Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orecorp Ltd

www: www.orecorp.com.au   email: info@orecorp.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ORR AUD

Description

Orecorp Ltd are a gold focused junior, late stage development company with two exploration properties in Australia and Tanzania. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$176.09M which is a fall of roughly 8% over the last five months. As of 05/27/2021 they have no debt and ~A$14.94M cash. They have 320M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $190.39M $176.09M 05/27/2021 $-14.30M
Total Assets: $31.00M $29.88M 05/27/2021 $-1.12M
Total Liabilities: $8.52M $8.22M 05/27/2021 $-0.31M
Current Assets: $15.50M $14.94M 05/27/2021 $-0.56M
Current Liabilities: $6.20M $5.98M 05/27/2021 $-0.22M
Total Debt: $0.00M $0.00M 05/27/2021 $0.00M
Cash: $15.50M $14.94M 05/27/2021 $-0.56M
Enterprise Value: $174.89M $161.15M 02/08/1975 $-13.74M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/27/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2021 0.00%
Misc 05/27/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 320,406,000 320,406,000 05/27/2021 0
Shares (FD): 332,000,000 332,000,000 05/27/2021 0
Insider Ownership: n/a 25% 05/27/2021 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/27/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/27/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/27/2021 0
Initial CapEx (Outstanding): $287.00M
150.74% of Mkt.Cap
$287.00M
162.98% of Mkt.Cap
05/27/2021 $0.00M
Funding Option: n/a n/a 05/27/2021 n/a
Documentation: none none 05/27/2021 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2021 0.00M
Measured & Indicated: 2.00M 2.00M 05/27/2021 0.00M
Inferred: 0.20M 0.20M 05/27/2021 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2021 0.00M
Measured & Indicated: 1.41M 1.41M 05/27/2021 0.00M
Inferred: 0.09M 0.09M 05/27/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2021 $0.00
Extra Operating Cost: n/a n/a 05/27/2021 $0.00
Average Grade: 4.00 g/t 4.00 g/t 05/27/2021 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 05/27/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 05/27/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 05/27/2021 0oz.
Cash Cost: $800 $800 05/27/2021 $0
Extra Operating Cost: $450 $450 05/27/2021 $0
SILVER 05/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2021 0.00M
Measured & Indicated: n/a n/a 05/27/2021 0.00M
Inferred: n/a n/a 05/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2021 0.00M
Measured & Indicated: n/a n/a 05/27/2021 0.00M
Inferred: n/a n/a 05/27/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2021 $0.00
Extra Operating Cost: n/a n/a 05/27/2021 $0.00
Average Grade: n/a n/a 05/27/2021 n/a
Recovery Rate: n/a n/a 05/27/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2021 0.00M
Annual Production: n/a n/a 05/27/2021 n/a
Cash Cost: n/a n/a 05/27/2021 n/a
Extra Operating Cost: n/a n/a 05/27/2021 n/a

Property

Last Analysis Data  (05/27/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Yarri 100% (guess) 10,000 n/a show
Early exploration
Exploration East Africa, Tanzania Nyanzaga 75% (guess) n/a Both show
3 million oz high-grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.

DFS is due in 2019.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Yarri 100% (guess) 10,000 n/a show
Early exploration
Exploration East Africa, Tanzania Nyanzaga 75% (guess) n/a Both show
3 million oz high-grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.

DFS is due in 2019.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
05/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.41M 1.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.99M
Maximum Profit (Gold): $477.60M $391.11M n/a $-86.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $477.60M $391.11M n/a $-86.49M
Max Profit / Current MCap: 2.508 2.221 n/a -0.287
Max Profit Per Share (Gold): $1.44 $1.18 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.44 $1.18 n/a $-0.26
Total Free Profit Per Share: $0.70 $0.47 n/a $-0.23
FD Mkt. Cap / Gold Eq.: $135.22 $125.06 n/a $-10.16
FD Mkt. Cap / Silver Eq.: $1.99 $1.68 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
7.13% 7.03% n/a -0.10%

Reserves &
Resources
05/27/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.50M 1.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.56M
Maximum Profit (Gold): $507.45M $415.56M n/a $-91.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $507.45M $415.56M n/a $-91.89M
Max Profit / Current MCap: 2.665 2.360 n/a -0.305
Max Profit Per Share (Gold): $1.53 $1.25 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.53 $1.25 n/a $-0.28
Total Free Profit Per Share: $0.79 $0.54 n/a $-0.25
FD Mkt. Cap / Gold Eq.: $127.27 $117.71 n/a $-9.56
FD Mkt. Cap / Silver Eq.: $1.87 $1.58 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
6.71% 6.62% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×