Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:KEFI
GBX
Description
KEFI Gold and Copper are a gold focused junior, late stage developer with one mine in development in Ethiopia and two exploration properties. They have approximately 1.3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~£71.79M which is a rise of roughly 25% over the last two months. As of 03/25/2025 they have ~£247M debt and ~£1.34M cash. They have 7,981M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$57.58M
$71.79M
03/25/2025
$14.21M
Total Assets:
$21.97M
$22.72M
03/25/2025
$0.76M
Total Liabilities:
$323.07M
$334.19M
03/25/2025
$11.12M
Current Assets:
$1.29M
$1.34M
03/25/2025
$0.04M
Current Liabilities:
$3.62M
$3.74M
03/25/2025
$0.12M
Total Debt:
$239.07M
$247.30M
03/25/2025
$8.23M
Cash:
$1.29M
$1.34M
03/25/2025
$0.04M
Enterprise Value:
$295.36M
$317.75M
01/26/1980
$22.39M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
03/25/2025
n/a
Misc
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
7,981,000,000
7,981,000,000
03/25/2025
0
Shares (FD):
8,313,000,000
8,313,000,000
03/25/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
03/25/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/25/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/25/2025
0
Initial CapEx (Outstanding):
$320.00M555.73% of MCap
$320.00M445.76% of MCap
03/25/2025
$0.00M
Funding Option:
n/a
n/a
03/25/2025
n/a
Documentation:
none
PEA
03/25/2025
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
03/31/2024
0
Cash Flow Multiplier:
4
4
03/25/2025
0.00
Resource Data
GOLD
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.80M
0.80M
03/25/2025
0.00M
Measured & Indicated:
1.20M
1.20M
03/25/2025
0.00M
Inferred:
0.10M
0.10M
03/25/2025
0.00M
Reserves & Resources:
1.30M
1.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.72M
0.72M
03/25/2025
0.00M
Measured & Indicated:
1.01M
1.01M
03/25/2025
0.00M
Inferred:
0.05M
0.05M
03/25/2025
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/25/2025
$0.00
Extra Operating Cost:
n/a
n/a
03/25/2025
$0.00
Total:
$1,700
$1,700
03/25/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
03/25/2025
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/31/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2025
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
03/25/2025
0.00M
Annual Production:
100,000oz.
100,000oz.
03/25/2025
0oz.
Cash Cost:
$1,100
$1,100
03/25/2025
$0
Extra Operating Cost:
$600
$600
03/25/2025
$0
SILVER
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/25/2025
0.00M
Measured & Indicated:
n/a
n/a
03/25/2025
0.00M
Inferred:
n/a
n/a
03/25/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/25/2025
0.00M
Measured & Indicated:
n/a
n/a
03/25/2025
0.00M
Inferred:
n/a
n/a
03/25/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/25/2025
$0.00
Extra Operating Cost:
n/a
n/a
03/25/2025
$0.00
Total:
n/a
n/a
03/25/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
03/25/2025
n/a
Open Pit (Avg):
n/a
n/a
03/19/2023
n/a
Recovery Rate:
n/a
n/a
03/25/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/25/2025
0.00M
Annual Production:
n/a
n/a
03/25/2025
n/a
Cash Cost:
n/a
n/a
03/25/2025
n/a
Extra Operating Cost:
n/a
n/a
03/25/2025
n/a
Property
Last Analysis Data (03/25/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Ethiopia
Tula Kapi
80% (guess)
9,900
Both
show
1.2 million oz.
Partners with the government.
Production in 2025
$320M capex
Exploration
Middle East , Saudi Arabia
Hawiah
30% (guess)
n/a
n/a
show
Plan to produce 135k oz AUEQ annually.
Exploration
Middle East , Saudi Arabia
Jibal
30% (guess)
100,000
Open Pit
show
License for a province in Saudi Arabia
Total Land Package Size (ha):
109,900
Profitability (by resource)
Proven & Probable
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.67M
P L A U S I B L E
Gold Eq. Oz.:
0.72M
0.72M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.01M
Maximum Profit (Gold):
$947.88M
$1,146.82M
n/a
$198.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$947.88M
$1,146.82M
n/a
$198.94M
Max Profit / Current MCap:
16.462
15.975
n/a
-0.486
Max Profit Per Share (Gold):
$0.11
$0.14
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$0.14
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$79.97
$99.70
n/a
$19.73
FD MCap / Silver Eq.:
$0.88
$1.00
n/a
$0.12
FD MCap / Per Metal as % Spot Price:
2.65%
3.03%
n/a
0.38%
Measured & Indicated
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.01M
P L A U S I B L E
Gold Eq. Oz.:
1.01M
1.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.41M
Maximum Profit (Gold):
$1,327.03M
$1,605.54M
n/a
$278.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,327.03M
$1,605.54M
n/a
$278.51M
Max Profit / Current MCap:
23.046
22.365
n/a
-0.681
Max Profit Per Share (Gold):
$0.16
$0.19
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.16
$0.19
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$57.12
$71.22
n/a
$14.09
FD MCap / Silver Eq.:
$0.63
$0.72
n/a
$0.09
FD MCap / Per Metal as % Spot Price:
1.89%
2.16%
n/a
0.27%
Reserves & Resources
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.85M
P L A U S I B L E
Gold Eq. Oz.:
1.05M
1.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.78M
Maximum Profit (Gold):
$1,386.27M
$1,677.22M
n/a
$290.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,386.27M
$1,677.22M
n/a
$290.94M
Max Profit / Current MCap:
24.075
23.364
n/a
-0.711
Max Profit Per Share (Gold):
$0.17
$0.20
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.20
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$54.68
$68.17
n/a
$13.49
FD MCap / Silver Eq.:
$0.60
$0.69
n/a
$0.09
FD MCap / Per Metal as % Spot Price:
1.81%
2.07%
n/a
0.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/25/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2923
GBP 1.3368
05/20/2025
Spot Gold:
$3,016.50
$3,292.80
05/20/2025
$276.30
Spot Silver:
$33.12
$33.12
05/20/2025
$0.00
Gold:Silver Ratio:
91.08
99.42
05/20/2025
8.34
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: