Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:PRU
CAD
ASX:PRU
AUD
OTCMKTS:PMNXF
USD
Description
Perseus Mining Ltd are a gold focused emerging major with three producing mines in Cote d'Ivoire and Ghana, two mines in development in Cote d'Ivoire and exploration properties. Currently they produce roughly 480koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3151.55M which is a rise of roughly 32% over the last five months. As of 12/01/2024 they have no debt and ~C$730.18M cash. They have 1,372M shares outstanding and trade on the Toronto Stock Exchange, the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$2,390.12M
$3,151.55M
04/29/2025
$761.44M
Total Assets:
$1,713.93M
$1,724.82M
12/01/2024
$10.90M
Total Liabilities:
$1,499.69M
$1,509.22M
12/01/2024
$9.53M
Current Assets:
$692.00M
$728.02M
01/28/2025
$36.02M
Current Liabilities:
$122.83M
$123.61M
12/01/2024
$0.78M
Total Debt:
$0.00M
$0.00M
12/01/2024
$0.00M
Cash:
$570.60M
$730.18M
04/29/2025
$159.58M
Enterprise Value:
$1,819.52M
$2,421.38M
09/24/2046
$601.86M
Cash Flow:
$538.00M
$756.53M
never
$218.53M
Cash Flow Multiple:
4.44
4.17
never
-0.28
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/01/2024
n/a
Misc
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,376,151,886
1,372,184,529
04/29/2025
-3,967,357
Shares (FD):
1,383,000,000
1,379,000,000
04/29/2025
-4,000,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
1.8%
04/29/2025
1.8%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/01/2024
n/a
Production (Gold Eq Oz.):
(guess) 500,000
(guess) 480,000
04/29/2025
-20,000
Production (Silver Eq Oz.) :
(guess) 43,592,297
(guess) 49,048,479
04/29/2025
5,456,182
Initial CapEx (Outstanding):
n/a
n/a
12/01/2024
n/a
Funding Option:
n/a
n/a
12/01/2024
n/a
Documentation:
none
PRODUCER
04/29/2025
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
12/04/2023
0
Cash Flow Multiplier:
12
12
12/04/2023
0.00
Resource Data
GOLD
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
12/01/2024
0.00M
Measured & Indicated:
10.00M
10.00M
12/01/2024
0.00M
Inferred:
2.00M
2.00M
12/01/2024
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
12/01/2024
0.00M
Measured & Indicated:
7.65M
7.65M
12/01/2024
0.00M
Inferred:
0.85M
0.85M
12/01/2024
0.00M
Reserves & Resources:
8.50M
8.50M
never
0.00M
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 480,000oz.
04/29/2025
-20,000oz.
Cash Cost:
$1,000
$1,100
04/29/2025
$100.00
Extra Operating Cost:
$550
$650
04/29/2025
$100.00
Total:
$1,550
$1,750
04/29/2025
$200.00
Margin (Free Cash Flow):
$1,076 (41%)
$1,576 (47%)
$500.10
G R A D E
Underground (Avg):
2.00 g/t
2.00 g/t
12/01/2024
n/a
Open Pit (Avg):
n/a
1.40 g/t
03/24/2024
1.40 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/29/2025
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
12/01/2024
0.00M
Annual Production:
700,000oz.
700,000oz.
12/01/2024
0oz.
Cash Cost:
$1,050
$1,100
04/29/2025
$50
Extra Operating Cost:
$550
$650
04/29/2025
$100
SILVER
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/01/2024
0.00M
Measured & Indicated:
n/a
n/a
12/01/2024
0.00M
Inferred:
n/a
n/a
12/01/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/01/2024
0.00M
Measured & Indicated:
n/a
n/a
12/01/2024
0.00M
Inferred:
n/a
n/a
12/01/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/01/2024
$0.00
Extra Operating Cost:
n/a
n/a
12/01/2024
$0.00
Total:
n/a
n/a
12/01/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/01/2024
n/a
Open Pit (Avg):
n/a
n/a
12/05/2023
n/a
Recovery Rate:
n/a
n/a
12/01/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/01/2024
0.00M
Annual Production:
n/a
n/a
12/01/2024
n/a
Cash Cost:
n/a
n/a
12/01/2024
n/a
Extra Operating Cost:
n/a
n/a
12/01/2024
n/a
Property
Last Analysis Data (12/01/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Yamoussoukro, Cote D'ivoire , Cote d'Ivoire
Angovia
90%
n/a
n/a
n/a
Production
West Africa , Cote d'Ivoire
Sissinggue
100% (guess)
n/a
Open Pit
show
800,000 oz open pit.
Producing.
Development
Cote D'ivoire , Cote d'Ivoire
Tengrela
80%
88,000
n/a
show
Large exploration property.
Development
West Africa , Cote d'Ivoire
Yaoure
100%
n/a
Open Pit
show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Bagoe Project
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Liberty Project
100% (guess)
50,000
Open Pit
show
Early exploration.
Production
West Africa , Ghana
Edikan
90%
n/a
n/a
show
Main producing mine. 200,000 oz per year.
