Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$97.6M which is a fall of roughly 46% over the last eleven months. As of 06/05/2024 they have no debt and ~A$1.92M cash. They have 1,508M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $179.86M $97.60M 06/05/2024
Total Assets: $73.15M $70.26M 06/05/2024
Total Liabilities: $3.33M $3.19M 06/05/2024
Current Assets: $2.00M $1.92M 06/05/2024
Current Liabilities: $0.73M $0.70M 06/05/2024
Total Debt: $0.00M $0.00M 06/05/2024
Cash: $2.00M $1.92M 06/05/2024
Enterprise Value: $177.86M $95.69M 01/12/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/05/2024
Misc 06/05/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,508,036,257 1,508,036,257 06/05/2024
Shares (FD): 1,528,000,000 1,528,000,000 06/05/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2027 06/05/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2024
Initial CapEx (Outstanding): $250.00M
139% of MCap		 $250.00M
256.14% of MCap 		06/05/2024
Funding Option: n/a n/a 06/05/2024
Documentation: none FS 08/16/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 06/08/2023
Cash Flow Multiplier: 5 5 06/08/2023

Resource Data

GOLD 06/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2024
Measured & Indicated: n/a n/a 06/05/2024
Inferred: n/a n/a 06/05/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2024
Measured & Indicated: n/a n/a 06/05/2024
Inferred: n/a n/a 06/05/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2024
Extra Operating Cost: n/a n/a 06/05/2024
Total: n/a n/a 06/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2024
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/05/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/05/2024
Annual Production: n/a n/a 06/05/2024
Cash Cost: n/a n/a 06/05/2024
Extra Operating Cost: n/a n/a 06/05/2024
SILVER 06/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/05/2024
Measured & Indicated: 150.00M 150.00M 06/05/2024
Inferred: 20.00M 20.00M 06/05/2024
Reserves & Resources: 170.00M 170.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.00M 39.00M 06/05/2024
Measured & Indicated: 79.80M 79.80M 06/05/2024
Inferred: 6.00M 6.00M 06/05/2024
Reserves & Resources: 85.80M 85.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/05/2024
Extra Operating Cost: n/a n/a 06/05/2024
Total: $25.00 $25.00 06/05/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2024
Open Pit (Avg): n/a 60.00 g/t 06/08/2023
Recovery Rate: (CG)  60.00% (CG)  60.00% 08/16/2024
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 06/05/2024
Annual Production: 6,000,000oz. 6,000,000oz. 06/05/2024
Cash Cost: $15.00 $15.00 06/05/2024
Extra Operating Cost: $10.00 $10.00 06/05/2024

Property

Last Analysis Data  (06/05/2024)
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  

Profitability (by resource)

Proven &
Probable		 06/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 65.00M 65.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 39.00M 39.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $210.21M $297.57M n/a
Total Maximum Profit: $210.21M $297.57M n/a
Max Profit / Current MCap: 1.169 3.049 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.14 $0.19 n/a
Total Max Profit Per Share: $0.14 $0.19 n/a
Total Free Profit Per Share: $0.00 $0.09 n/a
FD MCap / Gold Eq.: $359.05 $248.88 n/a
FD MCap / Silver Eq.: $4.61 $2.50 n/a
FD MCap / Per Metal
as % Spot Price:		 15.18% 7.67% n/a
Measured &
Indicated		 06/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 79.80M 79.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $430.12M $608.87M n/a
Total Maximum Profit: $430.12M $608.87M n/a
Max Profit / Current MCap: 2.391 6.238 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.28 $0.40 n/a
Total Max Profit Per Share: $0.28 $0.40 n/a
Total Free Profit Per Share: $0.10 $0.30 n/a
FD MCap / Gold Eq.: $175.47 $121.63 n/a
FD MCap / Silver Eq.: $2.25 $1.22 n/a
FD MCap / Per Metal
as % Spot Price:		 7.42% 3.75% n/a

Reserves &
Resources		 06/05/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 170.00M 170.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 85.80M 85.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $462.46M $654.65M n/a
Total Maximum Profit: $462.46M $654.65M n/a
Max Profit / Current MCap: 2.571 6.707 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.30 $0.43 n/a
Total Max Profit Per Share: $0.30 $0.43 n/a
Total Free Profit Per Share: $0.13 $0.33 n/a
FD MCap / Gold Eq.: $163.20 $113.13 n/a
FD MCap / Silver Eq.: $2.10 $1.14 n/a
FD MCap / Per Metal
as % Spot Price:		 6.90% 3.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults