Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:RUP
CAD
OTCMKTS:RUPRF
USD
Description
Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$545.92M which is a fall of roughly 10% over the last twelve months. As of 07/27/2023 they have no debt and ~C$32.56M cash. They have 202M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$603.51M
$545.92M
07/27/2023
$-57.59M
Total Assets:
$60.63M
$57.89M
07/27/2023
$-2.75M
Total Liabilities:
$2.65M
$2.53M
07/27/2023
$-0.12M
Current Assets:
$34.11M
$32.56M
07/27/2023
$-1.55M
Current Liabilities:
$1.82M
$1.74M
07/27/2023
$-0.08M
Total Debt:
$0.00M
$0.00M
07/27/2023
$0.00M
Cash:
$34.11M
$32.56M
07/27/2023
$-1.55M
Enterprise Value:
$569.41M
$513.36M
04/08/1986
$-56.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/27/2023
n/a
Misc
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
202,000,000
202,000,000
07/27/2023
0
Shares (FD):
209,000,000
209,000,000
07/27/2023
0
Insider Ownership:
n/a
25%
11/19/2023
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
07/27/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/27/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/27/2023
0
Initial CapEx (Outstanding):
$405.00M67.11% of MCap
$405.00M74.19% of MCap
07/27/2023
$0.00M
Funding Option:
n/a
n/a
07/27/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/23/2023
0.00
Resource Data
GOLD
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2023
0.00M
Measured & Indicated:
4.00M
4.00M
07/27/2023
0.00M
Inferred:
1.00M
1.00M
07/27/2023
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2023
0.00M
Measured & Indicated:
2.88M
2.88M
07/27/2023
0.00M
Inferred:
0.45M
0.45M
07/27/2023
0.00M
Reserves & Resources:
3.33M
3.33M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2023
$0.00
Total:
$1,300
$1,300
07/27/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
2.50 g/t
n/a
07/27/2023
n/a
Open Pit (Avg):
n/a
2.50 g/t
07/27/2023
2.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
07/27/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
07/27/2023
0oz.
Cash Cost:
$800
$800
07/27/2023
$0
Extra Operating Cost:
$500
$500
07/27/2023
$0
SILVER
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2023
0.00M
Measured & Indicated:
n/a
n/a
07/27/2023
0.00M
Inferred:
n/a
n/a
07/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2023
0.00M
Measured & Indicated:
n/a
n/a
07/27/2023
0.00M
Inferred:
n/a
n/a
07/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2023
$0.00
Total:
n/a
n/a
07/27/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/27/2023
n/a
Open Pit (Avg):
n/a
n/a
07/27/2023
n/a
Recovery Rate:
n/a
n/a
07/27/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/27/2023
0.00M
Annual Production:
n/a
n/a
07/27/2023
n/a
Cash Cost:
n/a
n/a
07/27/2023
n/a
Extra Operating Cost:
n/a
n/a
07/27/2023
n/a
Property
Last Analysis Data (07/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine (35,000 oz a year)
500,000 oz deposit (growing in size).
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Ikkari
100% (guess)
30,000
Both
show
4 million oz at 2.5 gpt (OP and UG).
Growing in size.
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine (35,000 oz a year)
500,000 oz deposit (growing in size).
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Ikkari
100% (guess)
30,000
Both
show
4 million oz at 2.5 gpt (OP and UG).
Growing in size.
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Profitability (by resource)
Proven & Probable
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
19.18M
P L A U S I B L E
Gold Eq. Oz.:
2.88M
2.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.81M
Maximum Profit (Gold):
$1,876.90M
$3,127.10M
n/a
$1,250.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,876.90M
$3,127.10M
n/a
$1,250.21M
Max Profit / Current MCap:
3.110
5.728
n/a
2.618
Max Profit Per Share (Gold):
$8.98
$14.96
n/a
$5.98
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.98
$14.96
n/a
$5.98
Total Free Profit Per Share:
$5.17
$11.35
n/a
$6.18
FD MCap / Gold Eq.:
$209.55
$189.56
n/a
$-20.00
FD MCap / Silver Eq.:
$2.60
$2.22
n/a
$-0.38
FD MCap / Per Metal as % Spot Price:
10.74%
7.95%
n/a
-2.79%
Reserves & Resources
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
23.97M
P L A U S I B L E
Gold Eq. Oz.:
3.33M
3.33M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
15.97M
Maximum Profit (Gold):
$2,170.16M
$3,615.71M
n/a
$1,445.55M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,170.16M
$3,615.71M
n/a
$1,445.55M
Max Profit / Current MCap:
3.596
6.623
n/a
3.027
Max Profit Per Share (Gold):
$10.38
$17.30
n/a
$6.92
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.38
$17.30
n/a
$6.92
Total Free Profit Per Share:
$6.57
$13.69
n/a
$7.12
FD MCap / Gold Eq.:
$181.23
$163.94
n/a
$-17.29
FD MCap / Silver Eq.:
$2.24
$1.92
n/a
$-0.33
FD MCap / Per Metal as % Spot Price:
9.29%
6.87%
n/a
-2.41%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7579
CAD 0.7236
07/27/2024
Spot Gold:
$1,951.70
$2,385.80
07/27/2024
$434.10
Spot Silver:
$24.17
$27.89
07/27/2024
$3.72
Gold:Silver Ratio:
80.75
85.54
07/27/2024
4.79
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: