Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Dawn Minerals Inc

www: www.goldendawnminerals.com   email: allinfo@goldendawnminerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GOM CAD
OTCMKTS:GDMRF USD

Description

Golden Dawn Minerals Inc are a gold focused junior near-term producer with two mines in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.76M which is a fall of roughly 93% over the last four months. As of 09/25/2019 they have ~C$2M debt and ~C$0.04M cash. They have 16M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.40M $1.76M 06/25/2019 $-24.63M
Total Assets: $4.52M $4.60M 09/25/2019 $0.08M
Total Liabilities: $8.67M $8.82M 09/25/2019 $0.14M
Current Assets: $0.11M $0.12M 09/25/2019 $0.00M
Current Liabilities: $4.15M $4.22M 09/25/2019 $0.07M
Total Debt: $1.51M $1.53M 09/25/2019 $0.03M
Cash: $0.04M $0.04M 09/25/2019 $0.00M
Enterprise Value: $27.87M $3.26M 02/07/1970 $-24.61M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/25/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/25/2019 0.00%
Misc 09/25/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 70,000,000 15,512,469 06/25/2019 -54,487,531
Shares (FD): 100,000,000 20,000,000 06/25/2019 -80,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/25/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/25/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/25/2019 0
Initial CapEx (Outstanding): $2.50M
9.47% of Mkt.Cap
$2.50M
141.77% of Mkt.Cap
09/25/2019 $0.00M
Funding Option: n/a n/a 09/25/2019 n/a
Documentation: none PEA 12/24/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: 0.15M 0.15M 09/25/2019 0.00M
Inferred: 0.05M 0.05M 09/25/2019 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: 0.11M 0.11M 09/25/2019 0.00M
Inferred: 0.02M 0.02M 09/25/2019 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2019 $0.00
Extra Operating Cost: n/a n/a 09/25/2019 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/25/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/24/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 09/25/2019 0.00M
Annual Production: 15,000oz. 15,000oz. 09/25/2019 0oz.
Cash Cost: $700 $700 09/25/2019 $0
Extra Operating Cost: $400 $400 09/25/2019 $0
SILVER 09/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: n/a n/a 09/25/2019 0.00M
Inferred: n/a n/a 09/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: n/a n/a 09/25/2019 0.00M
Inferred: n/a n/a 09/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2019 $0.00
Extra Operating Cost: n/a n/a 09/25/2019 $0.00
Average Grade: n/a n/a 09/25/2019 n/a
Recovery Rate: n/a n/a 09/25/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/25/2019 0.00M
Annual Production: n/a n/a 09/25/2019 n/a
Cash Cost: n/a n/a 09/25/2019 n/a
Extra Operating Cost: n/a n/a 09/25/2019 n/a

Property

Last Analysis Data  (09/25/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
09/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.29M
Maximum Profit (Gold): $30.87M $34.56M n/a $3.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.87M $34.56M n/a $3.70M
Max Profit / Current MCap: 1.169 19.601 n/a 18.431
Max Profit Per Share (Gold): $0.31 $1.73 n/a $1.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $1.73 n/a $1.42
Total Free Profit Per Share: $0.00 $1.61 n/a $1.61
FD Mkt. Cap / Gold Eq.: $244.40 $16.33 n/a $-228.07
FD Mkt. Cap / Silver Eq.: $2.92 $0.19 n/a $-2.73
FD Mkt. Cap / Per Metal
as % Spot Price:
16.20% 1.05% n/a -15.16%

Reserves &
Resources
09/25/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.35M
Maximum Profit (Gold): $37.30M $41.77M n/a $4.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.30M $41.77M n/a $4.47M
Max Profit / Current MCap: 1.413 23.684 n/a 22.271
Max Profit Per Share (Gold): $0.37 $2.09 n/a $1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $2.09 n/a $1.72
Total Free Profit Per Share: $0.02 $1.97 n/a $1.95
FD Mkt. Cap / Gold Eq.: $202.26 $13.51 n/a $-188.75
FD Mkt. Cap / Silver Eq.: $2.41 $0.16 n/a $-2.26
FD Mkt. Cap / Per Metal
as % Spot Price:
13.41% 0.87% n/a -12.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.