Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:WA8
AUD
Description
Warriedar Resources Ltd are a junior, project generator looking for gold with three exploration properties in Australia and USA. They have a market capitalisation of ~A$22.28M which is a fall of roughly 53% over the last eight months. As of 04/06/2024 they have no debt and ~A$3.66M cash. They have 53M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$47.49M
$22.28M
04/06/2024
Total Assets:
$56.28M
$55.36M
04/06/2024
Total Liabilities:
$3.95M
$3.88M
04/06/2024
Current Assets:
$4.45M
$4.38M
04/06/2024
Current Liabilities:
$1.32M
$1.29M
04/06/2024
Total Debt:
$0.00M
$0.00M
04/06/2024
Cash:
$3.72M
$3.66M
04/06/2024
Enterprise Value:
$43.77M
$18.62M
08/04/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/06/2024
Misc
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
53,300,000
53,300,000
04/06/2024
Shares (FD):
555,300,000
555,300,000
04/06/2024
Insider Ownership:
n/a
5%
04/06/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/06/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/06/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/06/2024
Initial CapEx (Outstanding):
$2.00M4.21% of MCap
$2.00M8.98% of MCap
04/06/2024
Funding Option:
n/a
(guess) Issue stock
04/06/2024
Documentation:
none
PEA
04/06/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
04/06/2024
Resource Data
GOLD
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2024
Measured & Indicated:
n/a
n/a
04/06/2024
Inferred:
n/a
n/a
04/06/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2024
Measured & Indicated:
n/a
n/a
04/06/2024
Inferred:
n/a
n/a
04/06/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/06/2024
Extra Operating Cost:
n/a
n/a
04/06/2024
Total:
n/a
n/a
04/06/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/06/2024
Open Pit (Avg):
n/a
n/a
04/15/2023
Recovery Rate:
n/a
n/a
04/06/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/06/2024
Annual Production:
n/a
n/a
04/06/2024
Cash Cost:
n/a
n/a
04/06/2024
Extra Operating Cost:
n/a
n/a
04/06/2024
SILVER
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2024
Measured & Indicated:
n/a
n/a
04/06/2024
Inferred:
n/a
n/a
04/06/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2024
Measured & Indicated:
n/a
n/a
04/06/2024
Inferred:
n/a
n/a
04/06/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/06/2024
Extra Operating Cost:
n/a
n/a
04/06/2024
Total:
n/a
n/a
04/06/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/06/2024
Open Pit (Avg):
n/a
n/a
04/15/2023
Recovery Rate:
n/a
n/a
04/06/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/06/2024
Annual Production:
n/a
n/a
04/06/2024
Cash Cost:
n/a
n/a
04/06/2024
Extra Operating Cost:
n/a
n/a
04/06/2024
Property
Last Analysis Data (04/06/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
WA , Australia
Field Finds
100% (guess)
30,000
n/a
n/a
Exploration
WA , Australia
Golden Range
100% (guess)
50,000
n/a
n/a
Exploration
Nevada , USA
Big Springs
100% (guess)
8,000
Open Pit
show
Past producing mine.
Total Land Package Size (ha):
88,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
WA , Australia
Field Finds
100% (guess)
30,000
n/a
n/a
Exploration
WA , Australia
Golden Range
100% (guess)
50,000
n/a
n/a
Exploration
Nevada , USA
Big Springs
100% (guess)
8,000
Open Pit
show
Past producing mine.
Total Land Package Size (ha):
88,000
Profitability (by resource)
Proven & Probable
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/06/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6579
AUD 0.6472
12/03/2024
Spot Gold:
$2,329.00
$2,649.30
12/03/2024
Spot Silver:
$27.44
$30.90
12/03/2024
Gold:Silver Ratio:
84.88
85.74
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: