Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

K92 Mining Inc

www: www.k92mining.com   email: mvetro@k92mining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KNTNF USD
TSE:KNT CAD

Description

K92 Mining Inc are a gold focused mid-tier producer with one producing mine in Papua New Guinea. Currently they produce roughly 1.4Moz. of gold per year. They have approximately 5.2Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$1459.91M which is a rise of roughly 2% over the last days. As of 01/11/2021 they have ~$7M debt and ~$41M cash. They have 219M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,429.23M $1,459.91M 01/11/2021 $30.67M
Total Assets: $132.00M $132.00M 01/11/2021 $0.00M
Total Liabilities: $31.00M $31.00M 01/11/2021 $0.00M
Current Assets: $41.00M $41.00M 01/11/2021 $0.00M
Current Liabilities: $21.00M $21.00M 01/11/2021 $0.00M
Total Debt: $7.00M $7.00M 01/11/2021 $0.00M
Cash: $41.00M $41.00M 01/11/2021 $0.00M
Enterprise Value: $1,395.23M $1,425.91M 03/09/2015 $30.67M
Cash Flow: $826.24M $811.64M never $-14.60M
Cash Flow Multiple: 1.73 1.80 never 0.07
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2021 0.00%
Misc 01/11/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 219,000,000 219,000,000 01/11/2021 0
Shares (FD): 231,000,000 231,000,000 01/11/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 01/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,400,000		 (guess) 
1,400,000		 01/11/2021 0
Production (Silver Eq Oz.): (guess) 
103,711,415		 (guess) 
103,413,333		 01/11/2021 -298,081
Initial CapEx (Outstanding): n/a n/a 01/11/2021 n/a
Funding Option: n/a n/a 01/11/2021 n/a
Documentation: none PRODUCER 01/11/2021 n/a
Value Adjustment: 125% 125% never 0%

Resource Data

GOLD 01/11/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 01/11/2021 0.00M
Measured & Indicated: 1.30M 1.30M 01/11/2021 0.00M
Inferred: 3.90M 3.90M 01/11/2021 0.00M
Reserves & Resources: 5.20M 5.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.93M 0.93M 01/11/2021 0.00M
Measured & Indicated: 1.15M 1.15M 01/11/2021 0.00M
Inferred: 1.81M 1.81M 01/11/2021 0.00M
Reserves & Resources: 2.97M 2.97M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,400,000oz.		 (guess) 
1,400,000oz.		 01/11/2021 0oz.
Cash Cost: $650 $650 01/11/2021 $0.00
Extra Operating Cost: $350 $350 01/11/2021 $0.00
Average Grade: 9.00 g/t 9.00 g/t 01/11/2021 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 01/11/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 01/11/2021 0.00M
Annual Production: 400,000oz. 400,000oz. 01/11/2021 0oz.
Cash Cost: $700 $700 01/11/2021 $0
Extra Operating Cost: $400 $400 01/11/2021 $0
SILVER 01/11/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/11/2021 0.00M
Measured & Indicated: n/a n/a 01/11/2021 0.00M
Inferred: n/a n/a 01/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/11/2021 0.00M
Measured & Indicated: n/a n/a 01/11/2021 0.00M
Inferred: n/a n/a 01/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2021 $0.00
Extra Operating Cost: n/a n/a 01/11/2021 $0.00
Average Grade: n/a n/a 01/11/2021 n/a
Recovery Rate: n/a n/a 01/11/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/11/2021 0.00M
Annual Production: n/a n/a 01/11/2021 n/a
Cash Cost: n/a n/a 01/11/2021 n/a
Extra Operating Cost: n/a n/a 01/11/2021 n/a

Property

Last Analysis Data  (01/11/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Papua New Guinea, Papua New Guinea Kainantu 100% (guess) 40,000 Open Pit show
Potential for a large mine.
Total Land Package Size (ha): 40,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Papua New Guinea, Papua New Guinea Kainantu 100% (guess) 40,000 Open Pit show
Potential for a large mine.
Total Land Package Size (ha): 40,000  

Profitability (by resource)

Proven &
Probable		 01/11/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.20M
Maximum Profit (Gold): $1,234.93M $1,213.11M n/a $-21.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,234.93M $1,213.11M n/a $-21.82M
Max Profit / Current MCap: 0.864 0.831 n/a -0.033
Max Profit Per Share (Gold): $5.35 $5.25 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.35 $5.25 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,536.81 $1,569.79 n/a $32.98
FD Mkt. Cap / Silver Eq.: $20.75 $21.25 n/a $0.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 83.38% 85.87% n/a 2.48%
Measured &
Indicated		 01/11/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.15M 1.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.25M
Maximum Profit (Gold): $1,531.31M $1,504.25M n/a $-27.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,531.31M $1,504.25M n/a $-27.06M
Max Profit / Current MCap: 1.071 1.030 n/a -0.041
Max Profit Per Share (Gold): $6.63 $6.51 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.63 $6.51 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,239.36 $1,265.96 n/a $26.60
FD Mkt. Cap / Silver Eq.: $16.73 $17.14 n/a $0.41
FD Mkt. Cap / Per Metal
as % Spot Price:		 67.24% 69.25% n/a 2.00%

Reserves &
Resources		 01/11/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.20M 5.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.97M 2.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.63M
Maximum Profit (Gold): $3,939.43M $3,869.81M n/a $-69.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,939.43M $3,869.81M n/a $-69.62M
Max Profit / Current MCap: 2.756 2.651 n/a -0.106
Max Profit Per Share (Gold): $17.05 $16.75 n/a $-0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.05 $16.75 n/a $-0.30
Total Free Profit Per Share: $9.18 $8.71 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $481.76 $492.10 n/a $10.34
FD Mkt. Cap / Silver Eq.: $6.50 $6.66 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 26.14% 26.92% n/a 0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×