Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1288.92M which is a rise of roughly 51% over the last six months. As of 07/31/2025 they have ~C$57M debt and ~C$34.15M cash. They have 234M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $855.47M $1,288.92M 07/31/2025
MCap (OS): $838.26M $1,262.98M 07/31/2025
Total Assets: $150.35M $151.12M 07/31/2025
Total Liabilities: $10.84M $10.90M 07/31/2025
Current Assets: $33.97M $34.15M 07/31/2025
Current Liabilities: $1.73M $1.74M 07/31/2025
Total Debt: $57.10M $57.40M 07/31/2025
Cash: $33.97M $34.15M 07/31/2025
Debt (Net): $23.13M $23.25M
Enterprise Value: $878.60M $1,312.17M 07/31/2011
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/31/2025
Misc 07/31/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 234,276,141 234,276,141 07/31/2025
Shares (FD): 239,086,537 239,086,537 07/31/2025
Insider Ownership: n/a 25% 07/31/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 07/31/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2025
Development Phase: none PEA Released 07/31/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 4 4 07/31/2025

Resource Data

GOLD 07/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/31/2025
Measured & Indicated: 4.00M 4.00M 07/31/2025
Inferred: 1.00M 1.00M 07/31/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 07/31/2025
Measured & Indicated: 3.51M 3.51M 07/31/2025
Inferred: 0.45M 0.45M 07/31/2025
Reserves & Resources: 3.96M 3.96M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2025
Extra Operating Cost: n/a n/a 07/31/2025
Total: $1,850 $1,850 07/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2025
Open Pit (Avg): n/a 2.00 g/t 07/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/31/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2025
Annual Production: 200,000oz. 200,000oz. 07/31/2025
Cash Cost: $1,100 $1,100 07/31/2025
Extra Operating Cost: $750 $750 07/31/2025
SILVER 07/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2025
Measured & Indicated: n/a n/a 07/31/2025
Inferred: n/a n/a 07/31/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2025
Measured & Indicated: n/a n/a 07/31/2025
Inferred: n/a n/a 07/31/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2025
Extra Operating Cost: n/a n/a 07/31/2025
Total: n/a n/a 07/31/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2025
Open Pit (Avg): n/a n/a 07/27/2023
Recovery Rate: n/a n/a 07/31/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2025
Annual Production: n/a n/a 07/31/2025
Cash Cost: n/a n/a 07/31/2025
Extra Operating Cost: n/a n/a 07/31/2025

Property

Last Analysis Data  (07/31/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Gold Centre
100 show
Next door to a large Goldcorp mine.

Has not been drilled.

Size: 500 ha
Exp Surf Inlet
100 show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara
100 show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.

Size: 12,000 ha
Exp Ikkari
100 40.00 575.00 show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.

Size: 30,000 ha
Exp Osikonmaki
100 show
300,000 oz

Profitability (by resource)

Proven &
Probable		 07/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,535.81M $9,872.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,535.81M $9,872.42M n/a
Max Profit / Current MCap: 5.302 7.659 n/a
Max Profit Per Share (Gold): $18.97 $41.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.97 $41.29 n/a
Total Free Profit Per Share: $14.02 $33.87 n/a
FD MCap / Gold Eq.: $271.58 $409.18 n/a
FD MCap / Silver Eq.: $3.02 $8.48 n/a
FD MCap / Per Metal
as % Spot Price:		 8.25% 8.21% n/a
EV / Gold Eq.: $278.92 $416.56 n/a
EV / Silver Eq.: $3.11 $8.63 n/a
EV / Per Metal
as % Spot Price:		 8.48% 8.36% n/a
Measured &
Indicated		 07/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.51M 3.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,054.19M $11,000.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,054.19M $11,000.69M n/a
Max Profit / Current MCap: 5.908 8.535 n/a
Max Profit Per Share (Gold): $21.14 $46.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $21.14 $46.01 n/a
Total Free Profit Per Share: $16.19 $38.59 n/a
FD MCap / Gold Eq.: $243.72 $367.21 n/a
FD MCap / Silver Eq.: $2.71 $7.61 n/a
FD MCap / Per Metal
as % Spot Price:		 7.41% 7.37% n/a
EV / Gold Eq.: $250.31 $373.84 n/a
EV / Silver Eq.: $2.79 $7.75 n/a
EV / Per Metal
as % Spot Price:		 7.61% 7.50% n/a

Reserves &
Resources		 07/31/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.96M 3.96M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,702.16M $12,411.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,702.16M $12,411.04M n/a
Max Profit / Current MCap: 6.666 9.629 n/a
Max Profit Per Share (Gold): $23.85 $51.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $23.85 $51.91 n/a
Total Free Profit Per Share: $18.90 $44.49 n/a
FD MCap / Gold Eq.: $216.03 $325.48 n/a
FD MCap / Silver Eq.: $2.41 $6.75 n/a
FD MCap / Per Metal
as % Spot Price:		 6.57% 6.53% n/a
EV / Gold Eq.: $221.87 $331.35 n/a
EV / Silver Eq.: $2.47 $6.87 n/a
EV / Per Metal
as % Spot Price:		 6.74% 6.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×