Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Mines Ltd.

www: www.silverminesltd.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SVL AUD

Description

Silver Mines Ltd. are a silver focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 120Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~A$202M which is a rise of roughly 159% over the last nine months. As of 06/11/2020 they have no debt and ~A$5.45M cash. They have 1,011M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $78.07M $202.00M 06/11/2020 $123.93M
Total Assets: $52.35M $58.40M 06/11/2020 $6.04M
Total Liabilities: $1.40M $1.56M 06/11/2020 $0.16M
Current Assets: $4.89M $5.45M 06/11/2020 $0.56M
Current Liabilities: $1.40M $1.56M 06/11/2020 $0.16M
Total Debt: $0.00M $0.00M 06/11/2020 $0.00M
Cash: $4.89M $5.45M 06/11/2020 $0.56M
Enterprise Value: $73.19M $196.55M 03/24/1976 $123.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/11/2020 0.00%
Misc 06/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,011,000,000 1,011,000,000 06/11/2020 0
Shares (FD): 1,153,000,000 1,153,000,000 06/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2020 0
Initial CapEx (Outstanding): $165.00M
211.34% of Mkt.Cap		 $165.00M
81.68% of Mkt.Cap 		06/11/2020 $0.00M
Funding Option: n/a n/a 06/11/2020 n/a
Documentation: none FS 07/31/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/11/2020 0.00M
Measured & Indicated: n/a n/a 06/11/2020 0.00M
Inferred: n/a n/a 06/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/11/2020 0.00M
Measured & Indicated: n/a n/a 06/11/2020 0.00M
Inferred: n/a n/a 06/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2020 $0.00
Extra Operating Cost: n/a n/a 06/11/2020 $0.00
Average Grade: n/a n/a 06/11/2020 n/a
Recovery Rate: n/a n/a 06/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/11/2020 0.00M
Annual Production: n/a n/a 06/11/2020 n/a
Cash Cost: n/a n/a 06/11/2020 n/a
Extra Operating Cost: n/a n/a 06/11/2020 n/a
SILVER 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 50.00M 50.00M 06/11/2020 0.00M
Measured & Indicated: 100.00M 100.00M 06/11/2020 0.00M
Inferred: 20.00M 20.00M 06/11/2020 0.00M
Reserves & Resources: 120.00M 120.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.00M 40.00M 06/11/2020 0.00M
Measured & Indicated: 72.00M 72.00M 06/11/2020 0.00M
Inferred: 8.00M 8.00M 06/11/2020 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2020 $0.00
Extra Operating Cost: n/a n/a 06/11/2020 $0.00
Average Grade: 50.00 g/t 50.00 g/t 06/11/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 06/11/2020 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 06/11/2020 0oz.
Cash Cost: $12.00 $12.00 06/11/2020 $0.00
Extra Operating Cost: $6.00 $6.00 06/11/2020 $0.00

Property

Last Analysis Data  (06/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 85% (guess) 140,000 Open Pit show
Large 130 million oz project

Low grade 50 gpt.
Exploration East Austraila, Australia Conrad 100% (guess) n/a Underground show
10 million oz high grade deposit.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Exploration East Australia, Australia Webbs 100% (guess) n/a Underground show
12 million oz high grade deposit.
Total Land Package Size (ha): 214,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 85% (guess) 140,000 Open Pit show
Large 130 million oz project

Low grade 50 gpt.
Exploration East Austraila, Australia Conrad 100% (guess) n/a Underground show
10 million oz high grade deposit.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Exploration East Australia, Australia Webbs 100% (guess) n/a Underground show
12 million oz high grade deposit.
Total Land Package Size (ha): 214,000  

Profitability (by resource)

Proven &
Probable		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.26M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.21M
Silver Eq. Oz.: 40.00M 40.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-16.10M $182.91M n/a $199.01M
Total Maximum Profit: $-16.10M $182.91M n/a $199.01M
Max Profit / Current MCap: n/a 0.905 n/a 1.112
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $0.16 n/a $0.17
Total Max Profit Per Share: $-0.01 $0.16 n/a $0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $192.04 $327.98 n/a $135.94
FD Mkt. Cap / Silver Eq.: $1.95 $5.05 n/a $3.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.13% 18.91% n/a 7.78%
Measured &
Indicated		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.52M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.38M
Silver Eq. Oz.: 72.00M 72.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-28.98M $329.24M n/a $358.22M
Total Maximum Profit: $-28.98M $329.24M n/a $358.22M
Max Profit / Current MCap: n/a 1.630 n/a 2.001
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $0.29 n/a $0.31
Total Max Profit Per Share: $-0.03 $0.29 n/a $0.31
Total Free Profit Per Share: $0.00 $0.06 n/a $0.06
FD Mkt. Cap / Gold Eq.: $106.69 $182.21 n/a $75.52
FD Mkt. Cap / Silver Eq.: $1.08 $2.81 n/a $1.72
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.18% 10.50% n/a 4.32%

Reserves &
Resources		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.63M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.42M
Silver Eq. Oz.: 80.00M 80.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-32.20M $365.82M n/a $398.02M
Total Maximum Profit: $-32.20M $365.82M n/a $398.02M
Max Profit / Current MCap: n/a 1.811 n/a 2.223
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $0.32 n/a $0.35
Total Max Profit Per Share: $-0.03 $0.32 n/a $0.35
Total Free Profit Per Share: $0.00 $0.09 n/a $0.09
FD Mkt. Cap / Gold Eq.: $96.02 $163.99 n/a $67.97
FD Mkt. Cap / Silver Eq.: $0.98 $2.53 n/a $1.55
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.56% 9.45% n/a 3.89%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×