Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Westhaven Gold

www: www.westhavenventures.com   email: info@westhavenventures.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WHN CAD
OTCMKTS:WTHVF USD

Description

Westhaven Gold are a gold focused junior, project generator with four exploration properties in Canada. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.97M which is a rise of roughly 29% over the last five months. As of 11/22/2024 they have no debt and ~C$2.17M cash. They have 221M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $20.11M $25.97M 05/01/2025 $5.86M
Total Assets: $10.73M $10.86M 11/22/2024 $0.13M
Total Liabilities: $0.50M $0.51M 11/22/2024 $0.01M
Current Assets: $2.15M $2.17M 11/22/2024 $0.03M
Current Liabilities: $0.50M $0.51M 11/22/2024 $0.01M
Total Debt: $0.00M $0.00M 11/22/2024 $0.00M
Cash: $2.15M $2.17M 11/22/2024 $0.03M
Enterprise Value: $17.96M $23.79M 10/03/1970 $5.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/22/2024 n/a
Misc 11/22/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 188,320,927 221,000,000 05/01/2025 32,679,073
Shares (FD): 216,246,041 276,000,000 05/01/2025 59,753,959
Insider Ownership: n/a 25% 05/01/2025 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/22/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2024 0
Initial CapEx (Outstanding): n/a n/a 11/22/2024 n/a
Funding Option: n/a n/a 11/22/2024 n/a
Documentation: none none 05/01/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 04/24/2023 0
Cash Flow Multiplier: none none 05/01/2025 0.00

Resource Data

GOLD 11/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2024 0.00M
Measured & Indicated: 6.50M 0.85M 04/26/2025 -5.65M
Inferred: 3.50M 0.25M 04/26/2025 -3.25M
Reserves & Resources: 10.00M 1.10M never -8.90M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2024 0.00M
Measured & Indicated: 4.68M 0.61M 04/26/2025 -4.07M
Inferred: 1.58M 0.11M 04/26/2025 -1.46M
Reserves & Resources: 6.26M 0.72M never -5.53M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 11/22/2024 $0.00
Extra Operating Cost: $350 $350 11/22/2024 $0.00
Total: $1,100 $1,100 11/22/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 11/22/2024 n/a
Open Pit (Avg): n/a n/a 11/15/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.00M 04/26/2025 -0.50M
Annual Production: n/a n/a 11/22/2024 n/a
Cash Cost: n/a n/a 11/22/2024 n/a
Extra Operating Cost: n/a n/a 11/22/2024 n/a
SILVER 11/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2024 0.00M
Measured & Indicated: n/a n/a 11/22/2024 0.00M
Inferred: n/a n/a 11/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2024 0.00M
Measured & Indicated: n/a n/a 11/22/2024 0.00M
Inferred: n/a n/a 11/22/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/22/2024 $0.00
Extra Operating Cost: n/a n/a 11/22/2024 $0.00
Total: n/a n/a 11/22/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/22/2024 n/a
Open Pit (Avg): n/a n/a 11/15/2023 n/a
Recovery Rate: n/a n/a 11/22/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/22/2024 0.00M
Annual Production: n/a n/a 11/22/2024 n/a
Cash Cost: n/a n/a 11/22/2024 n/a
Extra Operating Cost: n/a n/a 11/22/2024 n/a

Property

Last Analysis Data  (11/22/2024)
Stage Name Owned Au Ag Cu Notes
Exp Prospect Valley 100% show
Early Exploration
Exp ShovelNose 100% show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exp Skoonka Creek 100% show
Early Exploration.
Exp Skoonka North 100% show
Early exploration
Total Land Package Size (ha): 40,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Prospect Valley 100% show
Early Exploration
Exp ShovelNose 100% show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exp Skoonka Creek 100% show
Early Exploration.
Exp Skoonka North 100% show
Early exploration
Total Land Package Size (ha): 40,000  

Profitability (by resource)

Proven &
Probable		 11/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 0.85M n/a -5.65M
Total (Silver Eq. Oz.): n/a n/a n/a -479.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 0.61M n/a -4.07M
Silver Eq. Oz.: n/a n/a n/a -345.31M
Maximum Profit (Gold): $7,556.80M $1,312.01M n/a $-6,244.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,556.80M $1,312.01M n/a $-6,244.79M
Max Profit / Current MCap: 375.819 50.528 n/a -325.290
Max Profit Per Share (Gold): $34.95 $4.75 n/a $-30.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.95 $4.75 n/a $-30.19
Total Free Profit Per Share: $34.82 $4.62 n/a $-30.19
FD MCap / Gold Eq.: $4.30 $42.43 n/a $38.13
FD MCap / Silver Eq.: $0.05 $0.43 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 0.16% 1.31% n/a 1.15%

Reserves &
Resources		 11/22/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 1.10M n/a -8.90M
Total (Silver Eq. Oz.): n/a n/a n/a -758.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.26M 0.72M n/a -5.53M
Silver Eq. Oz.: n/a n/a n/a -470.81M
Maximum Profit (Gold): $10,099.95M $1,553.18M n/a $-8,546.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,099.95M $1,553.18M n/a $-8,546.77M
Max Profit / Current MCap: 502.296 59.817 n/a -442.479
Max Profit Per Share (Gold): $46.71 $5.63 n/a $-41.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $46.71 $5.63 n/a $-41.08
Total Free Profit Per Share: $46.58 $5.50 n/a $-41.08
FD MCap / Gold Eq.: $3.21 $35.84 n/a $32.62
FD MCap / Silver Eq.: $0.04 $0.36 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 0.12% 1.10% n/a 0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults