Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior near-term producer with one mine in development in Ethiopia and two exploration properties. They have approximately 2.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£44.22M which is a fall of roughly 4% over the last nine months. As of 03/19/2023 they have ~£239M debt and ~£1.26M cash. They have 3,939M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $46.08M $44.22M 03/19/2023
Total Assets: $20.63M $21.36M 03/19/2023
Total Liabilities: $303.31M $314.18M 03/19/2023
Current Assets: $1.21M $1.26M 03/19/2023
Current Liabilities: $3.40M $3.52M 03/19/2023
Total Debt: $230.52M $238.78M 03/19/2023
Cash: $1.21M $1.26M 03/19/2023
Enterprise Value: $275.39M $281.74M 12/05/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/19/2023
Misc 03/19/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 3,939,000,000 3,939,000,000 03/19/2023
Shares (FD): 5,041,000,000 5,041,000,000 03/19/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2025 03/19/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/19/2023
Initial CapEx (Outstanding): $320.00M
694.39% of MCap		 $320.00M
723.66% of MCap 		03/19/2023
Funding Option: n/a n/a 03/19/2023
Documentation: none PEA 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 3 04/21/2023

Resource Data

GOLD 03/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.70M 0.70M 03/19/2023
Measured & Indicated: 1.50M 1.50M 03/19/2023
Inferred: 1.00M 1.00M 03/19/2023
Reserves & Resources: 2.50M 2.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.63M 0.63M 03/19/2023
Measured & Indicated: 1.21M 1.21M 03/19/2023
Inferred: 0.45M 0.45M 03/19/2023
Reserves & Resources: 1.66M 1.66M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/19/2023
Extra Operating Cost: n/a n/a 03/19/2023
Average Grade: 2.00 g/t 2.00 g/t 03/19/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 03/19/2023
Annual Production: 150,000oz. 150,000oz. 03/19/2023
Cash Cost: $900 $1,000 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 03/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/19/2023
Measured & Indicated: n/a n/a 03/19/2023
Inferred: n/a n/a 03/19/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/19/2023
Measured & Indicated: n/a n/a 03/19/2023
Inferred: n/a n/a 03/19/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/19/2023
Extra Operating Cost: n/a n/a 03/19/2023
Average Grade: n/a n/a 03/19/2023
Recovery Rate: n/a n/a 03/19/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/19/2023
Annual Production: n/a n/a 03/19/2023
Cash Cost: n/a n/a 03/19/2023
Extra Operating Cost: n/a n/a 03/19/2023

Property

Last Analysis Data  (03/19/2023)
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tula Kapi 80% show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex
Exp Hawiah 30% show
Plan to produce 135k oz AUEQ annually.
Exp Jibal 30% show
License for a province in Saudi Arabia
Total Land Package Size (ha): 109,900  

Profitability (by resource)

Proven &
Probable		 03/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.70M 0.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $394.63M $317.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $394.63M $317.84M n/a
Max Profit / Current MCap: 8.563 7.188 n/a
Max Profit Per Share (Gold): $0.08 $0.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.08 $0.06 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $73.15 $70.19 n/a
FD MCap / Silver Eq.: $0.83 $0.80 n/a
FD MCap / Per Metal
as % Spot Price:		 3.70% 3.50% n/a
Measured &
Indicated		 03/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.21M 1.21M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $755.44M $608.43M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $755.44M $608.43M n/a
Max Profit / Current MCap: 16.393 13.759 n/a
Max Profit Per Share (Gold): $0.15 $0.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.15 $0.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $38.21 $36.67 n/a
FD MCap / Silver Eq.: $0.43 $0.42 n/a
FD MCap / Per Metal
as % Spot Price:		 1.93% 1.83% n/a

Reserves &
Resources		 03/19/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.66M 1.66M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,037.32M $835.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,037.32M $835.45M n/a
Max Profit / Current MCap: 22.509 18.893 n/a
Max Profit Per Share (Gold): $0.21 $0.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.21 $0.17 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $27.83 $26.70 n/a
FD MCap / Silver Eq.: $0.32 $0.31 n/a
FD MCap / Per Metal
as % Spot Price:		 1.41% 1.33% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×