Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$747.46M which is a rise of roughly 37% over the last nine months. As of 03/18/2025 they have ~C$57M debt and ~C$29.67M cash. They have 221M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $547.12M $747.46M 03/18/2025
Total Assets: $43.32M $43.42M 07/31/2024
Total Liabilities: $2.53M $2.53M 07/31/2024
Current Assets: $18.05M $29.67M 03/18/2025
Current Liabilities: $1.73M $1.74M 07/31/2024
Total Debt: $0.00M $57.17M 03/18/2025
Cash: $18.05M $29.67M 03/18/2025
Enterprise Value: $529.07M $774.95M 07/23/1994
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/31/2024
Misc 07/31/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 204,374,706 221,000,000 03/18/2025
Shares (FD): 210,484,335 227,000,000 03/18/2025
Insider Ownership: n/a 25% 05/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2030 07/31/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/31/2024
Initial CapEx (Outstanding): $405.00M
74.02% of MCap		 $575.00M
76.93% of MCap 		02/19/2025
Funding Option: n/a n/a 07/31/2024
Documentation: none PEA 05/01/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/23/2023

Resource Data

GOLD 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: 4.00M 4.00M 07/31/2024
Inferred: 1.00M 1.00M 07/31/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: 2.88M 2.88M 07/31/2024
Inferred: 0.45M 0.45M 07/31/2024
Reserves & Resources: 3.33M 3.33M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024
Total: $1,400 $1,500 07/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/31/2024
Open Pit (Avg): n/a 2.00 g/t 07/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/31/2024
Annual Production: 300,000oz. 300,000oz. 07/31/2024
Cash Cost: $850 $900 02/19/2025
Extra Operating Cost: $550 $600 02/19/2025
SILVER 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2024
Measured & Indicated: n/a n/a 07/31/2024
Inferred: n/a n/a 07/31/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024
Total: n/a n/a 07/31/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/31/2024
Open Pit (Avg): n/a n/a 07/27/2023
Recovery Rate: n/a n/a 07/31/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2024
Annual Production: n/a n/a 07/31/2024
Cash Cost: n/a n/a 07/31/2024
Extra Operating Cost: n/a n/a 07/31/2024

Property

Last Analysis Data  (07/31/2024)
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,939.04M $4,997.09M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,939.04M $4,997.09M n/a
Max Profit / Current MCap: 5.372 6.685 n/a
Max Profit Per Share (Gold): $13.96 $22.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.96 $22.01 n/a
Total Free Profit Per Share: $10.36 $17.46 n/a
FD MCap / Gold Eq.: $189.97 $259.53 n/a
FD MCap / Silver Eq.: $2.24 $2.61 n/a
FD MCap / Per Metal
as % Spot Price:		 7.85% 8.02% n/a

Reserves &
Resources		 07/31/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,398.27M $5,777.88M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,398.27M $5,777.88M n/a
Max Profit / Current MCap: 6.211 7.730 n/a
Max Profit Per Share (Gold): $16.14 $25.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.14 $25.45 n/a
Total Free Profit Per Share: $12.54 $20.90 n/a
FD MCap / Gold Eq.: $164.30 $224.46 n/a
FD MCap / Silver Eq.: $1.94 $2.26 n/a
FD MCap / Per Metal
as % Spot Price:		 6.79% 6.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults