Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:KNTNF
USD
TSE:KNT
CAD
Description
K92 Mining Inc are a gold focused mid-tier producer with one producing mine in Papua New Guinea. Currently they produce roughly 1.4Moz. of gold per year. They have approximately 5.2Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$1459.91M which is a rise of roughly 2% over the last days. As of 01/11/2021 they have ~$7M debt and ~$41M cash. They have 219M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,429.23M
$1,459.91M
01/11/2021
$30.67M
Total Assets:
$132.00M
$132.00M
01/11/2021
$0.00M
Total Liabilities:
$31.00M
$31.00M
01/11/2021
$0.00M
Current Assets:
$41.00M
$41.00M
01/11/2021
$0.00M
Current Liabilities:
$21.00M
$21.00M
01/11/2021
$0.00M
Total Debt:
$7.00M
$7.00M
01/11/2021
$0.00M
Cash:
$41.00M
$41.00M
01/11/2021
$0.00M
Enterprise Value:
$1,395.23M
$1,425.91M
03/09/2015
$30.67M
Cash Flow:
$826.24M
$811.64M
never
$-14.60M
Cash Flow Multiple:
1.73
1.80
never
0.07
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/11/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/11/2021
0.00%
Misc
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
219,000,000
219,000,000
01/11/2021
0
Shares (FD):
231,000,000
231,000,000
01/11/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
01/11/2021
n/a
Production (Gold Eq Oz.):
(guess) 1,400,000
(guess) 1,400,000
01/11/2021
0
Production (Silver Eq Oz.) :
(guess) 103,711,415
(guess) 103,413,333
01/11/2021
-298,081
Initial CapEx (Outstanding):
n/a
n/a
01/11/2021
n/a
Funding Option:
n/a
n/a
01/11/2021
n/a
Documentation:
none
PRODUCER
01/11/2021
n/a
Value Adjustment:
125%
125%
never
0%
Resource Data
GOLD
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
01/11/2021
0.00M
Measured & Indicated:
1.30M
1.30M
01/11/2021
0.00M
Inferred:
3.90M
3.90M
01/11/2021
0.00M
Reserves & Resources:
5.20M
5.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.93M
0.93M
01/11/2021
0.00M
Measured & Indicated:
1.15M
1.15M
01/11/2021
0.00M
Inferred:
1.81M
1.81M
01/11/2021
0.00M
Reserves & Resources:
2.97M
2.97M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,400,000oz.
(guess) 1,400,000oz.
01/11/2021
0oz.
Cash Cost:
$650
$650
01/11/2021
$0.00
Extra Operating Cost:
$350
$350
01/11/2021
$0.00
Average Grade:
9.00 g/t
9.00 g/t
01/11/2021
n/a
Recovery Rate:
(CG) 93.00%
(CG) 93.00%
01/11/2021
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
01/11/2021
0.00M
Annual Production:
400,000oz.
400,000oz.
01/11/2021
0oz.
Cash Cost:
$700
$700
01/11/2021
$0
Extra Operating Cost:
$400
$400
01/11/2021
$0
SILVER
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/11/2021
0.00M
Measured & Indicated:
n/a
n/a
01/11/2021
0.00M
Inferred:
n/a
n/a
01/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/11/2021
0.00M
Measured & Indicated:
n/a
n/a
01/11/2021
0.00M
Inferred:
n/a
n/a
01/11/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/11/2021
$0.00
Extra Operating Cost:
n/a
n/a
01/11/2021
$0.00
Average Grade:
n/a
n/a
01/11/2021
n/a
Recovery Rate:
n/a
n/a
01/11/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/11/2021
0.00M
Annual Production:
n/a
n/a
01/11/2021
n/a
Cash Cost:
n/a
n/a
01/11/2021
n/a
Extra Operating Cost:
n/a
n/a
01/11/2021
n/a
Property
Last Analysis Data (01/11/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Papua New Guinea , Papua New Guinea
Kainantu
100% (guess)
40,000
Open Pit
show
Potential for a large mine.
Total Land Package Size (ha):
40,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Papua New Guinea , Papua New Guinea
Kainantu
100% (guess)
40,000
Open Pit
show
Potential for a large mine.
Total Land Package Size (ha):
40,000
Profitability (by resource)
Proven & Probable
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.21M
P L A U S I B L E
Gold Eq. Oz.:
0.93M
0.93M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.20M
Maximum Profit (Gold):
$1,234.93M
$1,213.11M
n/a
$-21.82M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,234.93M
$1,213.11M
n/a
$-21.82M
Max Profit / Current MCap:
0.864
0.831
n/a
-0.033
Max Profit Per Share (Gold):
$5.35
$5.25
n/a
$-0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.35
$5.25
n/a
$-0.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,536.81
$1,569.79
n/a
$32.98
FD Mkt. Cap / Silver Eq.:
$20.75
$21.25
n/a
$0.51
FD Mkt. Cap / Per Metal as % Spot Price:
83.38%
85.87%
n/a
2.48%
Measured & Indicated
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.28M
P L A U S I B L E
Gold Eq. Oz.:
1.15M
1.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.25M
Maximum Profit (Gold):
$1,531.31M
$1,504.25M
n/a
$-27.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,531.31M
$1,504.25M
n/a
$-27.06M
Max Profit / Current MCap:
1.071
1.030
n/a
-0.041
Max Profit Per Share (Gold):
$6.63
$6.51
n/a
$-0.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.63
$6.51
n/a
$-0.12
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,239.36
$1,265.96
n/a
$26.60
FD Mkt. Cap / Silver Eq.:
$16.73
$17.14
n/a
$0.41
FD Mkt. Cap / Per Metal as % Spot Price:
67.24%
69.25%
n/a
2.00%
Reserves & Resources
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.20M
5.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.11M
P L A U S I B L E
Gold Eq. Oz.:
2.97M
2.97M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.63M
Maximum Profit (Gold):
$3,939.43M
$3,869.81M
n/a
$-69.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,939.43M
$3,869.81M
n/a
$-69.62M
Max Profit / Current MCap:
2.756
2.651
n/a
-0.106
Max Profit Per Share (Gold):
$17.05
$16.75
n/a
$-0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$17.05
$16.75
n/a
$-0.30
Total Free Profit Per Share:
$9.18
$8.71
n/a
$-0.47
FD Mkt. Cap / Gold Eq.:
$481.76
$492.10
n/a
$10.34
FD Mkt. Cap / Silver Eq.:
$6.50
$6.66
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
26.14%
26.92%
n/a
0.78%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/11/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/16/2021
Spot Gold:
$1,843.10
$1,828.20
01/16/2021
$-14.90
Spot Silver:
$24.88
$24.75
01/16/2021
$-0.13
Gold:Silver Ratio:
74.08
73.87
01/16/2021
-0.21
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: