Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
KEFI Gold and Copper are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£44.22M which is a fall of roughly 4% over the last nine months. As of 03/19/2023 they have ~£239M debt and ~£1.26M cash. They have 3,939M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$46.08M
$44.22M
03/19/2023
Total Assets:
$20.63M
$21.36M
03/19/2023
Total Liabilities:
$303.31M
$314.18M
03/19/2023
Current Assets:
$1.21M
$1.26M
03/19/2023
Current Liabilities:
$3.40M
$3.52M
03/19/2023
Total Debt:
$230.52M
$238.78M
03/19/2023
Cash:
$1.21M
$1.26M
03/19/2023
Enterprise Value:
$275.39M
$281.74M
12/05/1978
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
03/19/2023
Misc
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
3,939,000,000
3,939,000,000
03/19/2023
Shares (FD):
5,041,000,000
5,041,000,000
03/19/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
03/19/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/19/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/19/2023
Initial CapEx (Outstanding):
$320.00M694.39% of MCap
$320.00M723.66% of MCap
03/19/2023
Funding Option:
n/a
n/a
03/19/2023
Documentation:
none
PEA
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
3
04/21/2023
Resource Data
GOLD
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.70M
0.70M
03/19/2023
Measured & Indicated:
1.50M
1.50M
03/19/2023
Inferred:
1.00M
1.00M
03/19/2023
Reserves & Resources:
2.50M
2.50M
never
P L A U S I B L E
Proven & Probable:
0.63M
0.63M
03/19/2023
Measured & Indicated:
1.21M
1.21M
03/19/2023
Inferred:
0.45M
0.45M
03/19/2023
Reserves & Resources:
1.66M
1.66M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Average Grade:
2.00 g/t
2.00 g/t
03/19/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/21/2023
F U T U R E
Proven & Probable:
2.00M
2.00M
03/19/2023
Annual Production:
150,000oz.
150,000oz.
03/19/2023
Cash Cost:
$900
$1,000
04/21/2023
Extra Operating Cost:
$450
$500
04/21/2023
SILVER
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
n/a
n/a
03/19/2023
Inferred:
n/a
n/a
03/19/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
n/a
n/a
03/19/2023
Inferred:
n/a
n/a
03/19/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Average Grade:
n/a
n/a
03/19/2023
Recovery Rate:
n/a
n/a
03/19/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/19/2023
Annual Production:
n/a
n/a
03/19/2023
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Property
Last Analysis Data (03/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$394.63M
$317.84M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$394.63M
$317.84M
n/a
Max Profit / Current MCap:
8.563
7.188
n/a
Max Profit Per Share (Gold):
$0.08
$0.06
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.08
$0.06
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$73.15
$70.19
n/a
FD MCap / Silver Eq.:
$0.83
$0.80
n/a
FD MCap / Per Metal as % Spot Price:
3.70%
3.50%
n/a
Measured & Indicated
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.21M
1.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$755.44M
$608.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$755.44M
$608.43M
n/a
Max Profit / Current MCap:
16.393
13.759
n/a
Max Profit Per Share (Gold):
$0.15
$0.12
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.15
$0.12
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$38.21
$36.67
n/a
FD MCap / Silver Eq.:
$0.43
$0.42
n/a
FD MCap / Per Metal as % Spot Price:
1.93%
1.83%
n/a
Reserves & Resources
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.66M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,037.32M
$835.45M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,037.32M
$835.45M
n/a
Max Profit / Current MCap:
22.509
18.893
n/a
Max Profit Per Share (Gold):
$0.21
$0.17
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.21
$0.17
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$27.83
$26.70
n/a
FD MCap / Silver Eq.:
$0.32
$0.31
n/a
FD MCap / Per Metal as % Spot Price:
1.41%
1.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
GBP 1.2132
GBP 1.2567
12/10/2023
Spot Gold:
$1,976.40
$2,004.50
12/10/2023
Spot Silver:
$22.38
$22.97
12/10/2023
Gold:Silver Ratio:
88.31
87.27
12/10/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: