Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Silver Mines Ltd.

www: www.silverminesltd.com.au   email: info@silverminesltd.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SVL AUD

Description

Silver Mines Ltd. are a silver focused junior, late stage development company with one mine in development in Australia and three exploration properties. They have approximately 120Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~A$169.54M which is a rise of roughly 117% over the last six months. As of 06/11/2020 they have no debt and ~A$5.15M cash. They have 1,011M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $78.07M $169.54M 06/11/2020 $91.46M
Total Assets: $52.35M $55.14M 06/11/2020 $2.79M
Total Liabilities: $1.40M $1.47M 06/11/2020 $0.07M
Current Assets: $4.89M $5.15M 06/11/2020 $0.26M
Current Liabilities: $1.40M $1.47M 06/11/2020 $0.07M
Total Debt: $0.00M $0.00M 06/11/2020 $0.00M
Cash: $4.89M $5.15M 06/11/2020 $0.26M
Enterprise Value: $73.19M $164.39M 03/18/1975 $91.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/11/2020 0.00%
Misc 06/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,011,000,000 1,011,000,000 06/11/2020 0
Shares (FD): 1,153,000,000 1,153,000,000 06/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/11/2020 0
Initial CapEx (Outstanding): $165.00M
211.34% of Mkt.Cap		 $165.00M
97.32% of Mkt.Cap 		06/11/2020 $0.00M
Funding Option: n/a n/a 06/11/2020 n/a
Documentation: none FS 07/31/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/11/2020 0.00M
Measured & Indicated: n/a n/a 06/11/2020 0.00M
Inferred: n/a n/a 06/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/11/2020 0.00M
Measured & Indicated: n/a n/a 06/11/2020 0.00M
Inferred: n/a n/a 06/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2020 $0.00
Extra Operating Cost: n/a n/a 06/11/2020 $0.00
Average Grade: n/a n/a 06/11/2020 n/a
Recovery Rate: n/a n/a 06/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/11/2020 0.00M
Annual Production: n/a n/a 06/11/2020 n/a
Cash Cost: n/a n/a 06/11/2020 n/a
Extra Operating Cost: n/a n/a 06/11/2020 n/a
SILVER 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 50.00M 50.00M 06/11/2020 0.00M
Measured & Indicated: 100.00M 100.00M 06/11/2020 0.00M
Inferred: 20.00M 20.00M 06/11/2020 0.00M
Reserves & Resources: 120.00M 120.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.00M 40.00M 06/11/2020 0.00M
Measured & Indicated: 72.00M 72.00M 06/11/2020 0.00M
Inferred: 8.00M 8.00M 06/11/2020 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/11/2020 $0.00
Extra Operating Cost: n/a n/a 06/11/2020 $0.00
Average Grade: 50.00 g/t 50.00 g/t 06/11/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/31/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 06/11/2020 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 06/11/2020 0oz.
Cash Cost: $12 $12 06/11/2020 $0
Extra Operating Cost: $6 $6 06/11/2020 $0

Property

Last Analysis Data  (06/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 85% (guess) 140,000 Open Pit show
Large 130 million oz project

Low grade 50 gpt.
Exploration East Austraila, Australia Conrad 100% (guess) n/a Underground show
10 million oz high grade deposit.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Exploration East Australia, Australia Webbs 100% (guess) n/a Underground show
12 million oz high grade deposit.
Total Land Package Size (ha): 214,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Austraila, Australia Bowdens 85% (guess) 140,000 Open Pit show
Large 130 million oz project

Low grade 50 gpt.
Exploration East Austraila, Australia Conrad 100% (guess) n/a Underground show
10 million oz high grade deposit.
Exploration Australia, Australia Tuena 100% (guess) 74,000 n/a show
Early exploration
Exploration East Australia, Australia Webbs 100% (guess) n/a Underground show
12 million oz high grade deposit.
Total Land Package Size (ha): 214,000  

Profitability (by resource)

Proven &
Probable		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.13M
Total (Silver Eq. Oz.): 50.00M 50.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.11M
Silver Eq. Oz.: 40.00M 40.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-16.10M $109.83M n/a $125.93M
Total Maximum Profit: $-16.10M $109.83M n/a $125.93M
Max Profit / Current MCap: n/a 0.648 n/a 0.854
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $0.10 n/a $0.11
Total Max Profit Per Share: $-0.01 $0.10 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $192.04 $329.95 n/a $137.91
FD Mkt. Cap / Silver Eq.: $1.95 $4.24 n/a $2.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.13% 18.25% n/a 7.12%
Measured &
Indicated		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.27M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.19M
Silver Eq. Oz.: 72.00M 72.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-28.98M $197.69M n/a $226.67M
Total Maximum Profit: $-28.98M $197.69M n/a $226.67M
Max Profit / Current MCap: n/a 1.166 n/a 1.537
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $0.17 n/a $0.20
Total Max Profit Per Share: $-0.03 $0.17 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $106.69 $183.31 n/a $76.62
FD Mkt. Cap / Silver Eq.: $1.08 $2.35 n/a $1.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.18% 10.14% n/a 3.95%

Reserves &
Resources		 06/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.32M
Total (Silver Eq. Oz.): 120.00M 120.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.21M
Silver Eq. Oz.: 80.00M 80.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-32.20M $219.66M n/a $251.86M
Total Maximum Profit: $-32.20M $219.66M n/a $251.86M
Max Profit / Current MCap: n/a 1.296 n/a 1.708
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $0.19 n/a $0.22
Total Max Profit Per Share: $-0.03 $0.19 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $96.02 $164.97 n/a $68.95
FD Mkt. Cap / Silver Eq.: $0.98 $2.12 n/a $1.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.56% 9.12% n/a 3.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.