Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mines Ltd

www: www.silvermines.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:SVL AUD
OTCMKTS:SLVMF USD

Description

Silver Mines Ltd are a silver focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 160Moz. of silver in the reserves and resources category of which 120Moz. are in the measured and indicated category. They have a market capitalisation of ~A$197.5M which is a rise of roughly 4% over the last twelve months. As of 06/08/2022 they have no debt and ~A$16.62M cash. They have 1,349M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $189.96M $197.50M 06/08/2022
Total Assets: $86.44M $79.79M 06/08/2022
Total Liabilities: $3.60M $3.32M 06/08/2022
Current Assets: $23.05M $21.28M 06/08/2022
Current Liabilities: $0.79M $0.73M 06/08/2022
Total Debt: $0.00M $0.00M 06/08/2022
Cash: $18.01M $16.62M 06/08/2022
Enterprise Value: $171.96M $180.88M 09/25/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/08/2022
Misc 06/08/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,349,000,000 1,349,000,000 06/08/2022
Shares (FD): 1,449,000,000 1,449,000,000 06/08/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2024 06/08/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/08/2022
Initial CapEx (Outstanding): $185.00M
97.39% of MCap		 $185.00M
93.67% of MCap 		06/08/2022
Funding Option: n/a n/a 06/08/2022
Documentation: none FS 04/19/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 4 04/19/2023

Resource Data

GOLD 06/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/08/2022
Measured & Indicated: n/a n/a 06/08/2022
Inferred: n/a n/a 06/08/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/08/2022
Measured & Indicated: n/a n/a 06/08/2022
Inferred: n/a n/a 06/08/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/08/2022
Extra Operating Cost: n/a n/a 06/08/2022
Average Grade: n/a n/a 06/08/2022
Recovery Rate: n/a n/a 06/08/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/08/2022
Annual Production: n/a n/a 06/08/2022
Cash Cost: n/a n/a 06/08/2022
Extra Operating Cost: n/a n/a 06/08/2022
SILVER 06/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 65.00M 65.00M 06/08/2022
Measured & Indicated: 120.00M 120.00M 06/08/2022
Inferred: 40.00M 40.00M 06/08/2022
Reserves & Resources: 160.00M 160.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 55.25M 55.25M 06/08/2022
Measured & Indicated: 92.65M 92.65M 06/08/2022
Inferred: 17.00M 17.00M 06/08/2022
Reserves & Resources: 109.65M 109.65M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/08/2022
Extra Operating Cost: n/a n/a 06/08/2022
Average Grade: 50.00 g/t 50.00 g/t 06/08/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 120.00M 120.00M 06/08/2022
Annual Production: 5,000,000oz. 5,000,000oz. 06/08/2022
Cash Cost: $13.00 $15.00 04/19/2023
Extra Operating Cost: $8.00 $10.00 04/19/2023

Property

Last Analysis Data  (06/08/2022)
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 160 million oz project

Low grade 50 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Bowdens 100% show
Large 160 million oz project

Low grade 50 gpt.
Exp Tuena 100% show
Early exploration
Total Land Package Size (ha): 274,000  

Profitability (by resource)

Proven &
Probable		 06/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 65.00M 65.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 55.25M 55.25M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $56.36M $-79.01M n/a
Total Maximum Profit: $56.36M $-79.01M n/a
Max Profit / Current MCap: 0.297 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.04 $-0.05 n/a
Total Max Profit Per Share: $0.04 $-0.05 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $289.32 $297.86 n/a
FD MCap / Silver Eq.: $3.44 $3.57 n/a
FD MCap / Per Metal
as % Spot Price:		 15.61% 15.17% n/a
Measured &
Indicated		 06/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 120.00M 120.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 92.65M 92.65M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $94.50M $-132.49M n/a
Total Maximum Profit: $94.50M $-132.49M n/a
Max Profit / Current MCap: 0.497 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.07 $-0.09 n/a
Total Max Profit Per Share: $0.07 $-0.09 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $172.53 $177.62 n/a
FD MCap / Silver Eq.: $2.05 $2.13 n/a
FD MCap / Per Metal
as % Spot Price:		 9.31% 9.04% n/a

Reserves &
Resources		 06/08/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 160.00M 160.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 109.65M 109.65M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $111.84M $-156.80M n/a
Total Maximum Profit: $111.84M $-156.80M n/a
Max Profit / Current MCap: 0.589 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.08 $-0.11 n/a
Total Max Profit Per Share: $0.08 $-0.11 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $145.78 $150.09 n/a
FD MCap / Silver Eq.: $1.73 $1.80 n/a
FD MCap / Per Metal
as % Spot Price:		 7.87% 7.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×