Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:ORR
AUD
Description
Orecorp Ltd are a gold focused junior, late stage development company with one exploration property in Tanzania. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$156.35M which is a rise of roughly 154% over the last eight months. As of 05/14/2020 they have no debt and ~A$10.86M cash. They have 272M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$61.58M
$156.35M
05/14/2020
$94.76M
Total Assets:
$21.35M
$25.59M
05/14/2020
$4.25M
Total Liabilities:
$16.82M
$20.16M
05/14/2020
$3.34M
Current Assets:
$9.06M
$10.86M
05/14/2020
$1.80M
Current Liabilities:
$7.76M
$9.31M
05/14/2020
$1.54M
Total Debt:
$0.00M
$0.00M
05/14/2020
$0.00M
Cash:
$9.06M
$10.86M
05/14/2020
$1.80M
Enterprise Value:
$52.53M
$145.49M
08/11/1974
$92.96M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/14/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/14/2020
0.00%
Misc
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
271,921,000
271,921,000
05/14/2020
0
Shares (FD):
280,000,000
280,000,000
05/14/2020
0
Insider Ownership:
n/a
25%
05/14/2020
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/14/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/14/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/14/2020
0
Initial CapEx (Outstanding):
$287.00M466.04% of Mkt.Cap
$287.00M183.57% of Mkt.Cap
05/14/2020
$0.00M
Funding Option:
n/a
n/a
05/14/2020
n/a
Documentation:
none
none
05/14/2020
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/14/2020
0.00M
Measured & Indicated:
2.00M
2.00M
05/14/2020
0.00M
Inferred:
0.20M
0.20M
05/14/2020
0.00M
Reserves & Resources:
2.20M
2.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/14/2020
0.00M
Measured & Indicated:
1.41M
1.41M
05/14/2020
0.00M
Inferred:
0.09M
0.09M
05/14/2020
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/14/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/14/2020
$0.00
Average Grade:
4.00 g/t
4.00 g/t
05/14/2020
n/a
Recovery Rate:
(CG) 88.00%
(CG) 88.00%
05/14/2020
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
05/14/2020
0.00M
Annual Production:
150,000oz.
150,000oz.
05/14/2020
0oz.
Cash Cost:
$800
$800
05/14/2020
$0
Extra Operating Cost:
$400
$400
05/14/2020
$0
SILVER
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/14/2020
0.00M
Measured & Indicated:
n/a
n/a
05/14/2020
0.00M
Inferred:
n/a
n/a
05/14/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/14/2020
0.00M
Measured & Indicated:
n/a
n/a
05/14/2020
0.00M
Inferred:
n/a
n/a
05/14/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/14/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/14/2020
$0.00
Average Grade:
n/a
n/a
05/14/2020
n/a
Recovery Rate:
n/a
n/a
05/14/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/14/2020
0.00M
Annual Production:
n/a
n/a
05/14/2020
n/a
Cash Cost:
n/a
n/a
05/14/2020
n/a
Extra Operating Cost:
n/a
n/a
05/14/2020
n/a
Property
Last Analysis Data (05/14/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
75% (guess)
Both
show
3 million oz high-grade open pit.
Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.
DFS is due in 2019.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
East Africa , Tanzania
Nyanzaga
75% (guess)
Both
show
3 million oz high-grade open pit.
Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.
DFS is due in 2019.
Profitability (by resource)
Proven & Probable
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-72.39M
P L A U S I B L E
Gold Eq. Oz.:
1.41M
1.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-50.96M
Maximum Profit (Gold):
$392.74M
$482.99M
n/a
$90.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$392.74M
$482.99M
n/a
$90.26M
Max Profit / Current MCap:
6.377
3.089
n/a
-3.288
Max Profit Per Share (Gold):
$1.40
$1.72
n/a
$0.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.40
$1.72
n/a
$0.32
Total Free Profit Per Share:
$1.06
$1.00
n/a
$-0.06
FD Mkt. Cap / Gold Eq.:
$43.74
$111.04
n/a
$67.30
FD Mkt. Cap / Silver Eq.:
$0.40
$1.52
n/a
$1.12
FD Mkt. Cap / Per Metal as % Spot Price:
2.53%
5.99%
n/a
3.46%
Reserves & Resources
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-79.62M
P L A U S I B L E
Gold Eq. Oz.:
1.50M
1.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-54.14M
Maximum Profit (Gold):
$417.28M
$513.18M
n/a
$95.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$417.28M
$513.18M
n/a
$95.90M
Max Profit / Current MCap:
6.776
3.282
n/a
-3.494
Max Profit Per Share (Gold):
$1.49
$1.83
n/a
$0.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.49
$1.83
n/a
$0.34
Total Free Profit Per Share:
$1.15
$1.11
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$41.16
$104.51
n/a
$63.34
FD Mkt. Cap / Silver Eq.:
$0.38
$1.43
n/a
$1.06
FD Mkt. Cap / Per Metal as % Spot Price:
2.38%
5.64%
n/a
3.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6469
AUD 0.7755
01/22/2021
Spot Gold:
$1,731.30
$1,853.40
01/22/2021
$122.10
Spot Silver:
$15.86
$25.40
01/22/2021
$9.54
Gold:Silver Ratio:
109.16
72.97
01/22/2021
-36.19
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: