Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Dawn Minerals Inc

www: www.goldendawnminerals.com   email: allinfo@goldendawnminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GOM CAD
OTCMKTS:GDMRF USD

Description

Golden Dawn Minerals Inc are a gold focused junior, late stage development company with two mines in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$5.98M which is a fall of roughly 19% over the last eight months. As of 10/02/2020 they have ~C$6M debt and ~C$0.04M cash. They have 36M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.40M $5.98M 10/02/2020 $-1.43M
Total Assets: $4.13M $4.54M 10/02/2020 $0.40M
Total Liabilities: $9.76M $10.72M 10/02/2020 $0.96M
Current Assets: $0.08M $0.08M 10/02/2020 $0.01M
Current Liabilities: $9.24M $10.14M 10/02/2020 $0.91M
Total Debt: $5.26M $5.77M 10/02/2020 $0.52M
Cash: $0.04M $0.04M 10/02/2020 $0.00M
Enterprise Value: $12.62M $11.71M 05/16/1970 $-0.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/02/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/02/2020 0.00%
Misc 10/02/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 36,257,000 36,257,000 10/02/2020 0
Shares (FD): 58,000,000 58,000,000 10/02/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/02/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/02/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/02/2020 0
Initial CapEx (Outstanding): $2.50M
33.76% of Mkt.Cap
$2.50M
41.82% of Mkt.Cap
10/02/2020 $0.00M
Funding Option: n/a n/a 10/02/2020 n/a
Documentation: none PEA 10/02/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/02/2020 0.00M
Measured & Indicated: 0.15M 0.15M 10/02/2020 0.00M
Inferred: 0.05M 0.05M 10/02/2020 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/02/2020 0.00M
Measured & Indicated: 0.11M 0.11M 10/02/2020 0.00M
Inferred: 0.02M 0.02M 10/02/2020 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/02/2020 $0.00
Extra Operating Cost: n/a n/a 10/02/2020 $0.00
Average Grade: 6.00 g/t 6.00 g/t 10/02/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/02/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 10/02/2020 0.00M
Annual Production: 15,000oz. 15,000oz. 10/02/2020 0oz.
Cash Cost: $700 $700 10/02/2020 $0
Extra Operating Cost: $400 $400 10/02/2020 $0
SILVER 10/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/02/2020 0.00M
Measured & Indicated: n/a n/a 10/02/2020 0.00M
Inferred: n/a n/a 10/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/02/2020 0.00M
Measured & Indicated: n/a n/a 10/02/2020 0.00M
Inferred: n/a n/a 10/02/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/02/2020 $0.00
Extra Operating Cost: n/a n/a 10/02/2020 $0.00
Average Grade: n/a n/a 10/02/2020 n/a
Recovery Rate: n/a n/a 10/02/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/02/2020 0.00M
Annual Production: n/a n/a 10/02/2020 n/a
Cash Cost: n/a n/a 10/02/2020 n/a
Extra Operating Cost: n/a n/a 10/02/2020 n/a

Property

Last Analysis Data  (10/02/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
10/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.39M
Maximum Profit (Gold): $60.35M $56.23M n/a $-4.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.35M $56.23M n/a $-4.12M
Max Profit / Current MCap: 8.151 9.406 n/a 1.256
Max Profit Per Share (Gold): $1.04 $0.97 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $0.97 n/a $-0.07
Total Free Profit Per Share: $0.87 $0.84 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $68.56 $55.35 n/a $-13.21
FD Mkt. Cap / Silver Eq.: $0.86 $0.82 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
3.61% 3.00% n/a -0.61%

Reserves &
Resources
10/02/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.68M
Maximum Profit (Gold): $72.92M $67.95M n/a $-4.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $72.92M $67.95M n/a $-4.98M
Max Profit / Current MCap: 9.849 11.366 n/a 1.517
Max Profit Per Share (Gold): $1.26 $1.17 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.26 $1.17 n/a $-0.09
Total Free Profit Per Share: $1.09 $1.05 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $56.74 $45.81 n/a $-10.93
FD Mkt. Cap / Silver Eq.: $0.71 $0.68 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.99% 2.48% n/a -0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×