Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:SVL
AUD
OTCMKTS:SLVMF
USD
Description
Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$185.24M which is a fall of roughly 35% over the last three months. As of 04/14/2026 they have no debt and ~A$15.86M cash. They have 2,153M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$286.67M
$185.24M
04/14/2026
$-101.42M
MCap (OS):
$275.61M
$178.10M
04/14/2026
$-97.51M
Total Assets:
$78.24M
$75.84M
04/14/2026
$-2.40M
Total Liabilities:
$3.56M
$3.45M
04/14/2026
$-0.11M
Current Assets:
$16.36M
$15.86M
04/14/2026
$-0.50M
Current Liabilities:
$0.78M
$0.76M
04/14/2026
$-0.02M
Total Debt:
$0.00M
$0.00M
04/14/2026
$0.00M
Cash:
$16.36M
$15.86M
04/14/2026
$-0.50M
Debt (Net):
$-16.36M
$-15.86M
$0.50M
Enterprise Value:
$270.31M
$169.38M
$-100.92M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/14/2026
n/a
Misc
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,152,675,610
2,152,675,610
04/14/2026
0
Shares (FD):
2,239,000,000
2,239,000,000
04/14/2026
0
Insider Ownership:
n/a
n/a
04/14/2026
n/a
Dividend (Annual):
n/a
n/a
04/14/2026
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2028
04/14/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/14/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/14/2026
Development Phase:
FS Released
FS Released
04/14/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/14/2026
0
Cash Flow Multiple:
5
5
04/14/2026
0.00
Resource Data
GOLD
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/14/2026
0.00M
Measured & Indicated:
n/a
n/a
04/14/2026
0.00M
Inferred:
n/a
n/a
04/14/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/14/2026
0.00M
Measured & Indicated:
n/a
n/a
04/14/2026
0.00M
Inferred:
n/a
n/a
04/14/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/14/2026
$0.00
Extra Operating Cost:
n/a
n/a
04/14/2026
$0.00
Total:
n/a
n/a
04/14/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/14/2026
n/a
Open Pit (Avg):
n/a
n/a
04/14/2026
n/a
Recovery Rate:
n/a
n/a
04/14/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/14/2026
0.00M
Annual Production:
n/a
n/a
04/14/2026
n/a
Cash Cost:
n/a
n/a
04/14/2026
n/a
Extra Operating Cost:
n/a
n/a
04/14/2026
n/a
SILVER
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
70.00M
70.00M
04/14/2026
0.00M
Measured & Indicated:
150.00M
150.00M
04/14/2026
0.00M
Inferred:
20.00M
20.00M
04/14/2026
0.00M
Reserves & Resources:
170.00M
170.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
42.00M
42.00M
04/14/2026
0.00M
Measured & Indicated:
80.40M
80.40M
04/14/2026
0.00M
Inferred:
6.00M
6.00M
04/14/2026
0.00M
Reserves & Resources:
86.40M
86.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/14/2026
$0.00
Extra Operating Cost:
n/a
n/a
04/14/2026
$0.00
Total:
$33.00
$33.00
04/14/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/14/2026
n/a
Open Pit (Avg):
n/a
60.00 g/t
04/14/2026
n/a
Recovery Rate:
(CG) 60.00%
(CG) 60.00%
04/14/2026
0.00%
F U T U R E
Proven & Probable:
150.00M
150.00M
04/14/2026
0.00M
Annual Production:
5,000,000oz.
5,000,000oz.
04/14/2026
0oz.
Cash Cost:
$18.00
$18.00
04/14/2026
$0.00
Extra Operating Cost:
$15.00
$15.00
04/14/2026
$0.00
Property
Last Analysis Data (04/14/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Bowdens
New South Wales
100 (guess)
Open Pit
50.00
220.00
show
Large 170 million oz project
Low grade 60 gpt. Size: 200,000 ha
Exp
Tuena
Australia
100 (guess)
n/a
show
Early exploration Size: 74,000 ha
Exp
Calico North
California
100 (guess)
n/a
show
Early exploration
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Bowdens
New South Wales
100 (guess)
Open Pit
50.00
220.00
show
Large 170 million oz project
Low grade 60 gpt. Size: 200,000 ha
Exp
Tuena
Australia
100 (guess)
n/a
show
Early exploration Size: 74,000 ha
Exp
Calico North
California
100 (guess)
n/a
show
Early exploration
Profitability (by resource)
Proven & Probable
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.15M
Total (Silver Eq. Oz.):
70.00M
70.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.09M
Silver Eq. Oz.:
42.00M
42.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,993.32M
$1,023.96M
n/a
$-969.36M
Total Maximum Profit:
$1,993.32M
$1,023.96M
n/a
$-969.36M
Max Profit / Current MCap:
6.953
5.528
n/a
-1.426
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.89
$0.46
n/a
$-0.43
Total Max Profit Per Share:
$0.89
$0.46
n/a
$-0.43
Total Free Profit Per Share:
$0.71
$0.34
n/a
$-0.37
FD MCap / Gold Eq.:
$410.20
$305.16
n/a
$-105.05
FD MCap / Silver Eq.:
$6.83
$4.41
n/a
$-2.41
FD MCap / Per Metal as % Spot Price:
8.48%
7.69%
n/a
-0.80%
EV / Gold Eq.:
$386.79
$279.03
n/a
$-107.76
EV / Silver Eq.:
$6.44
$4.03
n/a
$-2.40
EV / Per Metal as % Spot Price:
8.00%
7.03%
n/a
-0.97%
Measured & Indicated
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.33M
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.18M
Silver Eq. Oz.:
80.40M
80.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$3,815.78M
$1,960.15M
n/a
$-1,855.63M
Total Maximum Profit:
$3,815.78M
$1,960.15M
n/a
$-1,855.63M
Max Profit / Current MCap:
13.311
10.582
n/a
-2.729
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.70
$0.88
n/a
$-0.83
Total Max Profit Per Share:
$1.70
$0.88
n/a
$-0.83
Total Free Profit Per Share:
$1.52
$0.76
n/a
$-0.77
FD MCap / Gold Eq.:
$214.29
$159.41
n/a
$-54.88
FD MCap / Silver Eq.:
$3.57
$2.30
n/a
$-1.26
FD MCap / Per Metal as % Spot Price:
4.43%
4.02%
n/a
-0.42%
EV / Gold Eq.:
$202.06
$145.76
n/a
$-56.29
EV / Silver Eq.:
$3.36
$2.11
n/a
$-1.26
EV / Per Metal as % Spot Price:
4.18%
3.67%
n/a
-0.51%
Reserves & Resources
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.37M
Total (Silver Eq. Oz.):
170.00M
170.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.19M
Silver Eq. Oz.:
86.40M
86.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$4,100.54M
$2,106.43M
n/a
$-1,994.11M
Total Maximum Profit:
$4,100.54M
$2,106.43M
n/a
$-1,994.11M
Max Profit / Current MCap:
14.304
11.371
n/a
-2.933
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.83
$0.94
n/a
$-0.89
Total Max Profit Per Share:
$1.83
$0.94
n/a
$-0.89
Total Free Profit Per Share:
$1.65
$0.82
n/a
$-0.83
FD MCap / Gold Eq.:
$199.40
$148.34
n/a
$-51.06
FD MCap / Silver Eq.:
$3.32
$2.14
n/a
$-1.17
FD MCap / Per Metal as % Spot Price:
4.12%
3.74%
n/a
-0.39%
EV / Gold Eq.:
$188.02
$135.64
n/a
$-52.38
EV / Silver Eq.:
$3.13
$1.96
n/a
$-1.17
EV / Per Metal as % Spot Price:
3.89%
3.42%
n/a
-0.47%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/14/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7113
AUD 0.6895
06/30/2026
Spot Gold:
$4,835.63
$3,970.00
06/30/2026
$-865.63
Spot Silver:
$80.46
$57.38
06/30/2026
$-23.08
Gold:Silver Ratio:
60.10
69.19
06/30/2026
9.09
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow