Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orecorp Ltd
www: www.orecorp.com.au     email: info@orecorp.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:ORR AUD

Description

Orecorp Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.36M $38.93M 05/18/2019 $-2.43M
Total Assets: $9.64M $9.83M 05/18/2019 $0.19M
Total Liabilities: $0.28M $0.28M 05/18/2019 $0.01M
Current Assets: $8.26M $8.43M 05/18/2019 $0.16M
Current Liabilities: $0.21M $0.21M 05/18/2019 $0.00M
Total Debt: $0.00M $0.00M 05/18/2019 $0.00M
Cash: $8.26M $8.43M 05/18/2019 $0.16M
Enterprise Value: $33.09M $30.50M 12/19/1970 $-2.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/18/2019 0.00%
Misc 05/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 217,000,000 217,000,000 05/18/2019 0
Shares (FD): 231,000,000 231,000,000 05/18/2019 0
Insider Ownership: n/a 25% 05/18/2019 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/18/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/18/2019 0
Initial CapEx (Outstanding): $287.00M
693.96% of Mkt.Cap		 $287.00M
737.19% of Mkt.Cap 		05/18/2019 $0.00M
Funding Option: n/a n/a 05/18/2019 n/a
Documentation: none none 05/18/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 2.00M 2.00M 05/18/2019 0.00M
Inferred: 0.20M 0.20M 05/18/2019 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 1.41M 1.41M 05/18/2019 0.00M
Inferred: 0.09M 0.09M 05/18/2019 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/18/2019 $0.00
Extra Operating Cost: n/a n/a 05/18/2019 $0.00
Average Grade: 4.00 g/t 4.00 g/t 05/18/2019 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 05/18/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/18/2019 0.00M
Annual Production: 150,000oz. 150,000oz. 05/18/2019 0oz.
Cash Cost: $800 $800 05/18/2019 $0
Extra Operating Cost: $400 $400 05/18/2019 $0
SILVER 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/18/2019 $0.00
Extra Operating Cost: n/a n/a 05/18/2019 $0.00
Average Grade: n/a n/a 05/18/2019 n/a
Recovery Rate: n/a n/a 05/18/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Annual Production: n/a n/a 05/18/2019 n/a
Cash Cost: n/a n/a 05/18/2019 n/a
Extra Operating Cost: n/a n/a 05/18/2019 n/a

Property

Last Analysis Data  (05/18/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Tanzania Nyanzaga 75% (guess) Both show
3 million oz high-grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.

DFS is due in 2019.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.41M 1.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.63M
Maximum Profit (Gold): $56.92M $165.29M n/a $108.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.92M $165.29M n/a $108.37M
Max Profit / Current MCap: 1.376 4.246 n/a 2.869
Max Profit Per Share (Gold): $0.25 $0.72 n/a $0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.72 n/a $0.47
Total Free Profit Per Share: $0.00 $0.48 n/a $0.48
FD Mkt. Cap / Gold Eq.: $29.37 $27.65 n/a $-1.72
FD Mkt. Cap / Silver Eq.: $0.33 $0.31 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.30% 1.94% n/a -0.36%

Reserves &
Resources		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.50M 1.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.66M
Maximum Profit (Gold): $60.48M $175.62M n/a $115.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.48M $175.62M n/a $115.14M
Max Profit / Current MCap: 1.462 4.511 n/a 3.049
Max Profit Per Share (Gold): $0.26 $0.76 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.76 n/a $0.50
Total Free Profit Per Share: $0.00 $0.52 n/a $0.52
FD Mkt. Cap / Gold Eq.: $27.64 $26.02 n/a $-1.62
FD Mkt. Cap / Silver Eq.: $0.31 $0.29 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.16% 1.83% n/a -0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.