Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:MAI
CAD
OTCMKTS:MAIFF
USD
Description
Minera Alamos Inc are a gold focused junior, small producer with two mines in development in Mexico and two exploration properties. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$115.98M which is a fall of roughly 34% over the last eleven months. As of 07/09/2022 they have no debt and ~C$5.21M cash. They have 448M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$176.23M
$115.98M
07/09/2022
Total Assets:
$29.25M
$28.29M
07/09/2022
Total Liabilities:
$3.85M
$3.72M
07/09/2022
Current Assets:
$14.63M
$14.15M
07/09/2022
Current Liabilities:
$3.08M
$2.98M
07/09/2022
Total Debt:
$0.00M
$0.00M
07/09/2022
Cash:
$5.39M
$5.21M
07/09/2022
Enterprise Value:
$170.84M
$110.76M
07/05/1973
Cash Flow:
$12.20M
$14.93M
never
Cash Flow Multiple:
14.45
7.77
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/09/2022
Misc
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
448,000,000
448,000,000
07/09/2022
Shares (FD):
472,000,000
472,000,000
07/09/2022
Insider Ownership:
n/a
25%
04/21/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2021
07/09/2022
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/09/2022
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,063,692
07/09/2022
Initial CapEx (Outstanding):
n/a
n/a
07/09/2022
Funding Option:
n/a
n/a
07/09/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2022
Measured & Indicated:
0.30M
0.30M
07/09/2022
Inferred:
0.75M
0.75M
07/09/2022
Reserves & Resources:
1.05M
1.05M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2022
Measured & Indicated:
0.22M
0.22M
07/09/2022
Inferred:
0.34M
0.34M
07/09/2022
Reserves & Resources:
0.55M
0.55M
never
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/09/2022
Cash Cost:
$900
$900
07/09/2022
Extra Operating Cost:
$450
$450
07/09/2022
Average Grade:
1.50 g/t
1.50 g/t
07/09/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/21/2023
F U T U R E
Proven & Probable:
1.00M
1.00M
07/09/2022
Annual Production:
80,000oz.
80,000oz.
07/09/2022
Cash Cost:
$850
$1,000
04/21/2023
Extra Operating Cost:
$450
$500
04/21/2023
SILVER
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/09/2022
Measured & Indicated:
n/a
n/a
07/09/2022
Inferred:
n/a
n/a
07/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/09/2022
Measured & Indicated:
n/a
n/a
07/09/2022
Inferred:
n/a
n/a
07/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/09/2022
Extra Operating Cost:
n/a
n/a
07/09/2022
Average Grade:
n/a
n/a
07/09/2022
Recovery Rate:
n/a
n/a
07/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/09/2022
Annual Production:
n/a
n/a
07/09/2022
Cash Cost:
n/a
n/a
07/09/2022
Extra Operating Cost:
n/a
n/a
07/09/2022
Property
Last Analysis Data (07/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
n/a
show
300,000 oz at 2 gpt.
Show grow in size.
Development
Mexico , Mexico
Santana
100% (guess)
8,500
n/a
show
Deposit size is unknown.
93 meters at 1 gpt
87 meters at 1 gpt
Exploration
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
n/a
show
600,000 oz
Exploration
Mexico , Mexico
Guadalupe de Los Reyes
20% (guess)
6,000
Open Pit
show
Past producing mine.
Permitting.
Total Land Package Size (ha):
20,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Mexico , Mexico
La Fortuna
100% (guess)
6,000
n/a
show
300,000 oz at 2 gpt.
Show grow in size.
Development
Mexico , Mexico
Santana
100% (guess)
8,500
n/a
show
Deposit size is unknown.
93 meters at 1 gpt
87 meters at 1 gpt
Exploration
Mexico , Mexico
Cerro De Oro
100% (guess)
n/a
n/a
show
600,000 oz
Exploration
Mexico , Mexico
Guadalupe de Los Reyes
20% (guess)
6,000
Open Pit
show
Past producing mine.
Permitting.
Total Land Package Size (ha):
20,500
Profitability (by resource)
Proven & Probable
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$105.41M
$129.02M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$105.41M
$129.02M
n/a
Max Profit / Current MCap:
0.598
1.112
n/a
Max Profit Per Share (Gold):
$0.22
$0.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.22
$0.27
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$815.90
$536.92
n/a
FD MCap / Silver Eq.:
$9.57
$6.50
n/a
FD MCap / Per Metal as % Spot Price:
44.39%
27.57%
n/a
Reserves & Resources
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.55M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$270.11M
$330.61M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$270.11M
$330.61M
n/a
Max Profit / Current MCap:
1.533
2.851
n/a
Max Profit Per Share (Gold):
$0.57
$0.70
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.57
$0.70
n/a
Total Free Profit Per Share:
$0.09
$0.37
n/a
FD MCap / Gold Eq.:
$318.40
$209.53
n/a
FD MCap / Silver Eq.:
$3.73
$2.54
n/a
FD MCap / Per Metal as % Spot Price:
17.32%
10.76%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7698
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: