Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior, near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£52.12M which is a rise of roughly 12% over the last three months. As of 03/31/2024 they have ~£240M debt and ~£1.27M cash. They have 5,881M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/31/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $46.42M $52.12M 03/31/2024 $5.70M
Total Assets: $21.45M $21.51M 03/31/2024 $0.05M
Total Liabilities: $315.46M $316.25M 03/31/2024 $0.80M
Current Assets: $1.26M $1.27M 03/31/2024 $0.00M
Current Liabilities: $3.53M $3.54M 03/31/2024 $0.01M
Total Debt: $239.75M $240.35M 03/31/2024 $0.61M
Cash: $1.26M $1.27M 03/31/2024 $0.00M
Enterprise Value: $284.91M $291.21M 03/25/1979 $6.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/31/2024 n/a
Misc 03/31/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 5,881,000,000 5,881,000,000 03/31/2024 0
Shares (FD): 6,605,000,000 6,605,000,000 03/31/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 03/31/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/31/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/31/2024 0
Initial CapEx (Outstanding): $320.00M
689.33% of MCap
$320.00M
613.96% of MCap
03/31/2024 $0.00M
Funding Option: n/a n/a 03/31/2024 n/a
Documentation: none PEA 03/31/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
03/31/2024 0
Cash Flow Multiplier: 3 3 04/21/2023 0.00

Resource Data

GOLD 03/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 03/31/2024 0.00M
Measured & Indicated: 1.50M 1.50M 03/31/2024 0.00M
Inferred: 1.00M 1.00M 03/31/2024 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.63M 0.63M 03/31/2024 0.00M
Measured & Indicated: 1.21M 1.21M 03/31/2024 0.00M
Inferred: 0.45M 0.45M 03/31/2024 0.00M
Reserves & Resources: 1.66M 1.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/31/2024 $0.00
Extra Operating Cost: n/a n/a 03/31/2024 $0.00
Total: $1,600 $1,600 03/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 03/31/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/31/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 03/31/2024 0.00M
Annual Production: 120,000oz. 120,000oz. 03/31/2024 0oz.
Cash Cost: $1,100 $1,100 03/31/2024 $0
Extra Operating Cost: $500 $500 03/31/2024 $0
SILVER 03/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/31/2024 0.00M
Measured & Indicated: n/a n/a 03/31/2024 0.00M
Inferred: n/a n/a 03/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/31/2024 0.00M
Measured & Indicated: n/a n/a 03/31/2024 0.00M
Inferred: n/a n/a 03/31/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/31/2024 $0.00
Extra Operating Cost: n/a n/a 03/31/2024 $0.00
Total: n/a n/a 03/31/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/31/2024 n/a
Open Pit (Avg): n/a n/a 03/19/2023 n/a
Recovery Rate: n/a n/a 03/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/31/2024 0.00M
Annual Production: n/a n/a 03/31/2024 n/a
Cash Cost: n/a n/a 03/31/2024 n/a
Extra Operating Cost: n/a n/a 03/31/2024 n/a

Property

Last Analysis Data  (03/31/2024)
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable
03/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.00M
Maximum Profit (Gold): $398.22M $454.10M n/a $55.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $398.22M $454.10M n/a $55.88M
Max Profit / Current MCap: 8.578 8.712 n/a 0.134
Max Profit Per Share (Gold): $0.06 $0.07 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.07 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $73.69 $82.73 n/a $9.05
FD MCap / Silver Eq.: $0.82 $1.05 n/a $0.23
FD MCap / Per Metal
as % Spot Price:
3.30% 3.56% n/a 0.26%
Measured &
Indicated
03/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.21M 1.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.40M
Maximum Profit (Gold): $762.31M $869.28M n/a $106.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $762.31M $869.28M n/a $106.97M
Max Profit / Current MCap: 16.421 16.678 n/a 0.257
Max Profit Per Share (Gold): $0.12 $0.13 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.13 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $38.49 $43.22 n/a $4.73
FD MCap / Silver Eq.: $0.43 $0.55 n/a $0.12
FD MCap / Per Metal
as % Spot Price:
1.72% 1.86% n/a 0.14%

Reserves &
Resources
03/31/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -27.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.66M 1.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -18.40M
Maximum Profit (Gold): $1,046.76M $1,193.64M n/a $146.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,046.76M $1,193.64M n/a $146.89M
Max Profit / Current MCap: 22.549 22.901 n/a 0.353
Max Profit Per Share (Gold): $0.16 $0.18 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.18 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $28.03 $31.47 n/a $3.44
FD MCap / Silver Eq.: $0.31 $0.40 n/a $0.09
FD MCap / Per Metal
as % Spot Price:
1.26% 1.36% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×