Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:EEE
GBX
Description
Empire Metals Ltd are a junior, late stage development company looking for gold with exploration properties in Austria, Australia and Georgia. They have a market capitalisation of ~£11.78M which is a rise of roughly 31% over the last four months. As of 02/03/2023 they have no debt and ~£2.88M cash. They have 427M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.01M
$11.78M
02/03/2023
Total Assets:
$6.48M
$6.63M
02/03/2023
Total Liabilities:
$0.16M
$0.16M
02/03/2023
Current Assets:
$2.81M
$2.88M
02/03/2023
Current Liabilities:
$0.16M
$0.16M
02/03/2023
Total Debt:
$0.00M
$0.00M
02/03/2023
Cash:
$2.81M
$2.88M
02/03/2023
Enterprise Value:
$6.20M
$8.90M
04/13/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/03/2023
Misc
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
427,323,000
427,323,000
02/03/2023
Shares (FD):
427,323,000
427,323,000
02/03/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2019
02/03/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/03/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/03/2023
Initial CapEx (Outstanding):
n/a
n/a
02/03/2023
Funding Option:
n/a
n/a
02/03/2023
Documentation:
none
none
02/03/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2023
Measured & Indicated:
n/a
n/a
02/03/2023
Inferred:
n/a
n/a
02/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2023
Measured & Indicated:
n/a
n/a
02/03/2023
Inferred:
n/a
n/a
02/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/03/2023
Extra Operating Cost:
n/a
n/a
02/03/2023
Average Grade:
n/a
n/a
02/03/2023
Recovery Rate:
n/a
n/a
02/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/03/2023
Annual Production:
n/a
n/a
02/03/2023
Cash Cost:
n/a
n/a
02/03/2023
Extra Operating Cost:
n/a
n/a
02/03/2023
SILVER
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2023
Measured & Indicated:
n/a
n/a
02/03/2023
Inferred:
n/a
n/a
02/03/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2023
Measured & Indicated:
n/a
n/a
02/03/2023
Inferred:
n/a
n/a
02/03/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/03/2023
Extra Operating Cost:
n/a
n/a
02/03/2023
Average Grade:
n/a
n/a
02/03/2023
Recovery Rate:
n/a
n/a
02/03/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/03/2023
Annual Production:
n/a
n/a
02/03/2023
Cash Cost:
n/a
n/a
02/03/2023
Extra Operating Cost:
n/a
n/a
02/03/2023
Property
Last Analysis Data (02/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Austria , Austria
Schonberg
100% (guess)
n/a
Both
show
Early exploration
Exploration
Austria , Austria
Walchen
100% (guess)
n/a
Both
show
Early exploration
Exploration
Australia
Century projects
70% (guess)
96,600
n/a
show
3 Gold-copper projects. a 70% option
Exploration
Australia
Eclipse - Gindalb
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Munni Munni
100% (guess)
n/a
n/a
n/a
Exploration
Russian Sattelite , Georgia
Bolnisi
50% (guess)
85,000
Both
show
Early exploration.
Total Land Package Size (ha):
181,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Austria , Austria
Schonberg
100% (guess)
n/a
Both
show
Early exploration
Exploration
Austria , Austria
Walchen
100% (guess)
n/a
Both
show
Early exploration
Exploration
Australia
Century projects
70% (guess)
96,600
n/a
show
3 Gold-copper projects. a 70% option
Exploration
Australia
Eclipse - Gindalb
100% (guess)
n/a
n/a
n/a
Exploration
Australia
Munni Munni
100% (guess)
n/a
n/a
n/a
Exploration
Russian Sattelite , Georgia
Bolnisi
50% (guess)
85,000
Both
show
Early exploration.
Total Land Package Size (ha):
181,600
Profitability (by resource)
Proven & Probable
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/03/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
GBP 1.2234
GBP 1.2518
06/03/2023
Spot Gold:
$1,864.20
$1,947.30
06/03/2023
Spot Silver:
$22.34
$23.59
06/03/2023
Gold:Silver Ratio:
83.45
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: