Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$221.43M which is a rise of roughly 110% over the last nine months. As of 06/03/2025 they have no debt and ~A$16.26M cash. They have 1,508M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $105.68M $221.43M 06/03/2025
MCap (OS): $104.30M $218.54M 06/03/2025
Total Assets: $71.10M $77.76M 06/03/2025
Total Liabilities: $3.23M $3.53M 06/03/2025
Current Assets: $14.87M $16.26M 06/03/2025
Current Liabilities: $0.71M $0.78M 06/03/2025
Total Debt: $0.00M $0.00M 06/03/2025
Cash: $14.87M $16.26M 06/03/2025
Debt (Net): $-14.87M $-16.26M
Enterprise Value: $90.82M $205.17M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/03/2025
Misc 06/03/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,508,036,257 1,508,036,257 06/03/2025
Shares (FD): 1,528,000,000 1,528,000,000 06/03/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 09/30/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 06/03/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/03/2025
Development Phase: none FS Released 06/03/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 06/08/2023
Cash Flow Multiple: 4 4 06/03/2025

Resource Data

GOLD 06/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/03/2025
Measured & Indicated: n/a n/a 06/03/2025
Inferred: n/a n/a 06/03/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/03/2025
Measured & Indicated: n/a n/a 06/03/2025
Inferred: n/a n/a 06/03/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/03/2025
Extra Operating Cost: n/a n/a 06/03/2025
Total: n/a n/a 06/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/03/2025
Open Pit (Avg): n/a n/a 06/08/2023
Recovery Rate: n/a n/a 06/03/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/03/2025
Annual Production: n/a n/a 06/03/2025
Cash Cost: n/a n/a 06/03/2025
Extra Operating Cost: n/a n/a 06/03/2025
SILVER 06/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/03/2025
Measured & Indicated: 150.00M 150.00M 06/03/2025
Inferred: 20.00M 20.00M 06/03/2025
Reserves & Resources: 170.00M 170.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.00M 39.00M 06/03/2025
Measured & Indicated: 79.80M 79.80M 06/03/2025
Inferred: 6.00M 6.00M 06/03/2025
Reserves & Resources: 85.80M 85.80M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/03/2025
Extra Operating Cost: n/a n/a 06/03/2025
Total: $30.00 $30.00 06/03/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/03/2025
Open Pit (Avg): n/a 60.00 g/t 06/08/2023
Recovery Rate: (CG)  60.00% (CG)  60.00% 09/30/2025
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 06/03/2025
Annual Production: 6,000,000oz. 6,000,000oz. 06/03/2025
Cash Cost: $16.00 $16.00 06/03/2025
Extra Operating Cost: $14.00 $14.00 06/03/2025

Property

Last Analysis Data  (06/03/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bowdens
100 show
Large 170 million oz project

Low grade 60 gpt.

Size: 200,000 ha
Exp Tuena
100 show
Early exploration

Size: 74,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bowdens
100 15.00 250.00 show
Large 170 million oz project

Low grade 60 gpt.

Size: 200,000 ha
Exp Tuena
100 show
Early exploration

Size: 74,000 ha

Profitability (by resource)

Proven &
Probable		 06/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 65.00M 65.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 39.00M 39.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $113.88M $1,750.71M n/a
Total Maximum Profit: $113.88M $1,750.71M n/a
Max Profit / Current MCap: 1.078 7.906 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.07 $1.15 n/a
Total Max Profit Per Share: $0.07 $1.15 n/a
Total Free Profit Per Share: $0.00 $0.94 n/a
FD MCap / Gold Eq.: $270.64 $374.22 n/a
FD MCap / Silver Eq.: $2.71 $5.68 n/a
FD MCap / Per Metal
as % Spot Price:		 8.23% 7.58% n/a
EV / Gold Eq.: $232.57 $346.74 n/a
EV / Silver Eq.: $2.33 $5.26 n/a
EV / Per Metal
as % Spot Price:		 7.07% 7.02% n/a
Measured &
Indicated		 06/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 150.00M 150.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 79.80M 79.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $233.02M $3,582.22M n/a
Total Maximum Profit: $233.02M $3,582.22M n/a
Max Profit / Current MCap: 2.205 16.178 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.15 $2.34 n/a
Total Max Profit Per Share: $0.15 $2.34 n/a
Total Free Profit Per Share: $0.05 $2.14 n/a
FD MCap / Gold Eq.: $132.27 $182.89 n/a
FD MCap / Silver Eq.: $1.32 $2.77 n/a
FD MCap / Per Metal
as % Spot Price:		 4.02% 3.71% n/a
EV / Gold Eq.: $113.66 $169.46 n/a
EV / Silver Eq.: $1.14 $2.57 n/a
EV / Per Metal
as % Spot Price:		 3.46% 3.43% n/a

Reserves &
Resources		 06/03/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 170.00M 170.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 85.80M 85.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $250.54M $3,851.56M n/a
Total Maximum Profit: $250.54M $3,851.56M n/a
Max Profit / Current MCap: 2.371 17.394 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.16 $2.52 n/a
Total Max Profit Per Share: $0.16 $2.52 n/a
Total Free Profit Per Share: $0.06 $2.32 n/a
FD MCap / Gold Eq.: $123.02 $170.10 n/a
FD MCap / Silver Eq.: $1.23 $2.58 n/a
FD MCap / Per Metal
as % Spot Price:		 3.74% 3.45% n/a
EV / Gold Eq.: $105.71 $157.61 n/a
EV / Silver Eq.: $1.06 $2.39 n/a
EV / Per Metal
as % Spot Price:		 3.22% 3.19% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×