Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Minera Alamos Inc

www: mineraalamos.com   email: info@mineraalamos.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAI CAD
OTCMKTS:MAIFF USD

Description

Minera Alamos Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, two mines in development in Mexico and one exploration property. Currently they produce roughly 20koz. of gold per year. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$100.84M which is a fall of roughly 6% over the last two weeks. As of 07/14/2024 they have no debt and ~C$7.96M cash. They have 463M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $107.60M $100.84M 07/14/2024 $-6.76M
Total Assets: $27.87M $27.50M 07/14/2024 $-0.38M
Total Liabilities: $3.67M $3.62M 07/14/2024 $-0.05M
Current Assets: $11.00M $10.85M 07/14/2024 $-0.15M
Current Liabilities: $2.93M $2.89M 07/14/2024 $-0.04M
Total Debt: $0.00M $0.00M 07/14/2024 $0.00M
Cash: $8.07M $7.96M 07/14/2024 $-0.11M
Enterprise Value: $99.53M $92.88M 12/10/1972 $-6.65M
Cash Flow: $13.99M $12.72M never $-1.28M
Cash Flow Multiple: 7.69 7.93 never 0.24
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/14/2024 n/a
Misc 07/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 463,000,000 463,000,000 07/14/2024 0
Shares (FD): 489,000,000 489,000,000 07/14/2024 0
Insider Ownership: n/a 25% 07/18/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/14/2024 n/a
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
20,000		 07/18/2024 -5,000
Production (Silver Eq Oz.): (guess) 
1,962,936		 (guess) 
1,710,864		 07/18/2024 -252,072
Initial CapEx (Outstanding): n/a n/a 07/14/2024 n/a
Funding Option: n/a n/a 07/14/2024 n/a
Documentation: none PRODUCER 07/18/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 07/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/14/2024 0.00M
Measured & Indicated: 0.40M 0.40M 07/14/2024 0.00M
Inferred: 0.70M 0.70M 07/14/2024 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/14/2024 0.00M
Measured & Indicated: 0.26M 0.26M 07/14/2024 0.00M
Inferred: 0.28M 0.28M 07/14/2024 0.00M
Reserves & Resources: 0.54M 0.54M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
20,000oz.		 07/18/2024 -5,000oz.
Cash Cost: $1,200 $1,100 07/18/2024 $-100.00
Extra Operating Cost: $650 $650 07/14/2024 $0.00
Total: $1,850 $1,750 07/18/2024 $-100.00
Margin (Free Cash Flow): $560 (23%) $636 (27%) $76.10
G
R
A
D
E		 Underground (Avg): n/a n/a 07/14/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 03/24/2024 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 07/14/2024 0.00M
Annual Production: 80,000oz. 80,000oz. 07/14/2024 0oz.
Cash Cost: $1,000 $1,000 07/14/2024 $0
Extra Operating Cost: $550 $550 07/14/2024 $0
SILVER 07/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/14/2024 0.00M
Measured & Indicated: n/a n/a 07/14/2024 0.00M
Inferred: n/a n/a 07/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/14/2024 0.00M
Measured & Indicated: n/a n/a 07/14/2024 0.00M
Inferred: n/a n/a 07/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/14/2024 $0.00
Extra Operating Cost: n/a n/a 07/14/2024 $0.00
Total: n/a n/a 07/14/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/14/2024 n/a
Open Pit (Avg): n/a n/a 07/10/2023 n/a
Recovery Rate: n/a n/a 07/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/14/2024 0.00M
Annual Production: n/a n/a 07/14/2024 n/a
Cash Cost: n/a n/a 07/14/2024 n/a
Extra Operating Cost: n/a n/a 07/14/2024 n/a

Property

Last Analysis Data  (07/14/2024)
Stage Name Owned Au Ag Cu Notes
Prod Santana 100% show
Short mine life
Dev Cerro De Oro 100% show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.
Exp Los Verdes 100% n/a
Total Land Package Size (ha): 14,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Santana 100% show
Short mine life
Dev Cerro De Oro 100% show
600,000 oz

2nd Mine
Construction planned for 2024 if permitted.
Dev La Fortuna 100% show
300,000 oz at 2 gpt.

Show grow in size.

3rd Mine.
Exp Los Verdes 100% n/a
Total Land Package Size (ha): 14,500  

Profitability (by resource)

Proven &
Probable		 07/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.80M
Maximum Profit (Gold): $143.28M $162.76M n/a $19.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.28M $162.76M n/a $19.48M
Max Profit / Current MCap: 1.332 1.614 n/a 0.282
Max Profit Per Share (Gold): $0.29 $0.33 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.29 $0.33 n/a $0.04
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD MCap / Gold Eq.: $420.31 $393.91 n/a $-26.40
FD MCap / Silver Eq.: $5.35 $4.60 n/a $-0.75
FD MCap / Per Metal
as % Spot Price:		 17.44% 16.51% n/a -0.93%

Reserves &
Resources		 07/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.77M
Maximum Profit (Gold): $300.00M $340.79M n/a $40.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $300.00M $340.79M n/a $40.79M
Max Profit / Current MCap: 2.788 3.380 n/a 0.591
Max Profit Per Share (Gold): $0.61 $0.70 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $0.70 n/a $0.08
Total Free Profit Per Share: $0.31 $0.41 n/a $0.10
FD MCap / Gold Eq.: $200.74 $188.13 n/a $-12.61
FD MCap / Silver Eq.: $2.56 $2.20 n/a $-0.36
FD MCap / Per Metal
as % Spot Price:		 8.33% 7.89% n/a -0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults