Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:RUP
CAD
OTCMKTS:RUPRF
USD
Description
Rupert Resources Ltd are a gold focused junior, late stage development company with one mine in development in Finland and four exploration properties. They have approximately 4Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$573.6M which is a fall of roughly 11% over the last eleven months. As of 07/26/2022 they have no debt and ~C$33.69M cash. They have 191M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$645.82M
$573.60M
07/26/2022
Total Assets:
$62.13M
$59.89M
07/26/2022
Total Liabilities:
$2.72M
$2.62M
07/26/2022
Current Assets:
$34.95M
$33.69M
07/26/2022
Current Liabilities:
$1.86M
$1.80M
07/26/2022
Total Debt:
$0.00M
$0.00M
07/26/2022
Cash:
$34.95M
$33.69M
07/26/2022
Enterprise Value:
$610.87M
$539.91M
02/09/1987
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/26/2022
Misc
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
191,000,000
191,000,000
07/26/2022
Shares (FD):
198,000,000
198,000,000
07/26/2022
Insider Ownership:
n/a
25%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2026
07/26/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/26/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/26/2022
Initial CapEx (Outstanding):
n/a
n/a
07/26/2022
Funding Option:
n/a
n/a
07/26/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
04/23/2023
Resource Data
GOLD
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
4.00M
4.00M
07/26/2022
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
1.80M
1.80M
07/26/2022
Reserves & Resources:
1.80M
1.80M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/26/2022
Extra Operating Cost:
n/a
n/a
07/26/2022
Average Grade:
2.50 g/t
2.50 g/t
07/26/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/23/2023
F U T U R E
Proven & Probable:
4.50M
4.50M
07/26/2022
Annual Production:
250,000oz.
250,000oz.
07/26/2022
Cash Cost:
$800
$1,000
04/23/2023
Extra Operating Cost:
$450
$500
04/23/2023
SILVER
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
n/a
n/a
07/26/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2022
Measured & Indicated:
n/a
n/a
07/26/2022
Inferred:
n/a
n/a
07/26/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/26/2022
Extra Operating Cost:
n/a
n/a
07/26/2022
Average Grade:
n/a
n/a
07/26/2022
Recovery Rate:
n/a
n/a
07/26/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2022
Annual Production:
n/a
n/a
07/26/2022
Cash Cost:
n/a
n/a
07/26/2022
Extra Operating Cost:
n/a
n/a
07/26/2022
Property
Last Analysis Data (07/26/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine (35,000 oz a year)
500,000 oz deposit (growing in size).
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Ikkari
100% (guess)
30,000
Both
show
4 million oz at 2.5 gpt (OP and UG).
Growing in size.
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Gold Centre
100% (guess)
500
Underground
show
Next door to a large Goldcorp mine.
Has not been drilled.
Exploration
British Columbia , Canada
Surf Inlet
100% (guess)
n/a
Underground
show
Past producing mine in the 1920s and 1930s.
They drilled it in 1997 and 2000.
Development
Finland , Finland
Pahtavaara
100% (guess)
12,000
Both
show
Past producing mine (35,000 oz a year)
500,000 oz deposit (growing in size).
Trying to restart.
Exploration potential.
Exploration
Finland , Finland
Ikkari
100% (guess)
30,000
Both
show
4 million oz at 2.5 gpt (OP and UG).
Growing in size.
Exploration
Finland , Finland
Osikonmaki
100% (guess)
n/a
Both
show
300,000 oz
Total Land Package Size (ha):
42,500
Profitability (by resource)
Proven & Probable
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,058.40M
$834.66M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,058.40M
$834.66M
n/a
Max Profit / Current MCap:
1.639
1.455
n/a
Max Profit Per Share (Gold):
$5.35
$4.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.35
$4.22
n/a
Total Free Profit Per Share:
$1.15
$0.35
n/a
FD MCap / Gold Eq.:
$358.79
$318.67
n/a
FD MCap / Silver Eq.:
$4.21
$3.93
n/a
FD MCap / Per Metal as % Spot Price:
19.52%
16.23%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7766
CAD 0.7486
06/09/2023
Spot Gold:
$1,838.00
$1,963.70
06/09/2023
Spot Silver:
$21.56
$24.24
06/09/2023
Gold:Silver Ratio:
85.25
81.01
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: