Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Empire Metals Ltd

www: www.empiremetals.co.uk   email: info@stbridespartners.co.uk
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:EEE GBX

Description

Empire Metals Ltd are a junior, project generator looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£383.32M which is a fall of roughly 2% over the last days. As of 02/03/2026 they have no debt and ~£4.07M cash. They have 711M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $391.39M $383.32M 02/03/2026 $-8.07M
MCap (OS): $365.67M $358.13M 02/03/2026 $-7.54M
Total Assets: $11.63M $11.54M 02/03/2026 $-0.09M
Total Liabilities: $0.21M $0.20M 02/03/2026 $0.00M
Current Assets: $5.70M $5.66M 02/03/2026 $-0.04M
Current Liabilities: $0.16M $0.16M 02/03/2026 $0.00M
Total Debt: $0.00M $0.00M 02/03/2026 $0.00M
Cash: $4.10M $4.07M 02/03/2026 $-0.03M
Debt (Net): $-4.10M $-4.07M $0.03M
Enterprise Value: $387.29M $379.25M $-8.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/03/2026 n/a
Misc 02/03/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 710,893,221 710,893,221 02/03/2026 0
Shares (FD): 760,893,221 760,893,221 02/03/2026 0
Insider Ownership: 48% 48% 02/03/2026 n/a
Dividend (Annual): n/a n/a 02/03/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2019 02/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/03/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/03/2026
Development Phase: PEA Underway PEA Underway 02/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 3
PG/Explorer: Good Project
3
PG/Explorer: Good Project
02/03/2026 0
Cash Flow Multiple: none none 02/03/2026 0.00

Resource Data

GOLD 02/03/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2026 $0.00
Extra Operating Cost: n/a n/a 02/03/2026 $0.00
Total: n/a n/a 02/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/03/2026 n/a
Open Pit (Avg): n/a n/a 02/03/2026 n/a
Recovery Rate: n/a n/a 02/03/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2026 0.00M
Annual Production: n/a n/a 02/03/2026 n/a
Cash Cost: n/a n/a 02/03/2026 n/a
Extra Operating Cost: n/a n/a 02/03/2026 n/a
SILVER 02/03/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2026 0.00M
Measured & Indicated: n/a n/a 02/03/2026 0.00M
Inferred: n/a n/a 02/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2026 $0.00
Extra Operating Cost: n/a n/a 02/03/2026 $0.00
Total: n/a n/a 02/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/03/2026 n/a
Open Pit (Avg): n/a n/a 02/03/2026 n/a
Recovery Rate: n/a n/a 02/03/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2026 0.00M
Annual Production: n/a n/a 02/03/2026 n/a
Cash Cost: n/a n/a 02/03/2026 n/a
Extra Operating Cost: n/a n/a 02/03/2026 n/a

Property

Last Analysis Data  (02/03/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Schonberg
100 show
Early exploration
Exp Walchen
100 show
Early exploration
Exp Century projects
70 show
3 Gold-copper projects. a 70% option

Size: 96,600 ha
Exp Eclipse - Gindalb
100 n/a
Exp Munni Munni
100 n/a
Exp Bolnisi
50 show
Early exploration.

Size: 85,000 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Schonberg
100 show
Early exploration
Exp Walchen
100 show
Early exploration
Exp Century projects
70 show
3 Gold-copper projects. a 70% option

Size: 96,600 ha
Exp Eclipse - Gindalb
100 n/a
Exp Munni Munni
100 n/a
Exp Bolnisi
50 show
Early exploration.

Size: 85,000 ha

Profitability (by resource)

Proven &
Probable
02/03/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/03/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
02/03/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×