Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$150.3M which is a fall of roughly 16% over the last two months. As of 06/05/2024 they have no debt and ~A$1.97M cash. They have 1,508M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $179.86M $150.30M 06/05/2024 $-29.56M
Total Assets: $73.15M $72.13M 06/05/2024 $-1.02M
Total Liabilities: $3.33M $3.28M 06/05/2024 $-0.05M
Current Assets: $2.00M $1.97M 06/05/2024 $-0.03M
Current Liabilities: $0.73M $0.72M 06/05/2024 $-0.01M
Total Debt: $0.00M $0.00M 06/05/2024 $0.00M
Cash: $2.00M $1.97M 06/05/2024 $-0.03M
Enterprise Value: $177.86M $148.33M 09/13/1974 $-29.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/05/2024 n/a
Misc 06/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,508,036,257 1,508,036,257 06/05/2024 0
Shares (FD): 1,528,000,000 1,528,000,000 06/05/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2026 06/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2024 0
Initial CapEx (Outstanding): $250.00M
139% of MCap		 $250.00M
166.34% of MCap 		06/05/2024 $0.00M
Funding Option: n/a n/a 06/05/2024 n/a
Documentation: none FS 06/05/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 06/08/2023 0
Cash Flow Multiplier: 5 5 06/08/2023 0.00

Resource Data

GOLD 06/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2024 0.00M
Measured & Indicated: n/a n/a 06/05/2024 0.00M
Inferred: n/a n/a 06/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2024 0.00M
Measured & Indicated: n/a n/a 06/05/2024 0.00M
Inferred: n/a n/a 06/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2024 $0.00
Extra Operating Cost: n/a n/a 06/05/2024 $0.00
Total: n/a n/a 06/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2024 n/a
Open Pit (Avg): n/a n/a 06/08/2023 n/a
Recovery Rate: n/a n/a 06/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/05/2024 0.00M
Annual Production: n/a n/a 06/05/2024 n/a
Cash Cost: n/a n/a 06/05/2024 n/a
Extra Operating Cost: n/a n/a 06/05/2024 n/a
SILVER 06/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/05/2024 0.00M
Measured & Indicated: 150.00M 150.00M 06/05/2024 0.00M
Inferred: 20.00M 20.00M 06/05/2024 0.00M
Reserves & Resources: 170.00M 170.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.00M 39.00M 06/05/2024 0.00M
Measured & Indicated: 79.80M 79.80M 06/05/2024 0.00M
Inferred: 6.00M 6.00M 06/05/2024 0.00M
Reserves & Resources: 85.80M 85.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2024 $0.00
Extra Operating Cost: n/a n/a 06/05/2024 $0.00
Total: $25.00 $25.00 06/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/05/2024 n/a
Open Pit (Avg): n/a 60.00 g/t 06/08/2023 60.00 g/t
Recovery Rate: (CG)  60.00% (CG)  60.00% 06/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 06/05/2024 0.00M
Annual Production: 6,000,000oz. 6,000,000oz. 06/05/2024 0oz.
Cash Cost: $15.00 $15.00 06/05/2024 $0.00
Extra Operating Cost: $10.00 $10.00 06/05/2024 $0.00

Property

Last Analysis Data  (06/05/2024)
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 170 million oz project

Low grade 60 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  

Profitability (by resource)

Proven &
Probable		 06/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.08M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 39.00M 39.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $210.21M $112.71M n/a $-97.50M
Total Maximum Profit: $210.21M $112.71M n/a $-97.50M
Max Profit / Current MCap: 1.169 0.750 n/a -0.419
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.14 $0.07 n/a $-0.06
Total Max Profit Per Share: $0.14 $0.07 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $359.05 $329.66 n/a $-29.39
FD MCap / Silver Eq.: $4.61 $3.85 n/a $-0.76
FD MCap / Per Metal
as % Spot Price:		 15.18% 13.82% n/a -1.36%
Measured &
Indicated		 06/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.17M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.09M
Silver Eq. Oz.: 79.80M 79.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $430.12M $230.62M n/a $-199.50M
Total Maximum Profit: $430.12M $230.62M n/a $-199.50M
Max Profit / Current MCap: 2.391 1.534 n/a -0.857
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.28 $0.15 n/a $-0.13
Total Max Profit Per Share: $0.28 $0.15 n/a $-0.13
Total Free Profit Per Share: $0.10 $0.00 n/a $-0.10
FD MCap / Gold Eq.: $175.47 $161.11 n/a $-14.36
FD MCap / Silver Eq.: $2.25 $1.88 n/a $-0.37
FD MCap / Per Metal
as % Spot Price:		 7.42% 6.75% n/a -0.66%

Reserves &
Resources		 06/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.20M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.10M
Silver Eq. Oz.: 85.80M 85.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $462.46M $247.96M n/a $-214.50M
Total Maximum Profit: $462.46M $247.96M n/a $-214.50M
Max Profit / Current MCap: 2.571 1.650 n/a -0.921
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.30 $0.16 n/a $-0.14
Total Max Profit Per Share: $0.30 $0.16 n/a $-0.14
Total Free Profit Per Share: $0.13 $0.01 n/a $-0.11
FD MCap / Gold Eq.: $163.20 $149.85 n/a $-13.36
FD MCap / Silver Eq.: $2.10 $1.75 n/a $-0.34
FD MCap / Per Metal
as % Spot Price:		 6.90% 6.28% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults