Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KEFI Gold and Copper

www: www.kefi-minerals.com   email: info@kefi-minerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:KEFI GBX

Description

KEFI Gold and Copper are a gold focused junior, late stage developer with one mine in development in Ethiopia and two exploration properties. They have approximately 1.3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~£77.99M which is a rise of roughly 35% over the last five months. As of 03/25/2025 they have ~£248M debt and ~£1.34M cash. They have 7,981M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $57.58M $77.99M 03/25/2025
MCap (OS): $55.28M $74.88M 03/25/2025
Total Assets: $21.97M $22.82M 03/25/2025
Total Liabilities: $323.07M $335.54M 03/25/2025
Current Assets: $1.29M $1.34M 03/25/2025
Current Liabilities: $3.62M $3.76M 03/25/2025
Total Debt: $239.07M $248.30M 03/25/2025
Cash: $1.29M $1.34M 03/25/2025
Debt (Net): $237.78M $246.96M
Enterprise Value: $295.36M $324.95M 04/18/1980
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 03/25/2025
Misc 03/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 7,981,000,000 7,981,000,000 03/25/2025
Shares (FD): 8,313,000,000 8,313,000,000 03/25/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2026 03/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/25/2025
Development Phase: none PEA Released 03/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 03/31/2024
Cash Flow Multiple: 4 4 03/25/2025

Resource Data

GOLD 03/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.80M 0.80M 03/25/2025
Measured & Indicated: 1.20M 1.20M 03/25/2025
Inferred: 0.10M 0.10M 03/25/2025
Reserves & Resources: 1.30M 1.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.72M 0.72M 03/25/2025
Measured & Indicated: 1.01M 1.01M 03/25/2025
Inferred: 0.05M 0.05M 03/25/2025
Reserves & Resources: 1.05M 1.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/25/2025
Extra Operating Cost: n/a n/a 03/25/2025
Total: $1,700 $1,700 03/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 03/25/2025
Open Pit (Avg): n/a 1.50 g/t 03/31/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2025
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 03/25/2025
Annual Production: 100,000oz. 100,000oz. 03/25/2025
Cash Cost: $1,100 $1,100 03/25/2025
Extra Operating Cost: $600 $600 03/25/2025
SILVER 03/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/25/2025
Measured & Indicated: n/a n/a 03/25/2025
Inferred: n/a n/a 03/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/25/2025
Measured & Indicated: n/a n/a 03/25/2025
Inferred: n/a n/a 03/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/25/2025
Extra Operating Cost: n/a n/a 03/25/2025
Total: n/a n/a 03/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/25/2025
Open Pit (Avg): n/a n/a 03/19/2023
Recovery Rate: n/a n/a 03/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/25/2025
Annual Production: n/a n/a 03/25/2025
Cash Cost: n/a n/a 03/25/2025
Extra Operating Cost: n/a n/a 03/25/2025

Property

Last Analysis Data  (03/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tula Kapi
80 show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex

Size: 9,900 ha
Exp Hawiah
30 show
Plan to produce 135k oz AUEQ annually.
Exp Jibal
30 show
License for a province in Saudi Arabia

Size: 100,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tula Kapi
80 show
1.2 million oz.

Partners with the government.

Production in 2025
$320M capex

Size: 9,900 ha
Exp Hawiah
30 show
Plan to produce 135k oz AUEQ annually.
Exp Jibal
30 show
License for a province in Saudi Arabia

Size: 100,000 ha

Profitability (by resource)

Proven &
Probable		 03/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $947.88M $1,317.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $947.88M $1,317.06M n/a
Max Profit / Current MCap: 16.462 16.888 n/a
Max Profit Per Share (Gold): $0.11 $0.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.11 $0.16 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $79.97 $108.32 n/a
FD MCap / Silver Eq.: $0.88 $1.25 n/a
FD MCap / Per Metal
as % Spot Price:		 2.65% 3.07% n/a
EV / Gold Eq.: $410.23 $451.31 n/a
EV / Silver Eq.: $4.50 $5.21 n/a
EV / Per Metal
as % Spot Price:		 13.60% 12.79% n/a
Measured &
Indicated		 03/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.01M 1.01M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,327.03M $1,843.88M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,327.03M $1,843.88M n/a
Max Profit / Current MCap: 23.046 23.643 n/a
Max Profit Per Share (Gold): $0.16 $0.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.16 $0.22 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $57.12 $77.37 n/a
FD MCap / Silver Eq.: $0.63 $0.89 n/a
FD MCap / Per Metal
as % Spot Price:		 1.89% 2.19% n/a
EV / Gold Eq.: $293.02 $322.37 n/a
EV / Silver Eq.: $3.22 $3.72 n/a
EV / Per Metal
as % Spot Price:		 9.71% 9.13% n/a

Reserves &
Resources		 03/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.05M 1.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,386.27M $1,926.20M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,386.27M $1,926.20M n/a
Max Profit / Current MCap: 24.075 24.698 n/a
Max Profit Per Share (Gold): $0.17 $0.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.17 $0.23 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $54.68 $74.06 n/a
FD MCap / Silver Eq.: $0.60 $0.86 n/a
FD MCap / Per Metal
as % Spot Price:		 1.81% 2.10% n/a
EV / Gold Eq.: $280.50 $308.59 n/a
EV / Silver Eq.: $3.08 $3.56 n/a
EV / Per Metal
as % Spot Price:		 9.30% 8.74% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults