Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bear Creek Mining Corp.

www: www.bearcreekmining.com   email: info@bearcreekmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BCM CAD
OTCMKTS:BCEKF USD

Description

Bear Creek Mining Corp. are a silver focused junior, late stage development company with one mine in development in Peru and four exploration properties. They have approximately 275Moz. of silver in the reserves and resources category of which 225Moz. are in the measured and indicated category. They have a market capitalisation of ~$143.62M which is a fall of roughly 1% over the last days. As of 10/17/2021 they have no debt and ~$33M cash. They have 124M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $145.42M $143.62M 10/17/2021 $-1.80M
Total Assets: $131.00M $131.00M 10/17/2021 $0.00M
Total Liabilities: $14.00M $14.00M 10/17/2021 $0.00M
Current Assets: $34.00M $34.00M 10/17/2021 $0.00M
Current Liabilities: $2.50M $2.50M 10/17/2021 $0.00M
Total Debt: $0.00M $0.00M 10/17/2021 $0.00M
Cash: $33.00M $33.00M 10/17/2021 $0.00M
Enterprise Value: $112.42M $110.62M 07/04/1973 $-1.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/17/2021 0.00%
Misc 10/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 124,273,000 124,273,000 10/17/2021 0
Shares (FD): 132,390,000 132,390,000 10/17/2021 0
Insider Ownership: n/a 28% 10/17/2021 28%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2024 10/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/17/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/17/2021 0
Initial CapEx (Outstanding): $580.00M
398.84% of Mkt.Cap
$580.00M
403.85% of Mkt.Cap
10/17/2021 $0.00M
Funding Option: n/a n/a 10/17/2021 n/a
Documentation: none FS 10/17/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/17/2021 0.00M
Measured & Indicated: n/a n/a 10/17/2021 0.00M
Inferred: n/a n/a 10/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/17/2021 0.00M
Measured & Indicated: n/a n/a 10/17/2021 0.00M
Inferred: n/a n/a 10/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2021 $0.00
Extra Operating Cost: n/a n/a 10/17/2021 $0.00
Average Grade: n/a n/a 10/17/2021 n/a
Recovery Rate: n/a n/a 10/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/17/2021 0.00M
Annual Production: n/a n/a 10/17/2021 n/a
Cash Cost: n/a n/a 10/17/2021 n/a
Extra Operating Cost: n/a n/a 10/17/2021 n/a
SILVER 10/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 175.00M 175.00M 10/17/2021 0.00M
Measured & Indicated: 225.00M 225.00M 10/17/2021 0.00M
Inferred: 50.00M 50.00M 10/17/2021 0.00M
Reserves & Resources: 275.00M 275.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 126.00M 126.00M 10/17/2021 0.00M
Measured & Indicated: 154.80M 154.80M 10/17/2021 0.00M
Inferred: 18.00M 18.00M 10/17/2021 0.00M
Reserves & Resources: 172.80M 172.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2021 $0.00
Extra Operating Cost: n/a n/a 10/17/2021 $0.00
Average Grade: 50.00 g/t 50.00 g/t 10/17/2021 n/a
Recovery Rate: (CG)  72.00% (CG)  72.00% 10/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 200.00M 200.00M 10/17/2021 0.00M
Annual Production: 10,000,000oz. 10,000,000oz. 10/17/2021 0oz.
Cash Cost: $7.00 $7.00 10/17/2021 $0.00
Extra Operating Cost: $10.00 $10.00 10/17/2021 $0.00

Property

Last Analysis Data  (10/17/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cusco, Peru Corani 100% 5,700 Open Pit show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.

10 million oz of silver for 20 years.

Low recovery rate of 65%.

Negative cash costs the first 5 years. $4 per oz the LOM.

$575 capex.

Construction could begin in 2015.
Exploration Peru Alejandra 0% n/a n/a n/a
Exploration Cusco, Peru La Yegua 100% n/a n/a n/a
Exploration Peru Sumi 0% n/a n/a n/a
Exploration Peru Tassa 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cusco, Peru Corani 100% 5,700 Open Pit show
300 million oz deposit at 50 gpt, plus 4.5 billion lbs of lead and zinc.

10 million oz of silver for 20 years.

Low recovery rate of 65%.

Negative cash costs the first 5 years. $4 per oz the LOM.

$575 capex.

Construction could begin in 2015.
Exploration Peru Alejandra 0% n/a n/a n/a
Exploration Cusco, Peru La Yegua 100% n/a n/a n/a
Exploration Peru Sumi 0% n/a n/a n/a
Exploration Peru Tassa 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable
10/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.04M
Total (Silver Eq. Oz.): 175.00M 175.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.03M
Silver Eq. Oz.: 126.00M 126.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $694.58M $760.73M n/a $66.15M
Total Maximum Profit: $694.58M $760.73M n/a $66.15M
Max Profit / Current MCap: 4.776 5.297 n/a 0.521
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.25 $5.75 n/a $0.50
Total Max Profit Per Share: $5.25 $5.75 n/a $0.50
Total Free Profit Per Share: $3.89 $4.41 n/a $0.52
FD Mkt. Cap / Gold Eq.: $87.55 $84.86 n/a $-2.69
FD Mkt. Cap / Silver Eq.: $1.15 $1.14 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
4.95% 4.77% n/a -0.18%
Measured &
Indicated
10/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 225.00M 225.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 154.80M 154.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $853.34M $934.61M n/a $81.27M
Total Maximum Profit: $853.34M $934.61M n/a $81.27M
Max Profit / Current MCap: 5.868 6.508 n/a 0.640
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.45 $7.06 n/a $0.61
Total Max Profit Per Share: $6.45 $7.06 n/a $0.61
Total Free Profit Per Share: $5.09 $5.72 n/a $0.63
FD Mkt. Cap / Gold Eq.: $71.26 $69.07 n/a $-2.19
FD Mkt. Cap / Silver Eq.: $0.94 $0.93 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
4.03% 3.88% n/a -0.15%

Reserves &
Resources
10/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.07M
Total (Silver Eq. Oz.): 275.00M 275.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 172.80M 172.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $952.56M $1,043.28M n/a $90.72M
Total Maximum Profit: $952.56M $1,043.28M n/a $90.72M
Max Profit / Current MCap: 6.550 7.264 n/a 0.714
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.20 $7.88 n/a $0.69
Total Max Profit Per Share: $7.20 $7.88 n/a $0.69
Total Free Profit Per Share: $5.84 $6.54 n/a $0.71
FD Mkt. Cap / Gold Eq.: $63.84 $61.88 n/a $-1.96
FD Mkt. Cap / Silver Eq.: $0.84 $0.83 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
3.61% 3.48% n/a -0.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×