Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BCM
CAD
OTCMKTS:BCEKF
USD
Description
Bear Creek Mining Corp. are a silver focused junior, late stage development company with one mine in development in Peru and four exploration properties. They have approximately 275Moz. of silver in the reserves and resources category of which 225Moz. are in the measured and indicated category. They have a market capitalisation of ~$217.54M which is a fall of roughly 16% over the last one months. As of 01/12/2020 they have no debt and ~$25M cash. They have 112M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$258.76M
$217.54M
01/14/2021
$-41.22M
Total Assets:
$106.26M
$106.26M
01/12/2020
$0.00M
Total Liabilities:
$1.87M
$1.87M
01/12/2020
$0.00M
Current Assets:
$25.00M
$25.00M
01/12/2020
$0.00M
Current Liabilities:
$1.25M
$1.25M
01/12/2020
$0.00M
Total Debt:
$0.00M
$0.00M
01/12/2020
$0.00M
Cash:
$25.00M
$25.00M
01/12/2020
$0.00M
Enterprise Value:
$233.76M
$192.54M
02/07/1976
$-41.22M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/12/2020
0.00%
Misc
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
112,439,000
112,439,000
01/14/2021
0
Shares (FD):
119,951,000
119,951,000
01/14/2021
0
Insider Ownership:
n/a
28%
01/14/2021
28%
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2023
01/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/12/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/12/2020
0
Initial CapEx (Outstanding):
$580.00M224.15% of Mkt.Cap
$580.00M266.62% of Mkt.Cap
01/12/2020
$0.00M
Funding Option:
n/a
n/a
01/12/2020
n/a
Documentation:
none
FS
01/14/2021
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Measured & Indicated:
n/a
n/a
01/12/2020
0.00M
Inferred:
n/a
n/a
01/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Measured & Indicated:
n/a
n/a
01/12/2020
0.00M
Inferred:
n/a
n/a
01/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2020
$0.00
Average Grade:
n/a
n/a
01/12/2020
n/a
Recovery Rate:
n/a
n/a
01/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/12/2020
0.00M
Annual Production:
n/a
n/a
01/12/2020
n/a
Cash Cost:
n/a
n/a
01/12/2020
n/a
Extra Operating Cost:
n/a
n/a
01/12/2020
n/a
SILVER
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
175.00M
175.00M
01/12/2020
0.00M
Measured & Indicated:
225.00M
225.00M
01/12/2020
0.00M
Inferred:
50.00M
50.00M
01/12/2020
0.00M
Reserves & Resources:
275.00M
275.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
126.00M
126.00M
01/12/2020
0.00M
Measured & Indicated:
154.80M
154.80M
01/12/2020
0.00M
Inferred:
18.00M
18.00M
01/12/2020
0.00M
Reserves & Resources:
172.80M
172.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
01/12/2020
$0.00
Average Grade:
50.00 g/t
50.00 g/t
01/12/2020
n/a
Recovery Rate:
(CG) 72.00%
(CG) 72.00%
01/14/2021
0.00%
F U T U R E
Proven & Probable:
200.00M
200.00M
01/12/2020
0.00M
Annual Production:
10,000,000oz.
10,000,000oz.
01/12/2020
0oz.
Cash Cost:
$5.00
$5.00
01/12/2020
$0.00
Extra Operating Cost:
$10.00
$10.00
01/12/2020
$0.00
Property
Last Analysis Data (01/14/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
5,700
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Cusco , Peru
Corani
100%
5,700
Open Pit
show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.
10 million oz of silver for 20 years.
Low recovery rate of 65%.
Negative cash costs the first 5 years. $4 per oz the LOM.
$575 capex.
Construction could begin in 2015.
Exploration
Peru
Alejandra
0%
n/a
n/a
n/a
Exploration
Cusco , Peru
La Yegua
100%
n/a
n/a
n/a
Exploration
Peru
Sumi
0%
n/a
n/a
n/a
Exploration
Peru
Tassa
100%
n/a
n/a
n/a
Total Land Package Size (ha):
5,700
Profitability (by resource)
Proven & Probable
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.28M
Total (Silver Eq. Oz.):
175.00M
175.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.20M
Silver Eq. Oz.:
126.00M
126.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,158.73M
$1,291.03M
n/a
$132.30M
Total Maximum Profit:
$1,158.73M
$1,291.03M
n/a
$132.30M
Max Profit / Current MCap:
4.478
5.935
n/a
1.457
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$9.66
$10.76
n/a
$1.10
Total Max Profit Per Share:
$9.66
$10.76
n/a
$1.10
Total Free Profit Per Share:
$6.92
$8.47
n/a
$1.55
FD Mkt. Cap / Gold Eq.:
$148.76
$112.13
n/a
$-36.63
FD Mkt. Cap / Silver Eq.:
$2.05
$1.73
n/a
$-0.33
FD Mkt. Cap / Per Metal as % Spot Price:
8.05%
6.46%
n/a
-1.59%
Measured & Indicated
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.36M
Total (Silver Eq. Oz.):
225.00M
225.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.25M
Silver Eq. Oz.:
154.80M
154.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,423.58M
$1,586.12M
n/a
$162.54M
Total Maximum Profit:
$1,423.58M
$1,586.12M
n/a
$162.54M
Max Profit / Current MCap:
5.502
7.291
n/a
1.790
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$11.87
$13.22
n/a
$1.36
Total Max Profit Per Share:
$11.87
$13.22
n/a
$1.36
Total Free Profit Per Share:
$9.13
$10.93
n/a
$1.81
FD Mkt. Cap / Gold Eq.:
$121.09
$91.27
n/a
$-29.82
FD Mkt. Cap / Silver Eq.:
$1.67
$1.41
n/a
$-0.27
FD Mkt. Cap / Per Metal as % Spot Price:
6.55%
5.26%
n/a
-1.29%
Reserves & Resources
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.44M
Total (Silver Eq. Oz.):
275.00M
275.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.28M
Silver Eq. Oz.:
172.80M
172.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$1,589.11M
$1,770.55M
n/a
$181.44M
Total Maximum Profit:
$1,589.11M
$1,770.55M
n/a
$181.44M
Max Profit / Current MCap:
6.141
8.139
n/a
1.998
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$13.25
$14.76
n/a
$1.51
Total Max Profit Per Share:
$13.25
$14.76
n/a
$1.51
Total Free Profit Per Share:
$10.51
$12.47
n/a
$1.96
FD Mkt. Cap / Gold Eq.:
$108.47
$81.76
n/a
$-26.71
FD Mkt. Cap / Silver Eq.:
$1.50
$1.26
n/a
$-0.24
FD Mkt. Cap / Per Metal as % Spot Price:
5.87%
4.71%
n/a
-1.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/14/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/27/2021
Spot Gold:
$1,847.90
$1,734.70
02/27/2021
$-113.20
Spot Silver:
$25.51
$26.71
02/27/2021
$1.20
Gold:Silver Ratio:
72.44
64.95
02/27/2021
-7.49
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: