Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Rupert Resources Ltd

www: www.rupertresources.com   email: info@rupertresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:RUP CAD
OTCMKTS:RUPRF USD

Description

Rupert Resources Ltd are a gold focused junior, late stage developer with one mine in development in Finland and four exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$559.95M which is a fall of roughly 7% over the last twelve months. As of 07/27/2023 they have no debt and ~C$32.76M cash. They have 202M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $603.51M $559.95M 07/27/2023 $-43.56M
Total Assets: $60.63M $58.24M 07/27/2023 $-2.39M
Total Liabilities: $2.65M $2.55M 07/27/2023 $-0.10M
Current Assets: $34.11M $32.76M 07/27/2023 $-1.34M
Current Liabilities: $1.82M $1.75M 07/27/2023 $-0.07M
Total Debt: $0.00M $0.00M 07/27/2023 $0.00M
Cash: $34.11M $32.76M 07/27/2023 $-1.34M
Enterprise Value: $569.41M $527.19M 09/15/1986 $-42.22M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/27/2023 n/a
Misc 07/27/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 202,000,000 202,000,000 07/27/2023 0
Shares (FD): 209,000,000 209,000,000 07/27/2023 0
Insider Ownership: n/a 25% 11/19/2023 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 07/27/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/27/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/27/2023 0
Initial CapEx (Outstanding): $405.00M
67.11% of MCap
$405.00M
72.33% of MCap
07/27/2023 $0.00M
Funding Option: n/a n/a 07/27/2023 n/a
Documentation: none PEA 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 5 5 04/23/2023 0.00

Resource Data

GOLD 07/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2023 0.00M
Measured & Indicated: 4.00M 4.00M 07/27/2023 0.00M
Inferred: 1.00M 1.00M 07/27/2023 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2023 0.00M
Measured & Indicated: 2.88M 2.88M 07/27/2023 0.00M
Inferred: 0.45M 0.45M 07/27/2023 0.00M
Reserves & Resources: 3.33M 3.33M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2023 $0.00
Extra Operating Cost: n/a n/a 07/27/2023 $0.00
Total: $1,300 $1,300 07/27/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 2.50 g/t n/a 07/27/2023 n/a
Open Pit (Avg): n/a 2.50 g/t 07/27/2023 2.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 07/27/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 07/27/2023 0oz.
Cash Cost: $800 $800 07/27/2023 $0
Extra Operating Cost: $500 $500 07/27/2023 $0
SILVER 07/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2023 0.00M
Measured & Indicated: n/a n/a 07/27/2023 0.00M
Inferred: n/a n/a 07/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2023 0.00M
Measured & Indicated: n/a n/a 07/27/2023 0.00M
Inferred: n/a n/a 07/27/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2023 $0.00
Extra Operating Cost: n/a n/a 07/27/2023 $0.00
Total: n/a n/a 07/27/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/27/2023 n/a
Open Pit (Avg): n/a n/a 07/27/2023 n/a
Recovery Rate: n/a n/a 07/27/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/27/2023 0.00M
Annual Production: n/a n/a 07/27/2023 n/a
Cash Cost: n/a n/a 07/27/2023 n/a
Extra Operating Cost: n/a n/a 07/27/2023 n/a

Property

Last Analysis Data  (07/27/2023)
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Gold Centre 100% show
Next door to a large Goldcorp mine.

Has not been drilled.
Exp Surf Inlet 100% show
Past producing mine in the 1920s and 1930s.

They drilled it in 1997 and 2000.
Dev Pahtavaara 100% show
Past producing mine (35,000 oz a year)

500,000 oz deposit (growing in size).

Trying to restart.

Exploration potential.
Exp Ikkari 100% show
4 million oz at 2.5 gpt (OP and UG).

Growing in size.
Exp Osikonmaki 100% show
300,000 oz
Total Land Package Size (ha): 42,500  

Profitability (by resource)

Proven &
Probable
07/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.13M
Maximum Profit (Gold): $1,876.90M $3,175.49M n/a $1,298.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,876.90M $3,175.49M n/a $1,298.59M
Max Profit / Current MCap: 3.110 5.671 n/a 2.561
Max Profit Per Share (Gold): $8.98 $15.19 n/a $6.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.98 $15.19 n/a $6.21
Total Free Profit Per Share: $5.17 $11.51 n/a $6.34
FD MCap / Gold Eq.: $209.55 $194.43 n/a $-15.13
FD MCap / Silver Eq.: $2.60 $2.35 n/a $-0.25
FD MCap / Per Metal
as % Spot Price:
10.74% 8.09% n/a -2.64%

Reserves &
Resources
07/27/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.33M 3.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.09M
Maximum Profit (Gold): $2,170.16M $3,671.66M n/a $1,501.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,170.16M $3,671.66M n/a $1,501.50M
Max Profit / Current MCap: 3.596 6.557 n/a 2.961
Max Profit Per Share (Gold): $10.38 $17.57 n/a $7.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.38 $17.57 n/a $7.18
Total Free Profit Per Share: $6.57 $13.89 n/a $7.31
FD MCap / Gold Eq.: $181.23 $168.15 n/a $-13.08
FD MCap / Silver Eq.: $2.24 $2.03 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:
9.29% 7.00% n/a -2.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×