Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Empire Metals Ltd

www: www.empiremetals.co.uk   email: info@stbridespartners.co.uk
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:EEE GBX

Description

Empire Metals Ltd are a junior, project generator looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£269.67M which is a rise of roughly 371% over the last nine months. As of 02/07/2025 they have no debt and ~£3.94M cash. They have 642M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $57.27M $269.67M 02/07/2025
MCap (OS): $71.15M $335.01M 02/07/2025
Total Assets: $11.40M $12.03M 02/07/2025
Total Liabilities: $0.31M $0.33M 02/07/2025
Current Assets: $7.13M $7.52M 02/07/2025
Current Liabilities: $0.30M $0.32M 02/07/2025
Total Debt: $0.00M $0.00M 02/07/2025
Cash: $3.73M $3.94M 02/07/2025
Debt (Net): $-3.73M $-3.94M
Enterprise Value: $53.54M $265.73M 06/03/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/07/2025
Misc 02/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 642,264,810 642,264,810 02/07/2025
Shares (FD): 517,000,000 517,000,000 02/07/2025
Insider Ownership: n/a 21% 02/07/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a 01/01/2019 02/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/07/2025
Development Phase: none none 02/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 02/08/2024
Cash Flow Multiple: none none 02/07/2025

Resource Data

GOLD 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025
Total: n/a n/a 02/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/07/2025
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/07/2025
Annual Production: n/a n/a 02/07/2025
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025
SILVER 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025
Total: n/a n/a 02/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/07/2025
Open Pit (Avg): n/a n/a 02/08/2024
Recovery Rate: n/a n/a 02/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/07/2025
Annual Production: n/a n/a 02/07/2025
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025

Property

Last Analysis Data  (02/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Schonberg
100 show
Early exploration
Exp Walchen
100 show
Early exploration
Exp Century projects
70 show
3 Gold-copper projects. a 70% option

Size: 96,600 ha
Exp Eclipse - Gindalb
100 n/a
Exp Munni Munni
100 n/a
Exp Bolnisi
50 show
Early exploration.

Size: 85,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Schonberg
100 show
Early exploration
Exp Walchen
100 show
Early exploration
Exp Century projects
70 show
3 Gold-copper projects. a 70% option

Size: 96,600 ha
Exp Eclipse - Gindalb
100 n/a
Exp Munni Munni
100 n/a
Exp Bolnisi
50 show
Early exploration.

Size: 85,000 ha

Profitability (by resource)

Proven &
Probable		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults