Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ALTA
CAD
OTCMKTS:EQTRF
USD
Description
Altamira Gold Corp are a gold focused junior, late stage development company with one producing mine in Brazil and four exploration properties. Currently they produce roughly per year. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$30.45M which is a fall of roughly 10% over the last five months. As of 12/13/2021 they have ~C$7M debt and ~C$2.34M cash. They have 146M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$33.79M
$30.45M
12/13/2021
$-3.34M
Total Assets:
$13.30M
$13.25M
12/13/2021
$-0.05M
Total Liabilities:
$7.43M
$7.40M
12/13/2021
$-0.03M
Current Assets:
$2.35M
$2.34M
12/13/2021
$-0.01M
Current Liabilities:
$0.23M
$0.23M
12/13/2021
$0.00M
Total Debt:
$7.04M
$7.01M
12/13/2021
$-0.03M
Cash:
$2.35M
$2.34M
12/13/2021
$-0.01M
Enterprise Value:
$38.49M
$35.12M
02/11/1971
$-3.36M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/13/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/13/2021
0.00%
Misc
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
146,091,000
146,091,000
12/13/2021
0
Shares (FD):
205,621,000
205,621,000
12/13/2021
0
Insider Ownership:
n/a
35%
12/13/2021
35%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
12/13/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/13/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/13/2021
0
Initial CapEx (Outstanding):
$6.00M17.76% of Mkt.Cap
$6.00M19.71% of Mkt.Cap
12/13/2021
$0.00M
Funding Option:
n/a
(guess) Forward sales
12/13/2021
n/a
Documentation:
none
none
12/13/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/13/2021
0.00M
Measured & Indicated:
0.30M
0.30M
12/13/2021
0.00M
Inferred:
0.40M
0.40M
12/13/2021
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/13/2021
0.00M
Measured & Indicated:
0.19M
0.19M
12/13/2021
0.00M
Inferred:
0.16M
0.16M
12/13/2021
0.00M
Reserves & Resources:
0.35M
0.35M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/13/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/13/2021
$0.00
Average Grade:
0.80 g/t
0.80 g/t
12/13/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/13/2021
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
12/13/2021
0.00M
Annual Production:
50,000oz.
50,000oz.
12/13/2021
0oz.
Cash Cost:
$800
$800
12/13/2021
$0
Extra Operating Cost:
$450
$450
12/13/2021
$0
SILVER
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/13/2021
0.00M
Measured & Indicated:
n/a
n/a
12/13/2021
0.00M
Inferred:
n/a
n/a
12/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/13/2021
0.00M
Measured & Indicated:
n/a
n/a
12/13/2021
0.00M
Inferred:
n/a
n/a
12/13/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/13/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/13/2021
$0.00
Average Grade:
n/a
n/a
12/13/2021
n/a
Recovery Rate:
n/a
n/a
12/13/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/13/2021
0.00M
Annual Production:
n/a
n/a
12/13/2021
n/a
Cash Cost:
n/a
n/a
12/13/2021
n/a
Extra Operating Cost:
n/a
n/a
12/13/2021
n/a
Property
Last Analysis Data (12/13/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Cajueiro
100% (guess)
184,000
Both
show
Production target of 15,000 oz by 2018.
Exploration
Brazil , Brazil
Crepori
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Brazil , Brazil
Nova Canaa
100% (guess)
9,500
n/a
show
Early exploration.
Exploration
Mato Grosso , Brazil
Santa Helena
100% (guess)
58,000
n/a
n/a
Exploration
Canada
Apiacas
100% (guess)
80,000
n/a
show
Historic placer gold workings previously produced +1Moz Au, mainly from Mutum target
Total Land Package Size (ha):
339,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Cajueiro
100% (guess)
184,000
Both
show
Production target of 15,000 oz by 2018.
Exploration
Brazil , Brazil
Crepori
100% (guess)
8,000
n/a
show
Early exploration.
Exploration
Brazil , Brazil
Nova Canaa
100% (guess)
9,500
n/a
show
Early exploration.
Exploration
Mato Grosso , Brazil
Santa Helena
100% (guess)
58,000
n/a
n/a
Exploration
Canada
Apiacas
100% (guess)
80,000
n/a
show
Historic placer gold workings previously produced +1Moz Au, mainly from Mutum target
Total Land Package Size (ha):
339,500
Profitability (by resource)
Proven & Probable
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.04M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.66M
Maximum Profit (Gold):
$72.35M
$76.47M
n/a
$4.13M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$72.35M
$76.47M
n/a
$4.13M
Max Profit / Current MCap:
2.141
2.512
n/a
0.371
Max Profit Per Share (Gold):
$0.35
$0.37
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.37
n/a
$0.02
Total Free Profit Per Share:
$0.14
$0.18
n/a
$0.04
FD Mkt. Cap / Gold Eq.:
$176.00
$158.58
n/a
$-17.42
FD Mkt. Cap / Silver Eq.:
$2.19
$1.89
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
9.84%
8.72%
n/a
-1.12%
Reserves & Resources
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.42M
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.22M
Maximum Profit (Gold):
$132.64M
$140.20M
n/a
$7.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$132.64M
$140.20M
n/a
$7.56M
Max Profit / Current MCap:
3.925
4.605
n/a
0.680
Max Profit Per Share (Gold):
$0.65
$0.68
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.65
$0.68
n/a
$0.04
Total Free Profit Per Share:
$0.44
$0.49
n/a
$0.06
FD Mkt. Cap / Gold Eq.:
$96.00
$86.50
n/a
$-9.50
FD Mkt. Cap / Silver Eq.:
$1.19
$1.03
n/a
$-0.16
FD Mkt. Cap / Per Metal as % Spot Price:
5.37%
4.76%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/13/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7826
CAD 0.7793
05/18/2022
Spot Gold:
$1,788.30
$1,819.00
05/18/2022
$30.70
Spot Silver:
$22.24
$21.69
05/18/2022
$-0.55
Gold:Silver Ratio:
80.41
83.86
05/18/2022
3.45
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: