Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Westhaven Gold

www: www.westhavenventures.com   email: info@westhavenventures.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:WHN CAD
OTCMKTS:WTHVF USD

Description

Westhaven Gold are a junior, project generator looking for gold with four exploration properties in Canada. They have a market capitalisation of ~C$56.6M which is a rise of roughly 67% over the last four weeks. As of 11/25/2025 they have no debt and ~C$2.18M cash. They have 257M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.88M $56.60M 12/22/2025
MCap (OS): $27.77M $46.77M 12/22/2025
Total Assets: $10.62M $10.92M 11/25/2025
Total Liabilities: $0.50M $0.51M 11/25/2025
Current Assets: $2.12M $2.18M 11/25/2025
Current Liabilities: $0.50M $0.51M 11/25/2025
Total Debt: $0.00M $0.00M 11/25/2025
Cash: $2.12M $2.18M 11/25/2025
Debt (Net): $-2.12M $-2.18M
Enterprise Value: $31.76M $54.42M 09/22/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/25/2025
Misc 11/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 245,000,000 257,000,001 12/22/2025
Shares (FD): 299,000,000 311,000,000 12/22/2025
Insider Ownership: 25% 25% 12/22/2025
Dividend (Annual): n/a n/a 12/22/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2031 11/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/25/2025
Development Phase: none PEA Released 12/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 11/25/2025
Cash Flow Multiple: none none 11/25/2025

Resource Data

GOLD 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: 0.85M n/a 12/22/2025
Inferred: 0.25M n/a 12/22/2025
Reserves & Resources: 1.10M n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: 0.61M n/a 12/22/2025
Inferred: 0.11M n/a 12/22/2025
Reserves & Resources: 0.72M n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 n/a 11/25/2025
Extra Operating Cost: $350 n/a 11/25/2025
Total: $1,100 n/a 11/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 5.00 g/t n/a 12/22/2025
Open Pit (Avg): n/a n/a 11/25/2025
Recovery Rate: (CG)  90.00% n/a 12/22/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M n/a 12/22/2025
Annual Production: n/a n/a 11/25/2025
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025
SILVER 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: n/a n/a 11/25/2025
Inferred: n/a n/a 11/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/25/2025
Measured & Indicated: n/a n/a 11/25/2025
Inferred: n/a n/a 11/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025
Total: n/a n/a 11/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/25/2025
Open Pit (Avg): n/a n/a 11/25/2025
Recovery Rate: n/a n/a 11/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/25/2025
Annual Production: n/a n/a 11/25/2025
Cash Cost: n/a n/a 11/25/2025
Extra Operating Cost: n/a n/a 11/25/2025

Property

Last Analysis Data  (11/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 500.00 50.00 150.00 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Prospect Valley
100 show
Early Exploration

Size: 10,000 ha
Exp ShovelNose
100 500.00 50.00 150.00 show
High grade discovery.

42 meters at 9 gpt (AU), 65 gpt (Ag)
17 meters at 24 gpt

Size: 15,000 ha
Exp Skoonka Creek
100 show
Early Exploration.

Size: 10,000 ha
Exp Skoonka North
100 show
Early exploration

Size: 5,000 ha

Profitability (by resource)

Proven &
Probable		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.85M n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,856.63M n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,856.63M n/a n/a
Max Profit / Current MCap: 54.792 n/a n/a
Max Profit Per Share (Gold): $6.21 n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.21 n/a n/a
Total Free Profit Per Share: $6.05 n/a n/a
FD MCap / Gold Eq.: $55.37 n/a n/a
FD MCap / Silver Eq.: $0.68 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 1.34% n/a n/a
EV / Gold Eq.: $51.90 n/a n/a
EV / Silver Eq.: $0.64 n/a n/a
EV / Per Metal
as % Spot Price:		 1.26% n/a n/a

Reserves &
Resources		 11/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,197.92M n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,197.92M n/a n/a
Max Profit / Current MCap: 64.864 n/a n/a
Max Profit Per Share (Gold): $7.35 n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.35 n/a n/a
Total Free Profit Per Share: $7.19 n/a n/a
FD MCap / Gold Eq.: $46.77 n/a n/a
FD MCap / Silver Eq.: $0.58 n/a n/a
FD MCap / Per Metal
as % Spot Price:		 1.13% n/a n/a
EV / Gold Eq.: $43.84 n/a n/a
EV / Silver Eq.: $0.54 n/a n/a
EV / Per Metal
as % Spot Price:		 1.06% n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×