Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orecorp Ltd

www: www.orecorp.com.au   email: info@orecorp.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ORR AUD

Description

Orecorp Ltd are a gold focused junior, late stage development company with one exploration property in Tanzania. They have approximately 2.2Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$92.01M which is a rise of roughly 49% over the last four months. As of 05/14/2020 they have no debt and ~A$10.22M cash. They have 272M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/14/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $61.58M $92.01M 05/14/2020 $30.43M
Total Assets: $21.35M $24.10M 05/14/2020 $2.75M
Total Liabilities: $16.82M $18.99M 05/14/2020 $2.17M
Current Assets: $9.06M $10.22M 05/14/2020 $1.17M
Current Liabilities: $7.76M $8.76M 05/14/2020 $1.00M
Total Debt: $0.00M $0.00M 05/14/2020 $0.00M
Cash: $9.06M $10.22M 05/14/2020 $1.17M
Enterprise Value: $52.53M $81.79M 08/04/1972 $29.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/14/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/14/2020 0.00%
Misc 05/14/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 271,921,000 271,921,000 05/14/2020 0
Shares (FD): 280,000,000 280,000,000 05/14/2020 0
Insider Ownership: n/a 25% 05/14/2020 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/14/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/14/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/14/2020 0
Initial CapEx (Outstanding): $287.00M
466.04% of Mkt.Cap		 $287.00M
311.92% of Mkt.Cap 		05/14/2020 $0.00M
Funding Option: n/a n/a 05/14/2020 n/a
Documentation: none none 05/14/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/14/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/14/2020 0.00M
Measured & Indicated: 2.00M 2.00M 05/14/2020 0.00M
Inferred: 0.20M 0.20M 05/14/2020 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/14/2020 0.00M
Measured & Indicated: 1.41M 1.41M 05/14/2020 0.00M
Inferred: 0.09M 0.09M 05/14/2020 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/14/2020 $0.00
Extra Operating Cost: n/a n/a 05/14/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 05/14/2020 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 05/14/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/14/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 05/14/2020 0oz.
Cash Cost: $800 $800 05/14/2020 $0
Extra Operating Cost: $400 $400 05/14/2020 $0
SILVER 05/14/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/14/2020 0.00M
Measured & Indicated: n/a n/a 05/14/2020 0.00M
Inferred: n/a n/a 05/14/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/14/2020 0.00M
Measured & Indicated: n/a n/a 05/14/2020 0.00M
Inferred: n/a n/a 05/14/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/14/2020 $0.00
Extra Operating Cost: n/a n/a 05/14/2020 $0.00
Average Grade: n/a n/a 05/14/2020 n/a
Recovery Rate: n/a n/a 05/14/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/14/2020 0.00M
Annual Production: n/a n/a 05/14/2020 n/a
Cash Cost: n/a n/a 05/14/2020 n/a
Extra Operating Cost: n/a n/a 05/14/2020 n/a

Property

Last Analysis Data  (05/14/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Tanzania Nyanzaga 75% (guess) Both show
3 million oz high-grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.

DFS is due in 2019.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Tanzania Nyanzaga 75% (guess) Both show
3 million oz high-grade open pit.

Acaia Mining has 60 days to decide if they want 75% of the project after the DFS.

DFS is due in 2019.

Profitability (by resource)

Proven &
Probable		 05/14/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/14/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -72.49M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.41M 1.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -51.04M
Maximum Profit (Gold): $392.74M $553.66M n/a $160.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $392.74M $553.66M n/a $160.92M
Max Profit / Current MCap: 6.377 6.017 n/a -0.360
Max Profit Per Share (Gold): $1.40 $1.98 n/a $0.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.40 $1.98 n/a $0.57
Total Free Profit Per Share: $1.06 $1.53 n/a $0.46
FD Mkt. Cap / Gold Eq.: $43.74 $65.35 n/a $21.61
FD Mkt. Cap / Silver Eq.: $0.40 $0.90 n/a $0.50
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.53% 3.35% n/a 0.83%

Reserves &
Resources		 05/14/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -79.74M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.50M 1.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.23M
Maximum Profit (Gold): $417.28M $588.26M n/a $170.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $417.28M $588.26M n/a $170.98M
Max Profit / Current MCap: 6.776 6.394 n/a -0.382
Max Profit Per Share (Gold): $1.49 $2.10 n/a $0.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $2.10 n/a $0.61
Total Free Profit Per Share: $1.15 $1.65 n/a $0.50
FD Mkt. Cap / Gold Eq.: $41.16 $61.50 n/a $20.34
FD Mkt. Cap / Silver Eq.: $0.38 $0.84 n/a $0.47
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.38% 3.16% n/a 0.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.