Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Monarch Mining

www: www.monarchmining.com   email: info@monarchmining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:GBARF USD
TSE:GBAR CAD

Description

Monarch Mining are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.45Moz. are in the measured and indicated category. They have a market capitalisation of ~C$29.34M which is a fall of roughly 39% over the last six months. As of 02/03/2022 they have ~C$11M debt and ~C$29.47M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $47.87M $29.34M 02/03/2022 $-18.53M
Total Assets: $47.30M $46.53M 02/03/2022 $-0.78M
Total Liabilities: $19.71M $19.39M 02/03/2022 $-0.32M
Current Assets: $29.96M $29.47M 02/03/2022 $-0.49M
Current Liabilities: $3.94M $3.88M 02/03/2022 $-0.06M
Total Debt: $11.04M $10.86M 02/03/2022 $-0.18M
Cash: $29.96M $29.47M 02/03/2022 $-0.49M
Enterprise Value: $28.95M $10.73M 05/05/1970 $-18.22M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/03/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/03/2022 0.00%
Misc 02/03/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 84,697,000 84,697,000 02/03/2022 0
Shares (FD): 88,000,000 88,000,000 02/03/2022 0
Insider Ownership: n/a 25% 02/03/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 02/03/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/03/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/03/2022 0
Initial CapEx (Outstanding): n/a n/a 02/03/2022 n/a
Funding Option: n/a n/a 02/03/2022 n/a
Documentation: none PFS 02/03/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2022 0.00M
Measured & Indicated: 0.45M 0.45M 02/03/2022 0.00M
Inferred: 0.35M 0.35M 02/03/2022 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2022 0.00M
Measured & Indicated: 0.32M 0.32M 02/03/2022 0.00M
Inferred: 0.16M 0.16M 02/03/2022 0.00M
Reserves & Resources: 0.48M 0.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2022 $0.00
Extra Operating Cost: n/a n/a 02/03/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 02/03/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 02/03/2022 0.00M
Annual Production: 30,000oz. 30,000oz. 02/03/2022 0oz.
Cash Cost: $900 $900 02/03/2022 $0
Extra Operating Cost: $450 $450 02/03/2022 $0
SILVER 02/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2022 0.00M
Measured & Indicated: n/a n/a 02/03/2022 0.00M
Inferred: n/a n/a 02/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2022 0.00M
Measured & Indicated: n/a n/a 02/03/2022 0.00M
Inferred: n/a n/a 02/03/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2022 $0.00
Extra Operating Cost: n/a n/a 02/03/2022 $0.00
Average Grade: n/a n/a 02/03/2022 n/a
Recovery Rate: n/a n/a 02/03/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2022 0.00M
Annual Production: n/a n/a 02/03/2022 n/a
Cash Cost: n/a n/a 02/03/2022 n/a
Extra Operating Cost: n/a n/a 02/03/2022 n/a

Property

Last Analysis Data  (02/03/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Exploration Quebec, Canada Beaufor 100% (guess) 600 n/a show
120,000 oz (6 gpt)

With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exploration Quebec, Canada McKenzie Break 100% (guess) 5,000 Underground show
Early exploration.
Exploration Quebec, Canada Swanson 100% (guess) n/a n/a show
Early exploration
Total Land Package Size (ha): 20,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Croinor 100% (guess) 15,000 Underground show
Economic prefeasibility to mine 25,000 oz per year for 5 years.

$27 million capex.

Exploration potential.
Exploration Quebec, Canada Beaufor 100% (guess) 600 n/a show
120,000 oz (6 gpt)

With Mill
On Care & Maitenance since 2019
Permitted
Very low capex to restart
Exploration Quebec, Canada McKenzie Break 100% (guess) 5,000 Underground show
Early exploration.
Exploration Quebec, Canada Swanson 100% (guess) n/a n/a show
Early exploration
Total Land Package Size (ha): 20,600  

Profitability (by resource)

Proven &
Probable
02/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.83M
Maximum Profit (Gold): $102.13M $110.68M n/a $8.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $102.13M $110.68M n/a $8.55M
Max Profit / Current MCap: 2.133 3.772 n/a 1.639
Max Profit Per Share (Gold): $1.16 $1.26 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.26 n/a $0.10
Total Free Profit Per Share: $0.47 $0.83 n/a $0.36
FD Mkt. Cap / Gold Eq.: $147.75 $90.56 n/a $-57.18
FD Mkt. Cap / Silver Eq.: $1.86 $1.06 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
8.21% 4.93% n/a -3.28%

Reserves &
Resources
02/03/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.73M
Maximum Profit (Gold): $151.77M $164.48M n/a $12.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $151.77M $164.48M n/a $12.71M
Max Profit / Current MCap: 3.171 5.606 n/a 2.435
Max Profit Per Share (Gold): $1.72 $1.87 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.72 $1.87 n/a $0.14
Total Free Profit Per Share: $1.03 $1.44 n/a $0.40
FD Mkt. Cap / Gold Eq.: $99.42 $60.94 n/a $-38.48
FD Mkt. Cap / Silver Eq.: $1.25 $0.71 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
5.52% 3.32% n/a -2.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×