Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage developer with one mine in development in Australia and two exploration properties. They have approximately 170Moz. of silver in the reserves and resources category of which 150Moz. are in the measured and indicated category. They have a market capitalisation of ~A$278.98M which is a fall of roughly 3% over the last five months. As of 04/14/2026 they have no debt and ~A$16.16M cash. They have 2,601M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $286.67M $278.98M 09/23/2026 $-7.69M
MCap (OS): $275.61M $268.65M 09/23/2026 $-6.96M
Total Assets: $78.24M $77.29M 04/14/2026 $-0.95M
Total Liabilities: $3.56M $3.51M 04/14/2026 $-0.04M
Current Assets: $16.36M $16.16M 04/14/2026 $-0.20M
Current Liabilities: $0.78M $0.77M 04/14/2026 $-0.01M
Total Debt: $0.00M $0.00M 04/14/2026 $0.00M
Cash: $16.36M $16.16M 04/14/2026 $-0.20M
Debt (Net): $-16.36M $-16.16M $0.20M
Enterprise Value: $270.31M $262.82M $-7.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/14/2026 n/a
Misc 04/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,152,675,610 2,601,000,001 09/23/2026 448,324,391
Shares (FD): 2,239,000,000 2,701,000,000 09/23/2026 462,000,000
Insider Ownership: n/a n/a 04/14/2026 n/a
Dividend (Annual): n/a n/a 09/23/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2029 04/14/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/14/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/14/2026
Development Phase: FS Released FS Released 04/14/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/14/2026 0
Cash Flow Multiple: 5 5.5 07/21/2026 0.50

Resource Data

GOLD 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/14/2026 0.00M
Measured & Indicated: n/a n/a 04/14/2026 0.00M
Inferred: n/a n/a 04/14/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/14/2026 0.00M
Measured & Indicated: n/a n/a 04/14/2026 0.00M
Inferred: n/a n/a 04/14/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/14/2026 $0.00
Extra Operating Cost: n/a n/a 04/14/2026 $0.00
Total: n/a n/a 04/14/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/14/2026 n/a
Open Pit (Avg): n/a n/a 04/14/2026 n/a
Recovery Rate: n/a n/a 04/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/14/2026 0.00M
Annual Production: n/a n/a 04/14/2026 n/a
Cash Cost: n/a n/a 04/14/2026 n/a
Extra Operating Cost: n/a n/a 04/14/2026 n/a
SILVER 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 93.00M 07/21/2026 23.00M
Measured & Indicated: 150.00M 150.00M 04/14/2026 0.00M
Inferred: 20.00M 20.00M 04/14/2026 0.00M
Reserves & Resources: 170.00M 170.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 42.00M 55.80M 07/21/2026 13.80M
Measured & Indicated: 80.40M 83.16M 04/14/2026 2.76M
Inferred: 6.00M 6.00M 04/14/2026 0.00M
Reserves & Resources: 86.40M 89.16M never 2.76M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/14/2026 $7.00
Extra Operating Cost: n/a n/a 04/14/2026 $0.00
Total: $33.00 $40.00 04/14/2026 $7.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/14/2026 n/a
Open Pit (Avg): n/a 60.00 g/t 04/14/2026 n/a
Recovery Rate: (CG)  60.00% (CG)  60.00% 07/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 150.00M 150.00M 04/14/2026 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 04/14/2026 0oz.
Cash Cost: $18.00 $25.00 07/21/2026 $7.00
Extra Operating Cost: $15.00 $15.00 04/14/2026 $0.00

Property

Last Analysis Data  (04/14/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bowdens
100 50.00 220.00 show
Large 170 million oz project

Low grade 60 gpt.

Size: 200,000 ha
Exp Tuena
100 show
Early exploration

Size: 74,000 ha
Exp Calico North
100 show
Early exploration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Bowdens
100 700.00 50.00 220.00 show
Large 170 million oz project

Low grade 60 gpt.

Size: 200,000 ha
Exp Tuena
100 show
Early exploration

Size: 74,000 ha
Exp Calico North
100 show
Early exploration

Profitability (by resource)

Proven &
Probable		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.22M
Total (Silver Eq. Oz.): 70.00M 93.00M n/a 23.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.13M
Silver Eq. Oz.: 42.00M 55.80M n/a 13.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,993.32M $1,327.48M n/a $-665.84M
Total Maximum Profit: $1,993.32M $1,327.48M n/a $-665.84M
Max Profit / Current MCap: 6.953 4.758 n/a -2.195
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.89 $0.49 n/a $-0.40
Total Max Profit Per Share: $0.89 $0.49 n/a $-0.40
Total Free Profit Per Share: $0.71 $0.34 n/a $-0.37
FD MCap / Gold Eq.: $410.20 $334.80 n/a $-75.40
FD MCap / Silver Eq.: $6.83 $5.00 n/a $-1.83
FD MCap / Per Metal
as % Spot Price:		 8.48% 7.84% n/a -0.65%
EV / Gold Eq.: $386.79 $315.41 n/a $-71.38
EV / Silver Eq.: $6.44 $4.71 n/a $-1.73
EV / Per Metal
as % Spot Price:		 8.00% 7.38% n/a -0.62%
Measured &
Indicated		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.26M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.10M
Silver Eq. Oz.: 80.40M 83.16M n/a 2.76M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3,815.78M $1,978.38M n/a $-1,837.41M
Total Maximum Profit: $3,815.78M $1,978.38M n/a $-1,837.41M
Max Profit / Current MCap: 13.311 7.092 n/a -6.219
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.70 $0.73 n/a $-0.97
Total Max Profit Per Share: $1.70 $0.73 n/a $-0.97
Total Free Profit Per Share: $1.52 $0.59 n/a $-0.94
FD MCap / Gold Eq.: $214.29 $224.65 n/a $10.37
FD MCap / Silver Eq.: $3.57 $3.35 n/a $-0.21
FD MCap / Per Metal
as % Spot Price:		 4.43% 5.26% n/a 0.83%
EV / Gold Eq.: $202.06 $211.64 n/a $9.58
EV / Silver Eq.: $3.36 $3.16 n/a $-0.20
EV / Per Metal
as % Spot Price:		 4.18% 4.95% n/a 0.78%

Reserves &
Resources		 04/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.29M
Total (Silver Eq. Oz.): 170.00M 170.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.11M
Silver Eq. Oz.: 86.40M 89.16M n/a 2.76M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $4,100.54M $2,121.12M n/a $-1,979.43M
Total Maximum Profit: $4,100.54M $2,121.12M n/a $-1,979.43M
Max Profit / Current MCap: 14.304 7.603 n/a -6.701
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.83 $0.79 n/a $-1.05
Total Max Profit Per Share: $1.83 $0.79 n/a $-1.05
Total Free Profit Per Share: $1.65 $0.64 n/a $-1.01
FD MCap / Gold Eq.: $199.40 $209.53 n/a $10.13
FD MCap / Silver Eq.: $3.32 $3.13 n/a $-0.19
FD MCap / Per Metal
as % Spot Price:		 4.12% 4.91% n/a 0.78%
EV / Gold Eq.: $188.02 $197.40 n/a $9.37
EV / Silver Eq.: $3.13 $2.95 n/a $-0.18
EV / Per Metal
as % Spot Price:		 3.89% 4.62% n/a 0.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×