Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

ESGold Corp

www: esgold.com   email: info@esgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:ESAU CAD
OTCMKTS:ESAUF USD

Description

ESGold Corp are a gold focused junior, late stage developer with one mine in development in Canada and one exploration property. They have approximately 0.02Moz. of gold in the reserves and resources category of which 0.01Moz. are in the measured and indicated category. They have a market capitalisation of ~C$66.18M which is a rise of roughly 25% over the last two months. As of 12/26/2025 they have ~C$2M debt and ~C$6.59M cash. They have 92M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $52.85M $66.18M 12/26/2025 $13.33M
MCap (OS): $37.80M $47.33M 12/26/2025 $9.53M
Total Assets: $14.62M $14.64M 12/26/2025 $0.03M
Total Liabilities: $1.97M $1.98M 12/26/2025 $0.00M
Current Assets: $6.58M $6.59M 12/26/2025 $0.01M
Current Liabilities: $0.55M $0.55M 12/26/2025 $0.00M
Total Debt: $1.90M $1.90M 12/26/2025 $0.00M
Cash: $6.58M $6.59M 12/26/2025 $0.01M
Debt (Net): $-4.68M $-4.69M $-0.01M
Enterprise Value: $48.17M $61.50M $13.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/26/2025 n/a
Misc 12/26/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 92,342,678 92,342,678 12/26/2025 0
Shares (FD): 129,131,690 129,131,690 12/26/2025 0
Insider Ownership: 60% 60% 12/26/2025 n/a
Dividend (Annual): n/a n/a 12/26/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 12/26/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2025
Development Phase: Scoping Underway Scoping Underway 12/26/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 12/26/2025 0
Cash Flow Multiple: 5 5 12/26/2025 0.00

Resource Data

GOLD 12/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2025 0.00M
Measured & Indicated: 0.01M 0.01M 12/26/2025 0.00M
Inferred: 0.01M 0.01M 12/26/2025 0.00M
Reserves & Resources: 0.02M 0.02M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2025 0.00M
Measured & Indicated: 0.01M 0.01M 12/26/2025 0.00M
Inferred: 0.00M 0.00M 12/26/2025 0.00M
Reserves & Resources: 0.01M 0.01M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2025 $0.00
Extra Operating Cost: n/a n/a 12/26/2025 $0.00
Total: $2,000 $2,000 12/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/26/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 12/26/2025 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.04M 0.04M 12/26/2025 0.00M
Annual Production: 5,000oz. 5,000oz. 12/26/2025 0oz.
Cash Cost: $1,200 $1,200 12/26/2025 $0
Extra Operating Cost: $800 $800 12/26/2025 $0
SILVER 12/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2025 0.00M
Measured & Indicated: n/a n/a 12/26/2025 0.00M
Inferred: n/a n/a 12/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2025 0.00M
Measured & Indicated: n/a n/a 12/26/2025 0.00M
Inferred: n/a n/a 12/26/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2025 $0.00
Extra Operating Cost: n/a n/a 12/26/2025 $0.00
Total: n/a n/a 12/26/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/26/2025 n/a
Open Pit (Avg): n/a n/a 12/26/2025 n/a
Recovery Rate: n/a n/a 12/26/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/26/2025 0.00M
Annual Production: n/a n/a 12/26/2025 n/a
Cash Cost: n/a n/a 12/26/2025 n/a
Extra Operating Cost: n/a n/a 12/26/2025 n/a

Property

Last Analysis Data  (12/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Montauban Project
100 show
PEA in Oct 2023
Exp Eagle River
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Montauban Project
100 show
PEA in Oct 2023
Exp Eagle River
100 n/a

Profitability (by resource)

Proven &
Probable		 12/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.01M 0.01M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.03M
Maximum Profit (Gold): $15.11M $17.97M n/a $2.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.11M $17.97M n/a $2.86M
Max Profit / Current MCap: 0.286 0.272 n/a -0.014
Max Profit Per Share (Gold): $0.12 $0.14 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.14 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $8,808.75 $11,030.60 n/a $2,221.85
FD MCap / Silver Eq.: $149.49 $172.51 n/a $23.02
FD MCap / Per Metal
as % Spot Price:		 194.93% 220.83% n/a 25.89%
EV / Gold Eq.: $8,029.15 $10,249.60 n/a $2,220.45
EV / Silver Eq.: $136.26 $160.30 n/a $24.03
EV / Per Metal
as % Spot Price:		 177.68% 205.19% n/a 27.51%

Reserves &
Resources		 12/26/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.02M 0.02M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.01M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.05M
Maximum Profit (Gold): $24.56M $29.20M n/a $4.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24.56M $29.20M n/a $4.64M
Max Profit / Current MCap: 0.465 0.441 n/a -0.023
Max Profit Per Share (Gold): $0.19 $0.23 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.23 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $5,420.77 $6,788.06 n/a $1,367.29
FD MCap / Silver Eq.: $92.00 $106.16 n/a $14.16
FD MCap / Per Metal
as % Spot Price:		 119.96% 135.89% n/a 15.94%
EV / Gold Eq.: $4,941.01 $6,307.45 n/a $1,366.43
EV / Silver Eq.: $83.85 $98.64 n/a $14.79
EV / Per Metal
as % Spot Price:		 109.34% 126.27% n/a 16.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×