Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Westhaven Gold

www: www.westhavenventures.com   email: info@westhavenventures.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WHN CAD
OTCMKTS:WTHVF USD

Description

Westhaven Gold are a gold focused junior, project generator with four exploration properties in Canada. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.87M which is a rise of roughly 9% over the last three weeks. As of 11/25/2025 they have no debt and ~C$2.18M cash. They have 245M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.88M $36.87M 11/25/2025
MCap (OS): $27.77M $30.21M 11/25/2025
Total Assets: $10.62M $10.88M 11/25/2025
Total Liabilities: $0.50M $0.51M 11/25/2025
Current Assets: $2.12M $2.18M 11/25/2025
Current Liabilities: $0.50M $0.51M 11/25/2025
Total Debt: $0.00M $0.00M 11/25/2025
Cash: $2.12M $2.18M 11/25/2025
Debt (Net): $-2.12M $-2.18M
Enterprise Value: $31.76M $34.69M 02/06/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/25/2025
Misc 11/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 245,000,000 245,000,000 11/25/2025
Shares (FD): 299,000,000 299,000,000 11/25/2025
Insider Ownership: 25% 25% 11/25/2025
Dividend (Annual): n/a n/a 11/25/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 11/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/25/2025
Development Phase: none none 11/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 11/25/2025
Cash Flow Multiple: none none 11/25/2025

Resource Data

GOLD 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: 0.85M 0.85M 11/25/2025
Inferred: 0.25M 0.25M 11/25/2025
Reserves & Resources: 1.10M 1.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: 0.61M 0.61M 11/25/2025
Inferred: 0.11M 0.11M 11/25/2025
Reserves & Resources: 0.72M 0.72M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 11/25/2025
Extra Operating Cost: $350 $350 11/25/2025
Total: $1,100 $1,100 11/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 11/25/2025
Open Pit (Avg): n/a n/a 11/25/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/25/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 11/25/2025
Annual Production: n/a n/a 11/25/2025
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025
SILVER 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: n/a n/a 11/25/2025
Inferred: n/a n/a 11/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: n/a n/a 11/25/2025
Inferred: n/a n/a 11/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025
Total: n/a n/a 11/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/25/2025
Open Pit (Avg): n/a n/a 11/25/2025
Recovery Rate: n/a n/a 11/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/25/2025
Annual Production: n/a n/a 11/25/2025
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025

Property

Last Analysis Data  (11/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 500.00 50.00 150.00 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 500.00 50.00 150.00 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.85M 0.85M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,856.63M $1,968.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,856.63M $1,968.37M n/a
Max Profit / Current MCap: 54.792 53.392 n/a
Max Profit Per Share (Gold): $6.21 $6.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.21 $6.58 n/a
Total Free Profit Per Share: $6.05 $6.41 n/a
FD MCap / Gold Eq.: $55.37 $60.24 n/a
FD MCap / Silver Eq.: $0.68 $0.91 n/a
FD MCap / Per Metal
as % Spot Price:		 1.34% 1.40% n/a
EV / Gold Eq.: $51.90 $56.68 n/a
EV / Silver Eq.: $0.64 $0.86 n/a
EV / Per Metal
as % Spot Price:		 1.26% 1.31% n/a

Reserves &
Resources		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,197.92M $2,330.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,197.92M $2,330.20M n/a
Max Profit / Current MCap: 64.864 63.206 n/a
Max Profit Per Share (Gold): $7.35 $7.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.35 $7.79 n/a
Total Free Profit Per Share: $7.19 $7.62 n/a
FD MCap / Gold Eq.: $46.77 $50.89 n/a
FD MCap / Silver Eq.: $0.58 $0.77 n/a
FD MCap / Per Metal
as % Spot Price:		 1.13% 1.18% n/a
EV / Gold Eq.: $43.84 $47.88 n/a
EV / Silver Eq.: $0.54 $0.73 n/a
EV / Per Metal
as % Spot Price:		 1.06% 1.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults