Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:SVL
AUD
OTCMKTS:SLVMF
USD
Description
Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and one exploration property. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$120.27M which is a rise of roughly 14% over the last one months. As of 06/03/2025 they have no debt and ~A$15.09M cash. They have 1,508M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$105.68M
$120.27M
06/03/2025
Total Assets:
$71.10M
$72.15M
06/03/2025
Total Liabilities:
$3.23M
$3.28M
06/03/2025
Current Assets:
$14.87M
$15.09M
06/03/2025
Current Liabilities:
$0.71M
$0.72M
06/03/2025
Total Debt:
$0.00M
$0.00M
06/03/2025
Cash:
$14.87M
$15.09M
06/03/2025
Enterprise Value:
$90.82M
$105.19M
05/02/1973
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/03/2025
Misc
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,508,036,257
1,508,036,257
06/03/2025
Shares (FD):
1,528,000,000
1,528,000,000
06/03/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2028
06/03/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/03/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/03/2025
Initial CapEx (Outstanding):
$250.00M236.55% of MCap
$250.00M207.86% of MCap
06/03/2025
Funding Option:
n/a
n/a
06/03/2025
Documentation:
none
FS
06/03/2025
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
06/08/2023
Cash Flow Multiplier:
4
4
06/03/2025
Resource Data
GOLD
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/03/2025
Measured & Indicated:
n/a
n/a
06/03/2025
Inferred:
n/a
n/a
06/03/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/03/2025
Measured & Indicated:
n/a
n/a
06/03/2025
Inferred:
n/a
n/a
06/03/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/03/2025
Extra Operating Cost:
n/a
n/a
06/03/2025
Total:
n/a
n/a
06/03/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/03/2025
Open Pit (Avg):
n/a
n/a
06/08/2023
Recovery Rate:
n/a
n/a
06/03/2025
F U T U R E
Proven & Probable:
n/a
n/a
06/03/2025
Annual Production:
n/a
n/a
06/03/2025
Cash Cost:
n/a
n/a
06/03/2025
Extra Operating Cost:
n/a
n/a
06/03/2025
SILVER
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
65.00M
65.00M
06/03/2025
Measured & Indicated:
150.00M
150.00M
06/03/2025
Inferred:
20.00M
20.00M
06/03/2025
Reserves & Resources:
170.00M
170.00M
never
P L A U S I B L E
Proven & Probable:
39.00M
39.00M
06/03/2025
Measured & Indicated:
79.80M
79.80M
06/03/2025
Inferred:
6.00M
6.00M
06/03/2025
Reserves & Resources:
85.80M
85.80M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/03/2025
Extra Operating Cost:
n/a
n/a
06/03/2025
Total:
$30.00
$30.00
06/03/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/03/2025
Open Pit (Avg):
n/a
60.00 g/t
06/08/2023
Recovery Rate:
(CG) 60.00%
(CG) 60.00%
06/03/2025
F U T U R E
Proven & Probable:
150.00M
150.00M
06/03/2025
Annual Production:
6,000,000oz.
6,000,000oz.
06/03/2025
Cash Cost:
$16.00
$16.00
06/03/2025
Extra Operating Cost:
$14.00
$14.00
06/03/2025
Property
Last Analysis Data (06/03/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
New South Wales , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 170 million oz project
Low grade 60 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
New South Wales , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 170 million oz project
Low grade 60 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Profitability (by resource)
Proven & Probable
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
65.00M
65.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
39.00M
39.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$113.88M
$268.32M
n/a
Total Maximum Profit:
$113.88M
$268.32M
n/a
Max Profit / Current MCap:
1.078
2.231
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.07
$0.18
n/a
Total Max Profit Per Share:
$0.07
$0.18
n/a
Total Free Profit Per Share:
$0.00
$0.06
n/a
FD MCap / Gold Eq.:
$270.64
$278.62
n/a
FD MCap / Silver Eq.:
$2.71
$3.08
n/a
FD MCap / Per Metal as % Spot Price:
8.23%
8.36%
n/a
Measured & Indicated
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
79.80M
79.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$233.02M
$549.02M
n/a
Total Maximum Profit:
$233.02M
$549.02M
n/a
Max Profit / Current MCap:
2.205
4.565
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.15
$0.36
n/a
Total Max Profit Per Share:
$0.15
$0.36
n/a
Total Free Profit Per Share:
$0.05
$0.24
n/a
FD MCap / Gold Eq.:
$132.27
$136.17
n/a
FD MCap / Silver Eq.:
$1.32
$1.51
n/a
FD MCap / Per Metal as % Spot Price:
4.02%
4.09%
n/a
Reserves & Resources
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
85.80M
85.80M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$250.54M
$590.30M
n/a
Total Maximum Profit:
$250.54M
$590.30M
n/a
Max Profit / Current MCap:
2.371
4.908
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.16
$0.39
n/a
Total Max Profit Per Share:
$0.16
$0.39
n/a
Total Free Profit Per Share:
$0.06
$0.27
n/a
FD MCap / Gold Eq.:
$123.02
$126.65
n/a
FD MCap / Silver Eq.:
$1.23
$1.40
n/a
FD MCap / Per Metal as % Spot Price:
3.74%
3.80%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/03/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6464
AUD 0.6559
07/05/2025
Spot Gold:
$3,287.80
$3,331.99
07/05/2025
Spot Silver:
$32.92
$36.88
07/05/2025
Gold:Silver Ratio:
99.87
90.35
07/05/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: