Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bear Creek Mining Corp.

www: www.bearcreekmining.com   email: info@bearcreekmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BCM CAD
OTCMKTS:BCEKF USD

Description

Bear Creek Mining Corp. are a silver focused junior, late stage development company with one mine in development in Peru and four exploration properties. They have approximately 275Moz. of silver in the reserves and resources category of which 225Moz. are in the measured and indicated category. They have a market capitalisation of ~$186.28M which is a fall of roughly 28% over the last four months. As of 01/12/2020 they have no debt and ~$25M cash. They have 112M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/14/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $258.76M $186.28M 01/14/2021 $-72.48M
Total Assets: $106.26M $106.26M 01/12/2020 $0.00M
Total Liabilities: $1.87M $1.87M 01/12/2020 $0.00M
Current Assets: $25.00M $25.00M 01/12/2020 $0.00M
Current Liabilities: $1.25M $1.25M 01/12/2020 $0.00M
Total Debt: $0.00M $0.00M 01/12/2020 $0.00M
Cash: $25.00M $25.00M 01/12/2020 $0.00M
Enterprise Value: $233.76M $161.28M 02/10/1975 $-72.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/12/2020 0.00%
Misc 01/14/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 112,439,000 112,439,000 01/14/2021 0
Shares (FD): 119,951,000 119,951,000 01/14/2021 0
Insider Ownership: n/a 28% 01/14/2021 28%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 01/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/12/2020 0
Initial CapEx (Outstanding): $580.00M
224.15% of Mkt.Cap		 $580.00M
311.36% of Mkt.Cap 		01/12/2020 $0.00M
Funding Option: n/a n/a 01/12/2020 n/a
Documentation: none FS 01/14/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 01/14/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Measured & Indicated: n/a n/a 01/12/2020 0.00M
Inferred: n/a n/a 01/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: n/a n/a 01/12/2020 n/a
Recovery Rate: n/a n/a 01/12/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/12/2020 0.00M
Annual Production: n/a n/a 01/12/2020 n/a
Cash Cost: n/a n/a 01/12/2020 n/a
Extra Operating Cost: n/a n/a 01/12/2020 n/a
SILVER 01/14/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 175.00M 175.00M 01/12/2020 0.00M
Measured & Indicated: 225.00M 225.00M 01/12/2020 0.00M
Inferred: 50.00M 50.00M 01/12/2020 0.00M
Reserves & Resources: 275.00M 275.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 126.00M 126.00M 01/12/2020 0.00M
Measured & Indicated: 154.80M 154.80M 01/12/2020 0.00M
Inferred: 18.00M 18.00M 01/12/2020 0.00M
Reserves & Resources: 172.80M 172.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2020 $0.00
Extra Operating Cost: n/a n/a 01/12/2020 $0.00
Average Grade: 50.00 g/t 50.00 g/t 01/12/2020 n/a
Recovery Rate: (CG)  72.00% (CG)  72.00% 01/14/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 01/12/2020 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 01/12/2020 0oz.
Cash Cost: $5.00 $5.00 01/12/2020 $0.00
Extra Operating Cost: $10.00 $10.00 01/12/2020 $0.00

Property

Last Analysis Data  (01/14/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cusco, Peru Corani 100% 5,700 Open Pit show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.

10 million oz of silver for 20 years.

Low recovery rate of 65%.

Negative cash costs the first 5 years. $4 per oz the LOM.

$575 capex.

Construction could begin in 2015.
Exploration Peru Alejandra 0% n/a n/a n/a
Exploration Cusco, Peru La Yegua 100% n/a n/a n/a
Exploration Peru Sumi 0% n/a n/a n/a
Exploration Peru Tassa 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cusco, Peru Corani 100% 5,700 Open Pit show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.

10 million oz of silver for 20 years.

Low recovery rate of 65%.

Negative cash costs the first 5 years. $4 per oz the LOM.

$575 capex.

Construction could begin in 2015.
Exploration Peru Alejandra 0% n/a n/a n/a
Exploration Cusco, Peru La Yegua 100% n/a n/a n/a
Exploration Peru Sumi 0% n/a n/a n/a
Exploration Peru Tassa 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 01/14/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.21M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.15M
Silver Eq. Oz.: 126.00M 126.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,158.73M $1,370.41M n/a $211.68M
Total Maximum Profit: $1,158.73M $1,370.41M n/a $211.68M
Max Profit / Current MCap: 4.478 7.357 n/a 2.879
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $9.66 $11.42 n/a $1.76
Total Max Profit Per Share: $9.66 $11.42 n/a $1.76
Total Free Profit Per Share: $6.92 $9.53 n/a $2.61
FD Mkt. Cap / Gold Eq.: $148.76 $98.66 n/a $-50.10
FD Mkt. Cap / Silver Eq.: $2.05 $1.48 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.05% 5.39% n/a -2.66%
Measured &
Indicated		 01/14/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.27M
Total (Silver Eq. Oz.): 225.00M 225.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.18M
Silver Eq. Oz.: 154.80M 154.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,423.58M $1,683.64M n/a $260.06M
Total Maximum Profit: $1,423.58M $1,683.64M n/a $260.06M
Max Profit / Current MCap: 5.502 9.038 n/a 3.537
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $11.87 $14.04 n/a $2.17
Total Max Profit Per Share: $11.87 $14.04 n/a $2.17
Total Free Profit Per Share: $9.13 $12.15 n/a $3.02
FD Mkt. Cap / Gold Eq.: $121.09 $80.31 n/a $-40.78
FD Mkt. Cap / Silver Eq.: $1.67 $1.20 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.55% 4.39% n/a -2.17%

Reserves &
Resources		 01/14/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.32M
Total (Silver Eq. Oz.): 275.00M 275.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.20M
Silver Eq. Oz.: 172.80M 172.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,589.11M $1,879.42M n/a $290.30M
Total Maximum Profit: $1,589.11M $1,879.42M n/a $290.30M
Max Profit / Current MCap: 6.141 10.089 n/a 3.948
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $13.25 $15.67 n/a $2.42
Total Max Profit Per Share: $13.25 $15.67 n/a $2.42
Total Free Profit Per Share: $10.51 $13.78 n/a $3.27
FD Mkt. Cap / Gold Eq.: $108.47 $71.94 n/a $-36.53
FD Mkt. Cap / Silver Eq.: $1.50 $1.08 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.87% 3.93% n/a -1.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×