Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
Kefi Minerals Plc are a gold focused junior, late stage development company with one mine in development in Ethiopia and one exploration property. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~£40.89M which is a rise of roughly 158% over the last twelve months. As of 03/12/2020 they have ~£187M debt and ~£1.38M cash. They have 1,298M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$15.86M
$40.89M
03/12/2020
$25.02M
Total Assets:
$21.74M
$23.52M
03/12/2020
$1.78M
Total Liabilities:
$179.00M
$193.66M
03/12/2020
$14.66M
Current Assets:
$1.28M
$1.38M
03/12/2020
$0.10M
Current Liabilities:
$3.58M
$3.87M
03/12/2020
$0.29M
Total Debt:
$172.61M
$186.74M
03/12/2020
$14.14M
Cash:
$1.28M
$1.38M
03/12/2020
$0.10M
Enterprise Value:
$187.19M
$226.25M
03/03/1977
$39.06M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/12/2020
0.00%
Misc
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,297,873,000
1,297,873,000
03/12/2020
0
Shares (FD):
1,504,187,000
1,504,187,000
03/12/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
03/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/12/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/12/2020
0
Initial CapEx (Outstanding):
$160.00M1008.67% of Mkt.Cap
$160.00M391.33% of Mkt.Cap
03/12/2020
$0.00M
Funding Option:
n/a
n/a
03/12/2020
n/a
Documentation:
none
PEA
03/12/2020
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.30M
0.30M
03/12/2020
0.00M
Measured & Indicated:
0.70M
0.70M
03/12/2020
0.00M
Inferred:
0.10M
0.10M
03/12/2020
0.00M
Reserves & Resources:
0.80M
0.80M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.27M
0.27M
03/12/2020
0.00M
Measured & Indicated:
0.56M
0.56M
03/12/2020
0.00M
Inferred:
0.05M
0.05M
03/12/2020
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
03/12/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
03/12/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/12/2020
0.00%
F U T U R E
Proven & Probable:
0.70M
0.70M
03/12/2020
0.00M
Annual Production:
60,000oz.
60,000oz.
03/12/2020
0oz.
Cash Cost:
$700
$700
03/12/2020
$0
Extra Operating Cost:
$400
$400
03/12/2020
$0
SILVER
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/12/2020
0.00M
Measured & Indicated:
n/a
n/a
03/12/2020
0.00M
Inferred:
n/a
n/a
03/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/12/2020
0.00M
Measured & Indicated:
n/a
n/a
03/12/2020
0.00M
Inferred:
n/a
n/a
03/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
03/12/2020
$0.00
Average Grade:
n/a
n/a
03/12/2020
n/a
Recovery Rate:
n/a
n/a
03/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/12/2020
0.00M
Annual Production:
n/a
n/a
03/12/2020
n/a
Cash Cost:
n/a
n/a
03/12/2020
n/a
Extra Operating Cost:
n/a
n/a
03/12/2020
n/a
Property
Last Analysis Data (03/12/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
45% (guess)
9,900
Both
show
2 million oz open pit project.
Partners with the government, who owns 55%.
Exploration
Middle East , Saudi Arabia
Jibal
40% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
45% (guess)
9,900
Both
show
2 million oz open pit project.
Partners with the government, who owns 55%.
Exploration
Middle East , Saudi Arabia
Jibal
40% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.03M
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.02M
Maximum Profit (Gold):
$66.91M
$84.02M
n/a
$17.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$66.91M
$84.02M
n/a
$17.11M
Max Profit / Current MCap:
4.218
2.055
n/a
-2.163
Max Profit Per Share (Gold):
$0.04
$0.06
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.04
$0.06
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$58.75
$151.43
n/a
$92.68
FD Mkt. Cap / Silver Eq.:
$0.59
$2.27
n/a
$1.68
FD Mkt. Cap / Per Metal as % Spot Price:
3.74%
8.95%
n/a
5.21%
Measured & Indicated
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.39M
P L A U S I B L E
Gold Eq. Oz.:
0.56M
0.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-18.65M
Maximum Profit (Gold):
$138.27M
$173.63M
n/a
$35.36M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$138.27M
$173.63M
n/a
$35.36M
Max Profit / Current MCap:
8.717
4.247
n/a
-4.470
Max Profit Per Share (Gold):
$0.09
$0.12
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.12
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$28.43
$73.27
n/a
$44.85
FD Mkt. Cap / Silver Eq.:
$0.28
$1.10
n/a
$0.81
FD Mkt. Cap / Per Metal as % Spot Price:
1.81%
4.33%
n/a
2.52%
Reserves & Resources
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-26.73M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-20.15M
Maximum Profit (Gold):
$149.42M
$187.63M
n/a
$38.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$149.42M
$187.63M
n/a
$38.21M
Max Profit / Current MCap:
9.420
4.589
n/a
-4.831
Max Profit Per Share (Gold):
$0.10
$0.12
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.12
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$26.31
$67.80
n/a
$41.50
FD Mkt. Cap / Silver Eq.:
$0.26
$1.02
n/a
$0.75
FD Mkt. Cap / Per Metal as % Spot Price:
1.67%
4.01%
n/a
2.33%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2786
GBP 1.3833
03/09/2021
Spot Gold:
$1,572.00
$1,692.70
03/09/2021
$120.70
Spot Silver:
$15.69
$25.35
03/09/2021
$9.66
Gold:Silver Ratio:
100.19
66.77
03/09/2021
-33.42
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: