Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:WHN
CAD
OTCMKTS:WTHVF
USD
Description
Westhaven Gold are a gold focused junior, project generator with three exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$36.11M which is a fall of roughly 19% over the last seven months. As of 11/02/2022 they have no debt and ~C$6.7M cash. They have 139M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$44.36M
$36.11M
11/02/2022
Total Assets:
$11.01M
$11.17M
11/02/2022
Total Liabilities:
$0.51M
$0.52M
11/02/2022
Current Assets:
$6.61M
$6.70M
11/02/2022
Current Liabilities:
$0.51M
$0.52M
11/02/2022
Total Debt:
$0.00M
$0.00M
11/02/2022
Cash:
$6.61M
$6.70M
11/02/2022
Enterprise Value:
$37.75M
$29.41M
12/07/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/02/2022
Misc
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
139,000,000
139,000,000
11/02/2022
Shares (FD):
159,000,000
159,000,000
11/02/2022
Insider Ownership:
n/a
35%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/02/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/02/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/02/2022
Initial CapEx (Outstanding):
n/a
n/a
11/02/2022
Funding Option:
n/a
n/a
11/02/2022
Documentation:
none
none
04/23/2023
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
04/24/2023
Cash Flow Multiplier:
none
none
04/23/2023
Resource Data
GOLD
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/02/2022
Measured & Indicated:
n/a
n/a
11/02/2022
Inferred:
n/a
1.00M
11/02/2022
Reserves & Resources:
n/a
1.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/02/2022
Measured & Indicated:
n/a
n/a
11/02/2022
Inferred:
n/a
0.38M
11/02/2022
Reserves & Resources:
n/a
0.38M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
$750
11/02/2022
Extra Operating Cost:
n/a
$350
11/02/2022
Average Grade:
n/a
n/a
11/02/2022
Recovery Rate:
n/a
(guess) 75.00%
11/02/2022
F U T U R E
Proven & Probable:
n/a
1.00M
04/20/2023
Annual Production:
n/a
n/a
11/02/2022
Cash Cost:
n/a
n/a
11/02/2022
Extra Operating Cost:
n/a
n/a
11/02/2022
SILVER
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/02/2022
Measured & Indicated:
n/a
n/a
11/02/2022
Inferred:
n/a
n/a
11/02/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/02/2022
Measured & Indicated:
n/a
n/a
11/02/2022
Inferred:
n/a
n/a
11/02/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/02/2022
Extra Operating Cost:
n/a
n/a
11/02/2022
Average Grade:
n/a
n/a
11/02/2022
Recovery Rate:
n/a
n/a
11/02/2022
F U T U R E
Proven & Probable:
n/a
n/a
11/02/2022
Annual Production:
n/a
n/a
11/02/2022
Cash Cost:
n/a
n/a
11/02/2022
Extra Operating Cost:
n/a
n/a
11/02/2022
Property
Last Analysis Data (11/02/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Prospect Valley
100% (guess)
10,000
n/a
show
Early Exploration
Exploration
British Columbia , Canada
ShovelNose
100% (guess)
15,000
n/a
show
High grade discovery.
42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exploration
British Columbia , Canada
Skoonka Creek
100% (guess)
10,000
n/a
show
Early Exploration.
Total Land Package Size (ha):
35,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Prospect Valley
100% (guess)
10,000
n/a
show
Early Exploration
Exploration
British Columbia , Canada
ShovelNose
100% (guess)
15,000
n/a
show
High grade discovery.
42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt
Exploration
British Columbia , Canada
Skoonka Creek
100% (guess)
10,000
n/a
show
Early Exploration.
Total Land Package Size (ha):
35,000
Profitability (by resource)
Proven & Probable
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.38M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$317.74M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$317.74M
n/a
Max Profit / Current MCap:
n/a
8.800
n/a
Max Profit Per Share (Gold):
n/a
$2.00
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$2.00
n/a
Total Free Profit Per Share:
n/a
$1.69
n/a
FD MCap / Gold Eq.:
n/a
$96.29
n/a
FD MCap / Silver Eq.:
n/a
$1.17
n/a
FD MCap / Per Metal as % Spot Price:
n/a
4.94%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/02/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7342
CAD 0.7446
06/03/2023
Spot Gold:
$1,637.80
$1,947.30
06/03/2023
Spot Silver:
$19.23
$23.59
06/03/2023
Gold:Silver Ratio:
85.17
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: