Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SVL
AUD
OTCMKTS:SLVMF
USD
Description
Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$166.79M which is a fall of roughly 16% over the last eleven months. As of 06/08/2023 they have no debt and ~A$10.41M cash. They have 1,404M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$197.45M
$166.79M
06/08/2023
$-30.66M
Total Assets:
$73.68M
$71.58M
06/08/2023
$-2.10M
Total Liabilities:
$3.35M
$3.25M
06/08/2023
$-0.10M
Current Assets:
$10.72M
$10.41M
06/08/2023
$-0.31M
Current Liabilities:
$0.74M
$0.72M
06/08/2023
$-0.02M
Total Debt:
$0.00M
$0.00M
06/08/2023
$0.00M
Cash:
$10.72M
$10.41M
06/08/2023
$-0.31M
Enterprise Value:
$186.73M
$156.38M
12/15/1974
$-30.35M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/08/2023
n/a
Misc
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,404,000,000
1,404,000,000
06/08/2023
0
Shares (FD):
1,424,000,000
1,424,000,000
06/08/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2026
06/08/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/08/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/08/2023
0
Initial CapEx (Outstanding):
$200.00M101.29% of MCap
$200.00M119.91% of MCap
06/08/2023
$0.00M
Funding Option:
n/a
n/a
06/08/2023
n/a
Documentation:
none
FS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
06/08/2023
0
Cash Flow Multiplier:
5
5
06/08/2023
0.00
Resource Data
GOLD
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Measured & Indicated:
n/a
n/a
06/08/2023
0.00M
Inferred:
n/a
n/a
06/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/08/2023
n/a
Open Pit (Avg):
n/a
n/a
06/08/2023
n/a
Recovery Rate:
n/a
n/a
06/08/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/08/2023
0.00M
Annual Production:
n/a
n/a
06/08/2023
n/a
Cash Cost:
n/a
n/a
06/08/2023
n/a
Extra Operating Cost:
n/a
n/a
06/08/2023
n/a
SILVER
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
65.00M
65.00M
06/08/2023
0.00M
Measured & Indicated:
150.00M
150.00M
06/08/2023
0.00M
Inferred:
20.00M
20.00M
06/08/2023
0.00M
Reserves & Resources:
170.00M
170.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
39.00M
39.00M
06/08/2023
0.00M
Measured & Indicated:
79.80M
79.80M
06/08/2023
0.00M
Inferred:
6.00M
6.00M
06/08/2023
0.00M
Reserves & Resources:
85.80M
85.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/08/2023
$0.00
G R A D E
Underground (Avg):
60.00 g/t
n/a
06/08/2023
n/a
Open Pit (Avg):
n/a
60.00 g/t
06/08/2023
60.00 g/t
Recovery Rate:
(CG) 60.00%
(CG) 60.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
06/08/2023
0.00M
Annual Production:
5,000,000oz.
6,000,000oz.
09/14/2023
1,000,000oz.
Cash Cost:
$15.00
$15.00
06/08/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
06/08/2023
$0.00
Property
Last Analysis Data (06/08/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Austraila , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 170 million oz project
Low grade 60 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
New South Wales , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 170 million oz project
Low grade 60 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Profitability (by resource)
Proven & Probable
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.04M
Total (Silver Eq. Oz.):
65.00M
65.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.02M
Silver Eq. Oz.:
39.00M
39.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-27.69M
$91.65M
n/a
$119.34M
Total Maximum Profit:
$-27.69M
$91.65M
n/a
$119.34M
Max Profit / Current MCap:
n/a
0.549
n/a
0.690
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.02
$0.06
n/a
$0.08
Total Max Profit Per Share:
$-0.02
$0.06
n/a
$0.08
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$409.47
$363.79
n/a
$-45.67
FD MCap / Silver Eq.:
$5.06
$4.28
n/a
$-0.79
FD MCap / Per Metal as % Spot Price:
20.84%
15.64%
n/a
-5.21%
Measured & Indicated
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.09M
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
79.80M
79.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-56.66M
$187.53M
n/a
$244.19M
Total Maximum Profit:
$-56.66M
$187.53M
n/a
$244.19M
Max Profit / Current MCap:
n/a
1.124
n/a
1.411
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.13
n/a
$0.17
Total Max Profit Per Share:
$-0.04
$0.13
n/a
$0.17
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$200.12
$177.79
n/a
$-22.32
FD MCap / Silver Eq.:
$2.47
$2.09
n/a
$-0.38
FD MCap / Per Metal as % Spot Price:
10.19%
7.64%
n/a
-2.54%
Reserves & Resources
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.10M
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.05M
Silver Eq. Oz.:
85.80M
85.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-60.92M
$201.63M
n/a
$262.55M
Total Maximum Profit:
$-60.92M
$201.63M
n/a
$262.55M
Max Profit / Current MCap:
n/a
1.209
n/a
1.517
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.04
$0.14
n/a
$0.18
Total Max Profit Per Share:
$-0.04
$0.14
n/a
$0.18
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$186.12
$165.36
n/a
$-20.76
FD MCap / Silver Eq.:
$2.30
$1.94
n/a
$-0.36
FD MCap / Per Metal as % Spot Price:
9.47%
7.11%
n/a
-2.37%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6699
AUD 0.6507
04/25/2024
Spot Gold:
$1,964.50
$2,326.50
04/25/2024
$362.00
Spot Silver:
$24.29
$27.35
04/25/2024
$3.06
Gold:Silver Ratio:
80.88
85.06
04/25/2024
4.19
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: