Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orecorp Ltd

www: www.orecorp.com.au   email: info@orecorp.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:ORR AUD

Description

Orecorp Ltd are a gold focused junior, late stage developer with one exploration property in Tanzania. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$149.48M which is a rise of roughly 51% over the last eleven months. As of 05/21/2023 they have no debt and ~A$10.92M cash. They have 399M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $98.82M $149.48M 05/21/2023 $50.66M
Total Assets: $33.26M $32.10M 05/21/2023 $-1.16M
Total Liabilities: $3.13M $3.02M 05/21/2023 $-0.11M
Current Assets: $11.31M $10.92M 05/21/2023 $-0.39M
Current Liabilities: $2.99M $2.89M 05/21/2023 $-0.10M
Total Debt: $0.00M $0.00M 05/21/2023 $0.00M
Cash: $11.31M $10.92M 05/21/2023 $-0.39M
Enterprise Value: $87.51M $138.56M 05/23/1974 $51.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/21/2023 n/a
Misc 05/21/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 399,000,000 399,000,000 05/21/2023 0
Shares (FD): 407,000,000 407,000,000 05/21/2023 0
Insider Ownership: n/a 25% 05/21/2023 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2025 05/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/21/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/21/2023 0
Initial CapEx (Outstanding): $474.00M
479.68% of MCap		 $474.00M
317.1% of MCap 		05/21/2023 $0.00M
Funding Option: n/a n/a 05/21/2023 n/a
Documentation: none PFS 05/21/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 4 4 05/21/2023 0.00

Resource Data

GOLD 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 05/21/2023 0.00M
Measured & Indicated: 2.00M 2.00M 05/21/2023 0.00M
Inferred: 0.50M 0.50M 05/21/2023 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.76M 1.76M 05/21/2023 0.00M
Measured & Indicated: 1.76M 1.76M 05/21/2023 0.00M
Inferred: 0.22M 0.22M 05/21/2023 0.00M
Reserves & Resources: 1.98M 1.98M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2023 $0.00
Extra Operating Cost: n/a n/a 05/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): 2.00 g/t n/a 05/21/2023 n/a
Open Pit (Avg): n/a 2.00 g/t 05/21/2023 2.00 g/t
Recovery Rate: (CG)  88.00% (CG)  88.00% 05/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 05/21/2023 0.00M
Annual Production: 180,000oz. 180,000oz. 05/21/2023 0oz.
Cash Cost: $950 $950 05/21/2023 $0
Extra Operating Cost: $500 $500 05/21/2023 $0
SILVER 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: n/a n/a 05/21/2023 0.00M
Inferred: n/a n/a 05/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/21/2023 0.00M
Measured & Indicated: n/a n/a 05/21/2023 0.00M
Inferred: n/a n/a 05/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2023 $0.00
Extra Operating Cost: n/a n/a 05/21/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/21/2023 n/a
Open Pit (Avg): n/a n/a 05/21/2023 n/a
Recovery Rate: n/a n/a 05/21/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/21/2023 0.00M
Annual Production: n/a n/a 05/21/2023 n/a
Cash Cost: n/a n/a 05/21/2023 n/a
Extra Operating Cost: n/a n/a 05/21/2023 n/a

Property

Last Analysis Data  (05/21/2023)
Stage Name Owned Au Ag Cu Notes
Exp Nyanzaga 84% show
3 million oz high-grade open pit.

DFS released in 2022.
Construction planned for 2024.
Production 2025.

Tanzania Govt 16% ownership free carried.
Total Land Package Size (ha): 2,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Nyanzaga 84% show
3 million oz high-grade open pit.

DFS released in 2022.
Construction planned for 2024.
Production 2025.

Tanzania Govt 16% ownership free carried.
Total Land Package Size (ha): 2,300  

Profitability (by resource)

Proven &
Probable		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.76M 1.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.24M
Maximum Profit (Gold): $932.80M $1,640.85M n/a $708.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $932.80M $1,640.85M n/a $708.05M
Max Profit / Current MCap: 9.440 10.977 n/a 1.537
Max Profit Per Share (Gold): $2.29 $4.03 n/a $1.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.29 $4.03 n/a $1.74
Total Free Profit Per Share: $1.93 $3.46 n/a $1.53
FD MCap / Gold Eq.: $56.15 $84.93 n/a $28.79
FD MCap / Silver Eq.: $0.68 $1.00 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 2.84% 3.57% n/a 0.73%
Measured &
Indicated		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.76M 1.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.24M
Maximum Profit (Gold): $932.80M $1,640.85M n/a $708.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $932.80M $1,640.85M n/a $708.05M
Max Profit / Current MCap: 9.440 10.977 n/a 1.537
Max Profit Per Share (Gold): $2.29 $4.03 n/a $1.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.29 $4.03 n/a $1.74
Total Free Profit Per Share: $1.93 $3.46 n/a $1.53
FD MCap / Gold Eq.: $56.15 $84.93 n/a $28.79
FD MCap / Silver Eq.: $0.68 $1.00 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 2.84% 3.57% n/a 0.73%

Reserves &
Resources		 05/21/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.98M 1.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.65M
Maximum Profit (Gold): $1,049.40M $1,845.95M n/a $796.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,049.40M $1,845.95M n/a $796.55M
Max Profit / Current MCap: 10.620 12.349 n/a 1.730
Max Profit Per Share (Gold): $2.58 $4.54 n/a $1.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.58 $4.54 n/a $1.96
Total Free Profit Per Share: $2.21 $3.96 n/a $1.75
FD MCap / Gold Eq.: $49.91 $75.49 n/a $25.59
FD MCap / Silver Eq.: $0.60 $0.89 n/a $0.29
FD MCap / Per Metal
as % Spot Price:		 2.52% 3.17% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×