Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Westhaven Gold

www: www.westhavenventures.com   email: info@westhavenventures.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WHN CAD
OTCMKTS:WTHVF USD

Description

Westhaven Gold are a gold focused junior, project generator with four exploration properties in Canada. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.05M which is a rise of roughly 49% over the last nine months. As of 11/22/2024 they have no debt and ~C$2.18M cash. They have 221M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/22/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $20.11M $30.05M 05/01/2025
MCap (OS): $17.51M $24.06M 05/01/2025
Total Assets: $10.73M $10.89M 11/22/2024
Total Liabilities: $0.50M $0.51M 11/22/2024
Current Assets: $2.15M $2.18M 11/22/2024
Current Liabilities: $0.50M $0.51M 11/22/2024
Total Debt: $0.00M $0.00M 11/22/2024
Cash: $2.15M $2.18M 11/22/2024
Debt (Net): $-2.15M $-2.18M
Enterprise Value: $17.96M $27.87M 11/19/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/22/2024
Misc 11/22/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 188,320,927 221,000,000 05/01/2025
Shares (FD): 216,246,041 276,000,000 05/01/2025
Insider Ownership: n/a 25% 05/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 11/22/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/22/2024
Development Phase: none none 05/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 04/24/2023
Cash Flow Multiple: none none 05/01/2025

Resource Data

GOLD 11/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2024
Measured & Indicated: 6.50M 0.85M 04/26/2025
Inferred: 3.50M 0.25M 04/26/2025
Reserves & Resources: 10.00M 1.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2024
Measured & Indicated: 4.68M 0.61M 04/26/2025
Inferred: 1.58M 0.11M 04/26/2025
Reserves & Resources: 6.26M 0.72M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 11/22/2024
Extra Operating Cost: $350 $350 11/22/2024
Total: $1,100 $1,100 11/22/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 11/22/2024
Open Pit (Avg): n/a n/a 11/15/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.00M 04/26/2025
Annual Production: n/a n/a 11/22/2024
Cash Cost: n/a n/a 11/22/2024
Extra Operating Cost: n/a n/a 11/22/2024
SILVER 11/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/22/2024
Measured & Indicated: n/a n/a 11/22/2024
Inferred: n/a n/a 11/22/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/22/2024
Measured & Indicated: n/a n/a 11/22/2024
Inferred: n/a n/a 11/22/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/22/2024
Extra Operating Cost: n/a n/a 11/22/2024
Total: n/a n/a 11/22/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/22/2024
Open Pit (Avg): n/a n/a 11/15/2023
Recovery Rate: n/a n/a 11/22/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/22/2024
Annual Production: n/a n/a 11/22/2024
Cash Cost: n/a n/a 11/22/2024
Extra Operating Cost: n/a n/a 11/22/2024

Property

Last Analysis Data  (11/22/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 11/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.50M 0.85M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.68M 0.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,556.80M $1,486.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,556.80M $1,486.70M n/a
Max Profit / Current MCap: 375.819 49.477 n/a
Max Profit Per Share (Gold): $34.95 $5.39 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $34.95 $5.39 n/a
Total Free Profit Per Share: $34.82 $5.24 n/a
FD MCap / Gold Eq.: $4.30 $49.10 n/a
FD MCap / Silver Eq.: $0.05 $0.57 n/a
FD MCap / Per Metal
as % Spot Price:		 0.16% 1.39% n/a
EV / Gold Eq.: $3.84 $45.54 n/a
EV / Silver Eq.: $0.04 $0.53 n/a
EV / Per Metal
as % Spot Price:		 0.14% 1.29% n/a

Reserves &
Resources		 11/22/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.26M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $10,099.95M $1,759.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $10,099.95M $1,759.99M n/a
Max Profit / Current MCap: 502.296 58.572 n/a
Max Profit Per Share (Gold): $46.71 $6.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $46.71 $6.38 n/a
Total Free Profit Per Share: $46.58 $6.23 n/a
FD MCap / Gold Eq.: $3.21 $41.47 n/a
FD MCap / Silver Eq.: $0.04 $0.48 n/a
FD MCap / Per Metal
as % Spot Price:		 0.12% 1.18% n/a
EV / Gold Eq.: $2.87 $38.47 n/a
EV / Silver Eq.: $0.03 $0.44 n/a
EV / Per Metal
as % Spot Price:		 0.11% 1.09% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×