Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:SVL
AUD
OTCMKTS:SLVMF
USD
Description
Silver Mines Ltd are a silver focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 160Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$197.5M which is a rise of roughly 4% over the last twelve months. As of 06/08/2022 they have no debt and ~A$16.62M cash. They have 1,349M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$189.96M
$197.50M
06/08/2022
Total Assets:
$86.44M
$79.79M
06/08/2022
Total Liabilities:
$3.60M
$3.32M
06/08/2022
Current Assets:
$23.05M
$21.28M
06/08/2022
Current Liabilities:
$0.79M
$0.73M
06/08/2022
Total Debt:
$0.00M
$0.00M
06/08/2022
Cash:
$18.01M
$16.62M
06/08/2022
Enterprise Value:
$171.96M
$180.88M
09/25/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/08/2022
Misc
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,349,000,000
1,349,000,000
06/08/2022
Shares (FD):
1,449,000,000
1,449,000,000
06/08/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2024
06/08/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/08/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/08/2022
Initial CapEx (Outstanding):
$185.00M97.39% of MCap
$185.00M93.67% of MCap
06/08/2022
Funding Option:
n/a
n/a
06/08/2022
Documentation:
none
FS
04/19/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
4
04/19/2023
Resource Data
GOLD
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/08/2022
Measured & Indicated:
n/a
n/a
06/08/2022
Inferred:
n/a
n/a
06/08/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/08/2022
Measured & Indicated:
n/a
n/a
06/08/2022
Inferred:
n/a
n/a
06/08/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/08/2022
Extra Operating Cost:
n/a
n/a
06/08/2022
Average Grade:
n/a
n/a
06/08/2022
Recovery Rate:
n/a
n/a
06/08/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/08/2022
Annual Production:
n/a
n/a
06/08/2022
Cash Cost:
n/a
n/a
06/08/2022
Extra Operating Cost:
n/a
n/a
06/08/2022
SILVER
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
65.00M
65.00M
06/08/2022
Measured & Indicated:
120.00M
120.00M
06/08/2022
Inferred:
40.00M
40.00M
06/08/2022
Reserves & Resources:
160.00M
160.00M
never
P L A U S I B L E
Proven & Probable:
55.25M
55.25M
06/08/2022
Measured & Indicated:
92.65M
92.65M
06/08/2022
Inferred:
17.00M
17.00M
06/08/2022
Reserves & Resources:
109.65M
109.65M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/08/2022
Extra Operating Cost:
n/a
n/a
06/08/2022
Average Grade:
50.00 g/t
50.00 g/t
06/08/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/19/2023
F U T U R E
Proven & Probable:
120.00M
120.00M
06/08/2022
Annual Production:
5,000,000oz.
5,000,000oz.
06/08/2022
Cash Cost:
$13.00
$15.00
04/19/2023
Extra Operating Cost:
$8.00
$10.00
04/19/2023
Property
Last Analysis Data (06/08/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Austraila , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 160 million oz project
Low grade 50 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Austraila , Australia
Bowdens
100% (guess)
200,000
Open Pit
show
Large 160 million oz project
Low grade 50 gpt.
Exploration
Australia , Australia
Tuena
100% (guess)
74,000
n/a
show
Early exploration
Total Land Package Size (ha):
274,000
Profitability (by resource)
Proven & Probable
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
65.00M
65.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
55.25M
55.25M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$56.36M
$-79.01M
n/a
Total Maximum Profit:
$56.36M
$-79.01M
n/a
Max Profit / Current MCap:
0.297
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.04
$-0.05
n/a
Total Max Profit Per Share:
$0.04
$-0.05
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$289.32
$297.86
n/a
FD MCap / Silver Eq.:
$3.44
$3.57
n/a
FD MCap / Per Metal as % Spot Price:
15.61%
15.17%
n/a
Measured & Indicated
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
120.00M
120.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
92.65M
92.65M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$94.50M
$-132.49M
n/a
Total Maximum Profit:
$94.50M
$-132.49M
n/a
Max Profit / Current MCap:
0.497
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.07
$-0.09
n/a
Total Max Profit Per Share:
$0.07
$-0.09
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$172.53
$177.62
n/a
FD MCap / Silver Eq.:
$2.05
$2.13
n/a
FD MCap / Per Metal as % Spot Price:
9.31%
9.04%
n/a
Reserves & Resources
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
160.00M
160.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
109.65M
109.65M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$111.84M
$-156.80M
n/a
Total Maximum Profit:
$111.84M
$-156.80M
n/a
Max Profit / Current MCap:
0.589
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.08
$-0.11
n/a
Total Max Profit Per Share:
$0.08
$-0.11
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$145.78
$150.09
n/a
FD MCap / Silver Eq.:
$1.73
$1.80
n/a
FD MCap / Per Metal as % Spot Price:
7.87%
7.64%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/08/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7203
AUD 0.6649
06/06/2023
Spot Gold:
$1,852.90
$1,964.00
06/06/2023
Spot Silver:
$22.02
$23.57
06/06/2023
Gold:Silver Ratio:
84.15
83.33
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: