Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~£24.49M which is a fall of roughly 33% over the last five months. As of 03/18/2022 they have ~£169M debt and ~£1.21M cash. They have 2,939M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $36.62M $24.49M 03/18/2022 $-12.12M
Total Assets: $22.38M $20.53M 03/18/2022 $-1.85M
Total Liabilities: $263.29M $241.55M 03/18/2022 $-21.75M
Current Assets: $1.32M $1.21M 03/18/2022 $-0.11M
Current Liabilities: $3.69M $3.38M 03/18/2022 $-0.30M
Total Debt: $184.31M $169.08M 03/18/2022 $-15.22M
Cash: $1.32M $1.21M 03/18/2022 $-0.11M
Enterprise Value: $219.61M $192.37M 02/05/1976 $-27.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/18/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/18/2022 0.00%
Misc 03/18/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,939,000,000 2,939,000,000 03/18/2022 0
Shares (FD): 3,521,000,000 3,521,000,000 03/18/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 03/18/2022 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/18/2022 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/18/2022 0
Initial CapEx (Outstanding): $220.00M
600.79% of Mkt.Cap
$220.00M
898.18% of Mkt.Cap
03/18/2022 $0.00M
Funding Option: n/a n/a 03/18/2022 n/a
Documentation: none PEA 05/29/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 03/18/2022 0.00M
Measured & Indicated: 1.00M 1.00M 03/18/2022 0.00M
Inferred: 0.20M 0.20M 03/18/2022 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.63M 0.63M 03/18/2022 0.00M
Measured & Indicated: 0.85M 0.85M 03/18/2022 0.00M
Inferred: 0.09M 0.09M 03/18/2022 0.00M
Reserves & Resources: 0.94M 0.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2022 $0.00
Extra Operating Cost: n/a n/a 03/18/2022 $0.00
Average Grade: 2.00 g/t 2.00 g/t 03/18/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/29/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 03/18/2022 0.00M
Annual Production: 70,000oz. 70,000oz. 03/18/2022 0oz.
Cash Cost: $750 $750 03/18/2022 $0
Extra Operating Cost: $450 $450 03/18/2022 $0
SILVER 03/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/18/2022 0.00M
Measured & Indicated: n/a n/a 03/18/2022 0.00M
Inferred: n/a n/a 03/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/18/2022 0.00M
Measured & Indicated: n/a n/a 03/18/2022 0.00M
Inferred: n/a n/a 03/18/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2022 $0.00
Extra Operating Cost: n/a n/a 03/18/2022 $0.00
Average Grade: n/a n/a 03/18/2022 n/a
Recovery Rate: n/a n/a 03/18/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/18/2022 0.00M
Annual Production: n/a n/a 03/18/2022 n/a
Cash Cost: n/a n/a 03/18/2022 n/a
Extra Operating Cost: n/a n/a 03/18/2022 n/a

Property

Last Analysis Data  (03/18/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Ethiopia Tula Kapi 70% (guess) 9,900 Both show
1.2 million oz.

Partners with the government.
Exploration Middle East, Saudi Arabia Hawiah 30% (guess) n/a n/a show
Plan to produce 135k oz AUEQ annually.
Exploration Middle East, Saudi Arabia Jibal 30% (guess) 100,000 Open Pit show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Ethiopia Tula Kapi 70% (guess) 9,900 Both show
1.2 million oz.

Partners with the government.
Exploration Middle East, Saudi Arabia Hawiah 30% (guess) n/a n/a show
Plan to produce 135k oz AUEQ annually.
Exploration Middle East, Saudi Arabia Jibal 30% (guess) 100,000 Open Pit show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable
03/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.37M
Maximum Profit (Gold): $323.83M $281.36M n/a $-42.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $323.83M $281.36M n/a $-42.47M
Max Profit / Current MCap: 8.843 11.487 n/a 2.644
Max Profit Per Share (Gold): $0.09 $0.08 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.08 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.12 $38.88 n/a $-19.25
FD Mkt. Cap / Silver Eq.: $0.76 $0.46 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
3.00% 2.12% n/a -0.89%
Measured &
Indicated
03/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.21M
Maximum Profit (Gold): $434.85M $377.82M n/a $-57.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $434.85M $377.82M n/a $-57.03M
Max Profit / Current MCap: 11.875 15.425 n/a 3.550
Max Profit Per Share (Gold): $0.12 $0.11 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.11 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $43.28 $28.95 n/a $-14.33
FD Mkt. Cap / Silver Eq.: $0.56 $0.34 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
2.24% 1.58% n/a -0.66%

Reserves &
Resources
03/18/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.94M 0.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.98M
Maximum Profit (Gold): $481.11M $418.02M n/a $-63.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $481.11M $418.02M n/a $-63.10M
Max Profit / Current MCap: 13.138 17.066 n/a 3.928
Max Profit Per Share (Gold): $0.14 $0.12 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.12 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.12 $26.17 n/a $-12.95
FD Mkt. Cap / Silver Eq.: $0.51 $0.31 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
2.02% 1.42% n/a -0.60%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×