Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orecorp Ltd
www: www.orecorp.com.au     email: info@orecorp.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:ORR AUD

Description

Orecorp Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.87M $41.79M 06/09/2018 $7.92M
Total Assets: $17.98M $17.07M 06/09/2018 $-0.91M
Total Liabilities: $0.22M $0.21M 06/09/2018 $-0.01M
Current Assets: $12.74M $12.09M 06/09/2018 $-0.65M
Current Liabilities: $0.22M $0.21M 06/09/2018 $-0.01M
Total Debt: $0.00M $0.00M 06/09/2018 $0.00M
Cash: $11.99M $11.38M 06/09/2018 $-0.61M
Enterprise Value: $21.88M $30.41M 12/18/1970 $8.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/09/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/09/2018 0.00%
Misc 06/09/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 216,000,000 216,000,000 06/09/2018 0
Shares (FD): 226,000,000 226,000,000 06/09/2018 0
Insider Ownership: n/a 26% 06/09/2018 26%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/09/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2018 0
Initial CapEx (Outstanding): $287.00M
847.48% of Mkt.Cap		 $287.00M
686.77% of Mkt.Cap 		06/09/2018 $0.00M
Funding Option: n/a n/a 06/09/2018 n/a
Documentation: none none 06/09/2018 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 06/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2018 0.00M
Measured & Indicated: 0.80M 0.80M 06/09/2018 0.00M
Inferred: 0.10M 0.10M 06/09/2018 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2018 0.00M
Measured & Indicated: 0.56M 0.56M 06/09/2018 0.00M
Inferred: 0.04M 0.04M 06/09/2018 0.00M
Reserves & Resources: 0.61M 0.61M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2018 $0.00
Extra Operating Cost: n/a n/a 06/09/2018 $0.00
Average Grade: 4.00 g/t 4.00 g/t 06/09/2018 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 06/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 06/09/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 06/09/2018 0oz.
Cash Cost: $800 $800 06/09/2018 $0
Extra Operating Cost: $400 $400 06/09/2018 $0
SILVER 06/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2018 0.00M
Measured & Indicated: n/a n/a 06/09/2018 0.00M
Inferred: n/a n/a 06/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2018 0.00M
Measured & Indicated: n/a n/a 06/09/2018 0.00M
Inferred: n/a n/a 06/09/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2018 $0.00
Extra Operating Cost: n/a n/a 06/09/2018 $0.00
Average Grade: n/a n/a 06/09/2018 n/a
Recovery Rate: n/a n/a 06/09/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2018 0.00M
Annual Production: n/a n/a 06/09/2018 n/a
Cash Cost: n/a n/a 06/09/2018 n/a
Extra Operating Cost: n/a n/a 06/09/2018 n/a

Property

Last Analysis Data  (06/09/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Tanzania Nyanzaga 25% (guess) Both show
They have a chance for either a 25% or 51% interest in a 2.5 million oz high grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 06/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.81M
Maximum Profit (Gold): $29.18M $21.17M n/a $-8.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29.18M $21.17M n/a $-8.01M
Max Profit / Current MCap: 0.862 0.507 n/a -0.355
Max Profit Per Share (Gold): $0.13 $0.09 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.09 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $60.13 $74.20 n/a $14.07
FD Mkt. Cap / Silver Eq.: $0.78 $0.86 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.63% 5.84% n/a 1.21%

Reserves &
Resources		 06/09/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.18M
Maximum Profit (Gold): $31.46M $22.82M n/a $-8.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.46M $22.82M n/a $-8.64M
Max Profit / Current MCap: 0.929 0.546 n/a -0.383
Max Profit Per Share (Gold): $0.14 $0.10 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.10 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $55.77 $68.82 n/a $13.05
FD Mkt. Cap / Silver Eq.: $0.72 $0.80 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.29% 5.41% n/a 1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.