Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ALTA
CAD
OTCMKTS:EQTRF
USD
Description
Altamira Gold Corp are a gold focused junior, late stage developer with one mine in development in Brazil. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$59M which is a fall of roughly 6% over the last two months. As of 12/15/2025 they have no debt and ~C$2.92M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$62.60M
$59.00M
12/15/2025
$-3.60M
MCap (OS):
$51.61M
$48.64M
12/15/2025
$-2.97M
Total Assets:
$19.62M
$19.72M
12/15/2025
$0.10M
Total Liabilities:
$0.36M
$0.37M
12/15/2025
$0.00M
Current Assets:
$2.91M
$2.92M
12/15/2025
$0.02M
Current Liabilities:
$0.22M
$0.22M
12/15/2025
$0.00M
Total Debt:
$0.00M
$0.00M
12/15/2025
$0.00M
Cash:
$2.91M
$2.92M
12/15/2025
$0.02M
Debt (Net):
$-2.91M
$-2.92M
$-0.02M
Enterprise Value:
$59.69M
$56.07M
$-3.62M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/15/2025
n/a
Misc
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
296,000,000
296,000,000
12/15/2025
0
Shares (FD):
359,000,000
359,000,000
12/15/2025
0
Insider Ownership:
34%
34%
12/15/2025
n/a
Dividend (Annual):
n/a
n/a
12/15/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2028
12/15/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/15/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/15/2025
Development Phase:
Scoping Underway
Scoping Underway
12/15/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
12/15/2025
0
Cash Flow Multiple:
5
5
12/15/2025
0.00
Resource Data
GOLD
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2025
0.00M
Measured & Indicated:
0.50M
0.50M
12/15/2025
0.00M
Inferred:
1.00M
1.00M
12/15/2025
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2025
0.00M
Measured & Indicated:
0.34M
0.34M
12/15/2025
0.00M
Inferred:
0.43M
0.43M
12/15/2025
0.00M
Reserves & Resources:
0.77M
0.77M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
12/15/2025
$0.00
Total:
$2,200
$2,200
12/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/15/2025
n/a
Open Pit (Avg):
n/a
0.80 g/t
12/15/2025
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/15/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
12/15/2025
0.00M
Annual Production:
70,000oz.
70,000oz.
12/15/2025
0oz.
Cash Cost:
$1,400
$1,400
12/15/2025
$0
Extra Operating Cost:
$800
$800
12/15/2025
$0
SILVER
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/15/2025
0.00M
Measured & Indicated:
n/a
n/a
12/15/2025
0.00M
Inferred:
n/a
n/a
12/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/15/2025
0.00M
Measured & Indicated:
n/a
n/a
12/15/2025
0.00M
Inferred:
n/a
n/a
12/15/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/15/2025
$0.00
Extra Operating Cost:
n/a
n/a
12/15/2025
$0.00
Total:
n/a
n/a
12/15/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/15/2025
n/a
Open Pit (Avg):
n/a
n/a
12/15/2025
n/a
Recovery Rate:
n/a
n/a
12/15/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/15/2025
0.00M
Annual Production:
n/a
n/a
12/15/2025
n/a
Cash Cost:
n/a
n/a
12/15/2025
n/a
Extra Operating Cost:
n/a
n/a
12/15/2025
n/a
Property
Last Analysis Data (12/15/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cajueiro
Brazil
100 (guess)
Open Pit
show
1.5M oz. Growing in size. Size: 90,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cajueiro
Brazil
100 (guess)
Open Pit
show
1.5M oz. Growing in size. Size: 90,000 ha
Profitability (by resource)
Proven & Probable
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.65M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.16M
Maximum Profit (Gold):
$706.79M
$1,006.05M
n/a
$299.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$706.79M
$1,006.05M
n/a
$299.26M
Max Profit / Current MCap:
11.291
17.053
n/a
5.762
Max Profit Per Share (Gold):
$1.97
$2.80
n/a
$0.83
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.97
$2.80
n/a
$0.83
Total Free Profit Per Share:
$1.73
$2.58
n/a
$0.85
FD MCap / Gold Eq.:
$184.11
$173.52
n/a
$-10.59
FD MCap / Silver Eq.:
$2.69
$2.93
n/a
$0.24
FD MCap / Per Metal as % Spot Price:
4.30%
3.36%
n/a
-0.94%
EV / Gold Eq.:
$175.56
$164.92
n/a
$-10.64
EV / Silver Eq.:
$2.56
$2.79
n/a
$0.22
EV / Per Metal as % Spot Price:
4.10%
3.20%
n/a
-0.91%
Reserves & Resources
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-13.96M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
0.77M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.12M
Maximum Profit (Gold):
$1,590.27M
$2,263.60M
n/a
$673.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,590.27M
$2,263.60M
n/a
$673.34M
Max Profit / Current MCap:
25.405
38.369
n/a
12.964
Max Profit Per Share (Gold):
$4.43
$6.31
n/a
$1.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.43
$6.31
n/a
$1.88
Total Free Profit Per Share:
$4.19
$6.08
n/a
$1.89
FD MCap / Gold Eq.:
$81.83
$77.12
n/a
$-4.71
FD MCap / Silver Eq.:
$1.19
$1.30
n/a
$0.11
FD MCap / Per Metal as % Spot Price:
1.91%
1.49%
n/a
-0.42%
EV / Gold Eq.:
$78.03
$73.30
n/a
$-4.73
EV / Silver Eq.:
$1.14
$1.24
n/a
$0.10
EV / Per Metal as % Spot Price:
1.82%
1.42%
n/a
-0.40%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/15/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7265
CAD 0.7304
02/23/2026
Spot Gold:
$4,278.78
$5,158.96
02/23/2026
$880.18
Spot Silver:
$62.47
$87.16
02/23/2026
$24.69
Gold:Silver Ratio:
68.49
59.19
02/23/2026
-9.30
Spot Gold (Future):
$6,000.00
$6,000.00
$0.00
Spot Silver (Future):
$150.00
$150.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow