Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Minera Alamos Inc

www: mineraalamos.com   email: info@mineraalamos.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MAI CAD
OTCMKTS:MAIFF USD

Description

Minera Alamos Inc are a gold focused junior, small producer with two mines in development in Mexico and two exploration properties. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$199.47M which is a fall of roughly 17% over the last five months. As of 11/08/2021 they have no debt and ~C$14.12M cash. They have 442M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $241.60M $199.47M 07/13/2021 $-42.13M
Total Assets: $16.03M $15.69M 07/13/2021 $-0.34M
Total Liabilities: $1.92M $1.88M 07/13/2021 $-0.04M
Current Assets: $14.43M $14.12M 07/13/2021 $-0.31M
Current Liabilities: $1.12M $1.10M 07/13/2021 $-0.02M
Total Debt: $1.60M $0.00M 11/08/2021 $-1.60M
Cash: $14.43M $14.12M 07/13/2021 $-0.31M
Enterprise Value: $228.78M $185.36M 11/16/1975 $-43.42M
Cash Flow: $0.00M $7.75M never $7.75M
Cash Flow Multiple: 0.00 25.75 never 25.75
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/13/2021 0.00%
Misc 07/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 441,938,000 441,938,000 07/13/2021 0
Shares (FD): 471,000,000 471,000,000 07/13/2021 0
Insider Ownership: n/a 25% 11/08/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
25,000
11/04/2021 25,000
Production (Silver Eq Oz.): (guess) 
0
(guess) 
1,918,450
11/04/2021 1,918,450
Initial CapEx (Outstanding): n/a n/a 07/13/2021 n/a
Funding Option: n/a n/a 07/13/2021 n/a
Documentation: none PRODUCER 11/08/2021 n/a
Value Adjustment: 150% 150% never 0%

Resource Data

GOLD 07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: 0.30M 0.30M 07/13/2021 0.00M
Inferred: 0.75M 0.75M 07/13/2021 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: 0.22M 0.22M 07/13/2021 0.00M
Inferred: 0.34M 0.34M 07/13/2021 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
25,000oz.
11/04/2021 25,000oz.
Cash Cost: n/a $900 11/04/2021 $150.00
Extra Operating Cost: n/a $450 11/04/2021 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 1.00M 11/08/2021 0.25M
Annual Production: 70,000oz. 80,000oz. 11/08/2021 10,000oz.
Cash Cost: $750 $800 11/08/2021 $50
Extra Operating Cost: $450 $450 07/13/2021 $0
SILVER 07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: n/a n/a 07/13/2021 0.00M
Inferred: n/a n/a 07/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Measured & Indicated: n/a n/a 07/13/2021 0.00M
Inferred: n/a n/a 07/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2021 $0.00
Extra Operating Cost: n/a n/a 07/13/2021 $0.00
Average Grade: n/a n/a 07/13/2021 n/a
Recovery Rate: n/a n/a 07/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/13/2021 0.00M
Annual Production: n/a n/a 07/13/2021 n/a
Cash Cost: n/a n/a 07/13/2021 n/a
Extra Operating Cost: n/a n/a 07/13/2021 n/a

Property

Last Analysis Data  (07/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico La Fortuna 100% (guess) 6,000 n/a show
300,000 oz at 2 gpt.

Show grow in size.
Development Mexico, Mexico Santana 100% (guess) 8,500 n/a show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exploration Mexico, Mexico Cerro De Oro 100% (guess) n/a n/a show
600,000 oz
Exploration Mexico, Mexico Guadalupe de Los Reyes 20% (guess) 6,000 Open Pit show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Mexico, Mexico La Fortuna 100% (guess) 6,000 n/a show
300,000 oz at 2 gpt.

Show grow in size.
Development Mexico, Mexico Santana 100% (guess) 8,500 n/a show
Deposit size is unknown.

93 meters at 1 gpt
87 meters at 1 gpt
Exploration Mexico, Mexico Cerro De Oro 100% (guess) n/a n/a show
600,000 oz
Exploration Mexico, Mexico Guadalupe de Los Reyes 20% (guess) 6,000 Open Pit show
Past producing mine.

Permitting.
Total Land Package Size (ha): 20,500  

Profitability (by resource)

Proven &
Probable
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.69M
Maximum Profit (Gold): $230.88M $167.30M n/a $-63.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $230.88M $167.30M n/a $-63.58M
Max Profit / Current MCap: 0.956 0.839 n/a -0.117
Max Profit Per Share (Gold): $0.49 $0.36 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.36 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,118.53 $923.48 n/a $-195.05
FD Mkt. Cap / Silver Eq.: $16.23 $12.03 n/a $-4.19
FD Mkt. Cap / Per Metal
as % Spot Price:
61.77% 51.52% n/a -10.25%

Reserves &
Resources
07/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.05M 1.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.32M
Maximum Profit (Gold): $591.64M $428.71M n/a $-162.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $591.64M $428.71M n/a $-162.92M
Max Profit / Current MCap: 2.449 2.149 n/a -0.300
Max Profit Per Share (Gold): $1.26 $0.91 n/a $-0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.26 $0.91 n/a $-0.35
Total Free Profit Per Share: $0.62 $0.37 n/a $-0.25
FD Mkt. Cap / Gold Eq.: $436.50 $360.38 n/a $-76.12
FD Mkt. Cap / Silver Eq.: $6.33 $4.70 n/a $-1.64
FD Mkt. Cap / Per Metal
as % Spot Price:
24.11% 20.10% n/a -4.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×