Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mining Americas Inc

www: miningamericas.gold   email: info@miningamericas.gold
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:MAI CAD
OTCMKTS:MAIFF USD

Description

Mining Americas Inc are a gold focused junior, emerging mid-tier producer with two producing mines in Mexico and USA, two mines in development in Mexico and one exploration property. Currently they produce roughly 35koz. of gold per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$436.29M which is a rise of roughly 1% over the last days. As of 07/20/2026 they have ~$45M debt and ~$45M cash. They have 108M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/20/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $432.03M $436.29M 07/20/2026 $4.26M
MCap (OS): $333.42M $336.70M 07/20/2026 $3.29M
Total Assets: $188.00M $188.00M 07/20/2026 $0.00M
Total Liabilities: $169.00M $169.00M 07/20/2026 $0.00M
Current Assets: $45.00M $45.00M 07/20/2026 $0.00M
Current Liabilities: $4.00M $4.00M 07/20/2026 $0.00M
Total Debt: $45.00M $45.00M 07/20/2026 $0.00M
Cash: $45.00M $45.00M 07/20/2026 $0.00M
Debt (Net): $0.00M $0.00M $0.00M
Enterprise Value: $432.03M $436.29M $4.26M
Cash Flow: $42.87M $43.85M never $0.98M
Cash Flow Multiple: 10.08 9.95 never -0.13
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/20/2026 n/a
Misc 07/20/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 108,043,726 108,043,726 07/20/2026 0
Shares (FD): 140,000,000 140,000,000 07/20/2026 0
Insider Ownership: 20% 20% 07/20/2026 n/a
Dividend (Annual): n/a n/a 07/20/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2021 07/20/2026 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
07/20/2026 0
Production (Silver Eq Oz.): (guess) 
2,472,291
(guess) 
2,434,795
07/20/2026 -37,496
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 07/20/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 20
Producer: Growth Potential
20
Producer: Growth Potential
07/20/2026 0
Cash Flow Multiple: 12 12 07/20/2026 0.00

Resource Data

GOLD 07/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/20/2026 0.00M
Measured & Indicated: 1.50M 1.50M 07/20/2026 0.00M
Inferred: 1.20M 1.20M 07/20/2026 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/20/2026 0.00M
Measured & Indicated: 0.96M 0.96M 07/20/2026 0.00M
Inferred: 0.48M 0.48M 07/20/2026 0.00M
Reserves & Resources: 1.44M 1.44M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(guess) 
35,000oz.
07/20/2026 0oz.
Cash Cost: $1,800 $1,800 07/20/2026 $0.00
Extra Operating Cost: $1,000 $1,000 07/20/2026 $0.00
Total: $2,800 $2,800 07/20/2026 $0.00
Margin (Free Cash Flow): $1,225 (30%) $1,253 (31%) $28.00
MCap / Production (AuEq): $12,343.73 $12,465.39 $121.66
EV / Production (AuEq): $12,343.73 $12,465.39 $121.66
G
R
A
D
E
Underground (Avg): n/a n/a 07/20/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 07/20/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/20/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/20/2026 0.00M
Annual Production: 150,000oz. 150,000oz. 07/20/2026 0oz.
Cash Cost: $2,000 $2,000 07/20/2026 $0
Extra Operating Cost: $1,000 $1,000 07/20/2026 $0
SILVER 07/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/20/2026 0.00M
Measured & Indicated: n/a n/a 07/20/2026 0.00M
Inferred: n/a n/a 07/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/20/2026 0.00M
Measured & Indicated: n/a n/a 07/20/2026 0.00M
Inferred: n/a n/a 07/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/20/2026 $0.00
Extra Operating Cost: n/a n/a 07/20/2026 $0.00
Total: n/a n/a 07/20/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $174.75 $179.19 $4.44
EV / Production (AgEq): $174.75 $179.19 $4.44
G
R
A
D
E
Underground (Avg): n/a n/a 07/20/2026 n/a
Open Pit (Avg): n/a n/a 07/20/2026 n/a
Recovery Rate: n/a n/a 07/20/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/20/2026 0.00M
Annual Production: n/a n/a 07/20/2026 n/a
Cash Cost: n/a n/a 07/20/2026 n/a
Extra Operating Cost: n/a n/a 07/20/2026 n/a

Property

Last Analysis Data  (07/20/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Santana
100 show
Short mine life

Size: 8,500 ha
Dev Cerro De Oro
100 show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna
100 show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.

Size: 6,000 ha
Exp Los Verdes
100 n/a
Prod Copperstone
100 show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Santana
100 show
Short mine life

Size: 8,500 ha
Dev Cerro De Oro
100 show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna
100 show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.

Size: 6,000 ha
Exp Los Verdes
100 n/a
Prod Copperstone
100 show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025

Profitability (by resource)

Proven &
Probable
07/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.96M 0.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.03M
Maximum Profit (Gold): $1,175.89M $1,202.77M n/a $26.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,175.89M $1,202.77M n/a $26.88M
Max Profit / Current MCap: 2.722 2.757 n/a 0.035
Max Profit Per Share (Gold): $8.40 $8.59 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.40 $8.59 n/a $0.19
Total Free Profit Per Share: $4.07 $4.20 n/a $0.13
FD MCap / Gold Eq.: $450.03 $454.47 n/a $4.44
FD MCap / Silver Eq.: $6.37 $6.53 n/a $0.16
FD MCap / Per Metal
as % Spot Price:
11.18% 11.21% n/a 0.03%
EV / Gold Eq.: $450.03 $454.47 n/a $4.44
EV / Silver Eq.: $6.37 $6.53 n/a $0.16
EV / Per Metal
as % Spot Price:
11.18% 11.21% n/a 0.03%

Reserves &
Resources
07/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.54M
Maximum Profit (Gold): $1,763.84M $1,804.16M n/a $40.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,763.84M $1,804.16M n/a $40.32M
Max Profit / Current MCap: 4.083 4.135 n/a 0.053
Max Profit Per Share (Gold): $12.60 $12.89 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.60 $12.89 n/a $0.29
Total Free Profit Per Share: $8.27 $8.50 n/a $0.23
FD MCap / Gold Eq.: $300.02 $302.98 n/a $2.96
FD MCap / Silver Eq.: $4.25 $4.36 n/a $0.11
FD MCap / Per Metal
as % Spot Price:
7.45% 7.48% n/a 0.02%
EV / Gold Eq.: $300.02 $302.98 n/a $2.96
EV / Silver Eq.: $4.25 $4.36 n/a $0.11
EV / Per Metal
as % Spot Price:
7.45% 7.48% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×