Exploration
Ghana
Grumesa
90%
n/a
n/a
n/a
Exploration
East Africa , Sudan
Block 67
70%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Block 68
100%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Meyas
70%
n/a
Open Pit
show
250,000 acres.
Block 14 includes Galat Sufar, their first potential mine.
Galat is a 3 million deposit at 1.8 gpt.
Exploration
East Africa , Tanzania
Nyanzaga
80% (guess)
2,300
Both
show
3 million oz high-grade open pit.
DFS released in 2022.
Construction planned for 2024.
Production 2025.
Tanzania Govt 20% ownership free carried.
Total Land Package Size (ha):
165,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Yamoussoukro, Cote D'ivoire , Cote d'Ivoire
Angovia
90%
n/a
n/a
n/a
Production
West Africa , Cote d'Ivoire
Sissinggue
100% (guess)
n/a
Open Pit
show
800,000 oz open pit.
Producing.
Development
Cote D'ivoire , Cote d'Ivoire
Tengrela
80%
88,000
n/a
show
Large exploration property.
Development
West Africa , Cote d'Ivoire
Yaoure
100%
n/a
Open Pit
show
3.5 million oz (1.5 gp) deposit.
$260 million capex.
$750 per oz cash costs.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Bagoe Project
100% (guess)
25,000
n/a
show
Early exploration.
Exploration
Cote D'Ivorie , Cote d'Ivoire
Liberty Project
100% (guess)
50,000
Open Pit
show
Early exploration.
Production
West Africa , Ghana
Edikan
90%
n/a
n/a
show
Main producing mine. 200,000 oz per year.
Exploration
Ghana
Grumesa
90%
n/a
n/a
n/a
Exploration
East Africa , Sudan
Block 67
70%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Block 68
100%
n/a
Open Pit
n/a
Exploration
East Africa , Sudan
Meyas
70%
n/a
Open Pit
show
250,000 acres.
Block 14 includes Galat Sufar, their first potential mine.
Galat is a 3 million deposit at 1.8 gpt.
Exploration
East Africa , Tanzania
Nyanzaga
80% (guess)
2,300
Both
show
3 million oz high-grade open pit.
DFS released in 2022.
Construction planned for 2024.
Production 2025.
Tanzania Govt 20% ownership free carried.
Total Land Package Size (ha):
165,300
Profitability (by resource)
Proven & Probable
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
75.00M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
63.75M
Maximum Profit (Gold):
$4,573.00M
$6,698.43M
n/a
$2,125.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,573.00M
$6,698.43M
n/a
$2,125.43M
Max Profit / Current MCap:
1.913
2.125
n/a
0.212
Max Profit Per Share (Gold):
$3.31
$4.86
n/a
$1.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.31
$4.86
n/a
$1.55
Total Free Profit Per Share:
$0.89
$1.68
n/a
$0.79
FD MCap / Gold Eq.:
$562.38
$741.54
n/a
$179.16
FD MCap / Silver Eq.:
$6.45
$7.26
n/a
$0.81
FD MCap / Per Metal as % Spot Price:
21.42%
22.29%
n/a
0.88%
Measured & Indicated
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
150.00M
P L A U S I B L E
Gold Eq. Oz.:
7.65M
7.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
114.75M
Maximum Profit (Gold):
$8,231.40M
$12,057.17M
n/a
$3,825.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,231.40M
$12,057.17M
n/a
$3,825.77M
Max Profit / Current MCap:
3.444
3.826
n/a
0.382
Max Profit Per Share (Gold):
$5.95
$8.74
n/a
$2.79
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.95
$8.74
n/a
$2.79
Total Free Profit Per Share:
$3.53
$5.56
n/a
$2.03
FD MCap / Gold Eq.:
$312.43
$411.97
n/a
$99.53
FD MCap / Silver Eq.:
$3.58
$4.03
n/a
$0.45
FD MCap / Per Metal as % Spot Price:
11.90%
12.39%
n/a
0.49%
Reserves & Resources
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
180.00M
P L A U S I B L E
Gold Eq. Oz.:
8.50M
8.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
127.50M
Maximum Profit (Gold):
$9,146.00M
$13,396.85M
n/a
$4,250.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,146.00M
$13,396.85M
n/a
$4,250.85M
Max Profit / Current MCap:
3.827
4.251
n/a
0.424
Max Profit Per Share (Gold):
$6.61
$9.71
n/a
$3.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.61
$9.71
n/a
$3.10
Total Free Profit Per Share:
$4.19
$6.53
n/a
$2.34
FD MCap / Gold Eq.:
$281.19
$370.77
n/a
$89.58
FD MCap / Silver Eq.:
$3.23
$3.63
n/a
$0.40
FD MCap / Per Metal as % Spot Price:
10.71%
11.15%
n/a
0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/01/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7141
CAD 0.7187
05/09/2025
Spot Gold:
$2,626.00
$3,326.10
05/09/2025
$700.10
Spot Silver:
$30.12
$32.55
05/09/2025
$2.43
Gold:Silver Ratio:
87.18
102.18
05/09/2025
15.00
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: