Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$949.21M which is a rise of roughly 11% over the last one months. As of 07/31/2025 they have ~C$57M debt and ~C$34.11M cash. They have 234M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $855.47M $949.21M 07/31/2025 $93.74M
MCap (OS): $838.26M $930.11M 07/31/2025 $91.85M
Total Assets: $150.35M $150.97M 07/31/2025 $0.62M
Total Liabilities: $10.84M $10.89M 07/31/2025 $0.04M
Current Assets: $33.97M $34.11M 07/31/2025 $0.14M
Current Liabilities: $1.73M $1.74M 07/31/2025 $0.01M
Total Debt: $57.10M $57.34M 07/31/2025 $0.23M
Cash: $33.97M $34.11M 07/31/2025 $0.14M
Debt (Net): $23.13M $23.23M $0.09M
Enterprise Value: $878.60M $972.44M 10/24/2000 $93.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/31/2025 n/a
Misc 07/31/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 234,276,141 234,276,141 07/31/2025 0
Shares (FD): 239,086,537 239,086,537 07/31/2025 0
Insider Ownership: n/a 25% 07/31/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 07/31/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025 0
Development Phase: none PEA Released 07/31/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiple: 4 4 07/31/2025 0.00

Resource Data

GOLD 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/31/2025 0.00M
Measured & Indicated: 4.00M 4.00M 07/31/2025 0.00M
Inferred: 1.00M 1.00M 07/31/2025 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 07/31/2025 0.00M
Measured & Indicated: 3.51M 3.51M 07/31/2025 0.00M
Inferred: 0.45M 0.45M 07/31/2025 0.00M
Reserves & Resources: 3.96M 3.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2025 $0.00
Extra Operating Cost: n/a n/a 07/31/2025 $0.00
Total: $1,850 $1,850 07/31/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 07/31/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 07/31/2025 0oz.
Cash Cost: $1,100 $1,100 07/31/2025 $0
Extra Operating Cost: $750 $750 07/31/2025 $0
SILVER 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2025 0.00M
Measured & Indicated: n/a n/a 07/31/2025 0.00M
Inferred: n/a n/a 07/31/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2025 0.00M
Measured & Indicated: n/a n/a 07/31/2025 0.00M
Inferred: n/a n/a 07/31/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2025 $0.00
Extra Operating Cost: n/a n/a 07/31/2025 $0.00
Total: n/a n/a 07/31/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2025 n/a
Open Pit (Avg): n/a n/a 07/27/2023 n/a
Recovery Rate: n/a n/a 07/31/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2025 0.00M
Annual Production: n/a n/a 07/31/2025 n/a
Cash Cost: n/a n/a 07/31/2025 n/a
Extra Operating Cost: n/a n/a 07/31/2025 n/a

Property

Last Analysis Data  (07/31/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 40.00 575.00 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz

Profitability (by resource)

Proven &
Probable		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.10M
Maximum Profit (Gold): $4,535.81M $5,289.64M n/a $753.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,535.81M $5,289.64M n/a $753.83M
Max Profit / Current MCap: 5.302 5.573 n/a 0.271
Max Profit Per Share (Gold): $18.97 $22.12 n/a $3.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.97 $22.12 n/a $3.15
Total Free Profit Per Share: $14.02 $16.65 n/a $2.63
FD MCap / Gold Eq.: $271.58 $301.34 n/a $29.76
FD MCap / Silver Eq.: $3.02 $3.48 n/a $0.46
FD MCap / Per Metal
as % Spot Price:		 8.25% 8.54% n/a 0.28%
EV / Gold Eq.: $278.92 $308.71 n/a $29.79
EV / Silver Eq.: $3.11 $3.57 n/a $0.46
EV / Per Metal
as % Spot Price:		 8.48% 8.75% n/a 0.27%
Measured &
Indicated		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.51M 3.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.25M
Maximum Profit (Gold): $5,054.19M $5,894.17M n/a $839.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,054.19M $5,894.17M n/a $839.98M
Max Profit / Current MCap: 5.908 6.210 n/a 0.301
Max Profit Per Share (Gold): $21.14 $24.65 n/a $3.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.14 $24.65 n/a $3.51
Total Free Profit Per Share: $16.19 $19.18 n/a $2.99
FD MCap / Gold Eq.: $243.72 $270.43 n/a $26.71
FD MCap / Silver Eq.: $2.71 $3.12 n/a $0.41
FD MCap / Per Metal
as % Spot Price:		 7.41% 7.66% n/a 0.25%
EV / Gold Eq.: $250.31 $277.05 n/a $26.73
EV / Silver Eq.: $2.79 $3.20 n/a $0.41
EV / Per Metal
as % Spot Price:		 7.61% 7.85% n/a 0.24%

Reserves &
Resources		 07/31/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.96M 3.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.69M
Maximum Profit (Gold): $5,702.16M $6,649.83M n/a $947.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,702.16M $6,649.83M n/a $947.67M
Max Profit / Current MCap: 6.666 7.006 n/a 0.340
Max Profit Per Share (Gold): $23.85 $27.81 n/a $3.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.85 $27.81 n/a $3.96
Total Free Profit Per Share: $18.90 $22.34 n/a $3.44
FD MCap / Gold Eq.: $216.03 $239.70 n/a $23.67
FD MCap / Silver Eq.: $2.41 $2.77 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 6.57% 6.79% n/a 0.23%
EV / Gold Eq.: $221.87 $245.57 n/a $23.70
EV / Silver Eq.: $2.47 $2.84 n/a $0.37
EV / Per Metal
as % Spot Price:		 6.74% 6.96% n/a 0.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults