Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:MAI
CAD
OTCMKTS:MAIFF
USD
Description
Mining Americas Inc are a gold focused junior, emerging mid-tier producer with two producing mines in Mexico and USA, two mines in development in Mexico and one exploration property. Currently they produce roughly 35koz. of gold per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$436.29M which is a rise of roughly 1% over the last days. As of 07/20/2026 they have ~$45M debt and ~$45M cash. They have 108M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$432.03M
$436.29M
07/20/2026
$4.26M
MCap (OS):
$333.42M
$336.70M
07/20/2026
$3.29M
Total Assets:
$188.00M
$188.00M
07/20/2026
$0.00M
Total Liabilities:
$169.00M
$169.00M
07/20/2026
$0.00M
Current Assets:
$45.00M
$45.00M
07/20/2026
$0.00M
Current Liabilities:
$4.00M
$4.00M
07/20/2026
$0.00M
Total Debt:
$45.00M
$45.00M
07/20/2026
$0.00M
Cash:
$45.00M
$45.00M
07/20/2026
$0.00M
Debt (Net):
$0.00M
$0.00M
$0.00M
Enterprise Value:
$432.03M
$436.29M
$4.26M
Cash Flow:
$42.87M
$43.85M
never
$0.98M
Cash Flow Multiple:
10.08
9.95
never
-0.13
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/20/2026
n/a
Misc
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
108,043,726
108,043,726
07/20/2026
0
Shares (FD):
140,000,000
140,000,000
07/20/2026
0
Insider Ownership:
20%
20%
07/20/2026
n/a
Dividend (Annual):
n/a
n/a
07/20/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Producer
Producer
never
n/a
Production ETA:
n/a
01/01/2021
07/20/2026
n/a
Production (Gold Eq Oz.):
(guess) 35,000
(guess) 35,000
07/20/2026
0
Production (Silver Eq Oz.) :
(guess) 2,472,291
(guess) 2,434,795
07/20/2026
-37,496
Development Phase:
Producer (Multiple Mines)
Producer (Multiple Mines)
07/20/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
20Producer: Growth Potential
20Producer: Growth Potential
07/20/2026
0
Cash Flow Multiple:
12
12
07/20/2026
0.00
Resource Data
GOLD
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2026
0.00M
Measured & Indicated:
1.50M
1.50M
07/20/2026
0.00M
Inferred:
1.20M
1.20M
07/20/2026
0.00M
Reserves & Resources:
2.70M
2.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2026
0.00M
Measured & Indicated:
0.96M
0.96M
07/20/2026
0.00M
Inferred:
0.48M
0.48M
07/20/2026
0.00M
Reserves & Resources:
1.44M
1.44M
never
0.00M
C U R R E N T
Annual Production:
(guess) 35,000oz.
(guess) 35,000oz.
07/20/2026
0oz.
Cash Cost:
$1,800
$1,800
07/20/2026
$0.00
Extra Operating Cost:
$1,000
$1,000
07/20/2026
$0.00
Total:
$2,800
$2,800
07/20/2026
$0.00
Margin (Free Cash Flow):
$1,225 (30%)
$1,253 (31%)
$28.00
MCap / Production (AuEq):
$12,343.73
$12,465.39
$121.66
EV / Production (AuEq):
$12,343.73
$12,465.39
$121.66
G R A D E
Underground (Avg):
n/a
n/a
07/20/2026
n/a
Open Pit (Avg):
n/a
0.60 g/t
07/20/2026
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/20/2026
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
07/20/2026
0.00M
Annual Production:
150,000oz.
150,000oz.
07/20/2026
0oz.
Cash Cost:
$2,000
$2,000
07/20/2026
$0
Extra Operating Cost:
$1,000
$1,000
07/20/2026
$0
SILVER
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2026
0.00M
Measured & Indicated:
n/a
n/a
07/20/2026
0.00M
Inferred:
n/a
n/a
07/20/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2026
0.00M
Measured & Indicated:
n/a
n/a
07/20/2026
0.00M
Inferred:
n/a
n/a
07/20/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/20/2026
$0.00
Extra Operating Cost:
n/a
n/a
07/20/2026
$0.00
Total:
n/a
n/a
07/20/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
$174.75
$179.19
$4.44
EV / Production (AgEq):
$174.75
$179.19
$4.44
G R A D E
Underground (Avg):
n/a
n/a
07/20/2026
n/a
Open Pit (Avg):
n/a
n/a
07/20/2026
n/a
Recovery Rate:
n/a
n/a
07/20/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/20/2026
0.00M
Annual Production:
n/a
n/a
07/20/2026
n/a
Cash Cost:
n/a
n/a
07/20/2026
n/a
Extra Operating Cost:
n/a
n/a
07/20/2026
n/a
Property
Last Analysis Data (07/20/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Santana
Mexico
100 (guess)
Open Pit
show
Short mine life Size: 8,500 ha
Dev
Cerro De Oro
Mexico
100 (guess)
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Dev
La Fortuna
Mexico
100 (guess)
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine. Size: 6,000 ha
Exp
Los Verdes
Sinaloa
100 (guess)
Open Pit
n/a
Prod
Copperstone
Arizona
100
Underground
show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Santana
Mexico
100 (guess)
Open Pit
show
Short mine life Size: 8,500 ha
Dev
Cerro De Oro
Mexico
100 (guess)
Open Pit
show
600,000 oz
2nd Mine
Construction planned for 2024 if permitted.
Dev
La Fortuna
Mexico
100 (guess)
Open Pit
show
300,000 oz at 2 gpt.
Show grow in size.
3rd Mine. Size: 6,000 ha
Exp
Los Verdes
Sinaloa
100 (guess)
Open Pit
n/a
Prod
Copperstone
Arizona
100
Underground
show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Profitability (by resource)
Proven & Probable
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.61M
P L A U S I B L E
Gold Eq. Oz.:
0.96M
0.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.03M
Maximum Profit (Gold):
$1,175.89M
$1,202.77M
n/a
$26.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,175.89M
$1,202.77M
n/a
$26.88M
Max Profit / Current MCap:
2.722
2.757
n/a
0.035
Max Profit Per Share (Gold):
$8.40
$8.59
n/a
$0.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.40
$8.59
n/a
$0.19
Total Free Profit Per Share:
$4.07
$4.20
n/a
$0.13
FD MCap / Gold Eq.:
$450.03
$454.47
n/a
$4.44
FD MCap / Silver Eq.:
$6.37
$6.53
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
11.18%
11.21%
n/a
0.03%
EV / Gold Eq.:
$450.03
$454.47
n/a
$4.44
EV / Silver Eq.:
$6.37
$6.53
n/a
$0.16
EV / Per Metal as % Spot Price:
11.18%
11.21%
n/a
0.03%
Reserves & Resources
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.89M
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.54M
Maximum Profit (Gold):
$1,763.84M
$1,804.16M
n/a
$40.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,763.84M
$1,804.16M
n/a
$40.32M
Max Profit / Current MCap:
4.083
4.135
n/a
0.053
Max Profit Per Share (Gold):
$12.60
$12.89
n/a
$0.29
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$12.60
$12.89
n/a
$0.29
Total Free Profit Per Share:
$8.27
$8.50
n/a
$0.23
FD MCap / Gold Eq.:
$300.02
$302.98
n/a
$2.96
FD MCap / Silver Eq.:
$4.25
$4.36
n/a
$0.11
FD MCap / Per Metal as % Spot Price:
7.45%
7.48%
n/a
0.02%
EV / Gold Eq.:
$300.02
$302.98
n/a
$2.96
EV / Silver Eq.:
$4.25
$4.36
n/a
$0.11
EV / Per Metal as % Spot Price:
7.45%
7.48%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/20/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
07/25/2026
Spot Gold:
$4,024.89
$4,052.89
07/25/2026
$28.00
Spot Silver:
$56.98
$58.26
07/25/2026
$1.28
Gold:Silver Ratio:
70.64
69.57
07/25/2026
-1.07
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow