Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage development company with one mine in development in Finland and four exploration properties. They have approximately 4Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$573.6M which is a fall of roughly 11% over the last eleven months. As of 07/26/2022 they have no debt and ~C$33.69M cash. They have 191M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $645.82M $573.60M 07/26/2022
Total Assets: $62.13M $59.89M 07/26/2022
Total Liabilities: $2.72M $2.62M 07/26/2022
Current Assets: $34.95M $33.69M 07/26/2022
Current Liabilities: $1.86M $1.80M 07/26/2022
Total Debt: $0.00M $0.00M 07/26/2022
Cash: $34.95M $33.69M 07/26/2022
Enterprise Value: $610.87M $539.91M 02/09/1987
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/26/2022
Misc 07/26/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 191,000,000 191,000,000 07/26/2022
Shares (FD): 198,000,000 198,000,000 07/26/2022
Insider Ownership: n/a 25% 04/23/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 07/26/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/26/2022
Initial CapEx (Outstanding): n/a n/a 07/26/2022
Funding Option: n/a n/a 07/26/2022
Documentation: none none 04/23/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/23/2023

Resource Data

GOLD 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: 4.00M 4.00M 07/26/2022
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: 1.80M 1.80M 07/26/2022
Reserves & Resources: 1.80M 1.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2022
Extra Operating Cost: n/a n/a 07/26/2022
Average Grade: 2.50 g/t 2.50 g/t 07/26/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 4.50M 4.50M 07/26/2022
Annual Production: 250,000oz. 250,000oz. 07/26/2022
Cash Cost: $800 $1,000 04/23/2023
Extra Operating Cost: $450 $500 04/23/2023
SILVER 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: n/a n/a 07/26/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/26/2022
Measured & Indicated: n/a n/a 07/26/2022
Inferred: n/a n/a 07/26/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/26/2022
Extra Operating Cost: n/a n/a 07/26/2022
Average Grade: n/a n/a 07/26/2022
Recovery Rate: n/a n/a 07/26/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/26/2022
Annual Production: n/a n/a 07/26/2022
Cash Cost: n/a n/a 07/26/2022
Extra Operating Cost: n/a n/a 07/26/2022

Property

Last Analysis Data  (07/26/2022)
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/26/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,058.40M $834.66M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,058.40M $834.66M n/a
Max Profit / Current MCap: 1.639 1.455 n/a
Max Profit Per Share (Gold): $5.35 $4.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.35 $4.22 n/a
Total Free Profit Per Share: $1.15 $0.35 n/a
FD MCap / Gold Eq.: $358.79 $318.67 n/a
FD MCap / Silver Eq.: $4.21 $3.93 n/a
FD MCap / Per Metal
as % Spot Price:		 19.52% 16.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×