Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minera Alamos Inc

www: mineraalamos.com   email: info@mineraalamos.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MAI CAD
OTCMKTS:MAIFF USD

Description

Minera Alamos Inc are a gold focused junior, small producer with two mines in development in Mexico and two exploration properties. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$115.98M which is a fall of roughly 34% over the last eleven months. As of 07/09/2022 they have no debt and ~C$5.21M cash. They have 448M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $176.23M $115.98M 07/09/2022
Total Assets: $29.25M $28.29M 07/09/2022
Total Liabilities: $3.85M $3.72M 07/09/2022
Current Assets: $14.63M $14.15M 07/09/2022
Current Liabilities: $3.08M $2.98M 07/09/2022
Total Debt: $0.00M $0.00M 07/09/2022
Cash: $5.39M $5.21M 07/09/2022
Enterprise Value: $170.84M $110.76M 07/05/1973
Cash Flow: $12.20M $14.93M never
Cash Flow Multiple: 14.45 7.77 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/09/2022
Misc 07/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 448,000,000 448,000,000 07/09/2022
Shares (FD): 472,000,000 472,000,000 07/09/2022
Insider Ownership: n/a 25% 04/21/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2021 07/09/2022
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 07/09/2022
Production (Silver Eq Oz.): (guess) 
2,131,262		 (guess) 
2,063,692		 07/09/2022
Initial CapEx (Outstanding): n/a n/a 07/09/2022
Funding Option: n/a n/a 07/09/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: 0.30M 0.30M 07/09/2022
Inferred: 0.75M 0.75M 07/09/2022
Reserves & Resources: 1.05M 1.05M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: 0.22M 0.22M 07/09/2022
Inferred: 0.34M 0.34M 07/09/2022
Reserves & Resources: 0.55M 0.55M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 07/09/2022
Cash Cost: $900 $900 07/09/2022
Extra Operating Cost: $450 $450 07/09/2022
Average Grade: 1.50 g/t 1.50 g/t 07/09/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 07/09/2022
Annual Production: 80,000oz. 80,000oz. 07/09/2022
Cash Cost: $850 $1,000 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: n/a n/a 07/09/2022
Inferred: n/a n/a 07/09/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: n/a n/a 07/09/2022
Inferred: n/a n/a 07/09/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/09/2022
Extra Operating Cost: n/a n/a 07/09/2022
Average Grade: n/a n/a 07/09/2022
Recovery Rate: n/a n/a 07/09/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/09/2022
Annual Production: n/a n/a 07/09/2022
Cash Cost: n/a n/a 07/09/2022
Extra Operating Cost: n/a n/a 07/09/2022

Property

Last Analysis Data  (07/09/2022)
Stage Name Owned Au Ag Cu Notes
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.
Dev Santana 100% show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exp Cerro De Oro 100% show
600,000 oz
Exp Guadalupe de Los Reyes 20% show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.
Dev Santana 100% show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exp Cerro De Oro 100% show
600,000 oz
Exp Guadalupe de Los Reyes 20% show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  

Profitability (by resource)

Proven &
Probable		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $105.41M $129.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $105.41M $129.02M n/a
Max Profit / Current MCap: 0.598 1.112 n/a
Max Profit Per Share (Gold): $0.22 $0.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.22 $0.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $815.90 $536.92 n/a
FD MCap / Silver Eq.: $9.57 $6.50 n/a
FD MCap / Per Metal
as % Spot Price:		 44.39% 27.57% n/a

Reserves &
Resources		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.05M 1.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.55M 0.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $270.11M $330.61M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $270.11M $330.61M n/a
Max Profit / Current MCap: 1.533 2.851 n/a
Max Profit Per Share (Gold): $0.57 $0.70 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.57 $0.70 n/a
Total Free Profit Per Share: $0.09 $0.37 n/a
FD MCap / Gold Eq.: $318.40 $209.53 n/a
FD MCap / Silver Eq.: $3.73 $2.54 n/a
FD MCap / Per Metal
as % Spot Price:		 17.32% 10.76% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×