,939.04M $3,838.75M n/a $899.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,939.04M $3,838.75M n/a $899.71M
Max Profit / Current MCap: 5.372 5.580 n/a 0.208
Max Profit Per Share (Gold): $13.96 $18.24 n/a $4.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.96 $18.24 n/a $4.27
Total Free Profit Per Share: $10.36 $13.72 n/a $3.35
FD MCap / Gold Eq.: $189.97 $238.89 n/a $48.92
FD MCap / Silver Eq.: $2.24 $2.99 n/a $0.74
FD MCap / Per Metal
as % Spot Price:		 7.85% 8.74% n/a 0.89%

Reserves &
Resources		 07/31/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -23.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.73M
Maximum Profit (Gold): $3,398.27M $4,438.56M n/a $1,040.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,398.27M $4,438.56M n/a $1,040.29M
Max Profit / Current MCap: 6.211 6.451 n/a 0.240
Max Profit Per Share (Gold): $16.14 $21.09 n/a $4.94
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.14 $21.09 n/a $4.94
Total Free Profit Per Share: $12.54 $16.57 n/a $4.02
FD MCap / Gold Eq.: $164.30 $206.61 n/a $42.31
FD MCap / Silver Eq.: $1.94 $2.58 n/a $0.64
FD MCap / Per Metal
as % Spot Price:		 6.79% 7.56% n/a 0.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults