Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CNSX:PGOL
CAD
OTCMKTS:PGOL
USD
Description
Patriot Gold Corp are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~$6.18M which is a rise of roughly 24% over the last nineteen months. As of 11/27/2021 they have no debt and ~$1.3M cash. They have 75M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.98M
$6.18M
11/27/2021
Total Assets:
$3.70M
$3.70M
11/27/2021
Total Liabilities:
$0.13M
$0.13M
11/27/2021
Current Assets:
$2.50M
$2.50M
11/27/2021
Current Liabilities:
$0.13M
$0.13M
11/27/2021
Total Debt:
$0.00M
$0.00M
11/27/2021
Cash:
$1.30M
$1.30M
11/27/2021
Enterprise Value:
$3.68M
$4.88M
02/26/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/27/2021
Misc
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
74,670,000
74,670,000
11/27/2021
Shares (FD):
78,933,000
78,933,000
11/27/2021
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/27/2021
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/27/2021
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/27/2021
Initial CapEx (Outstanding):
n/a
n/a
11/27/2021
Funding Option:
n/a
n/a
11/27/2021
Documentation:
none
none
11/27/2021
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
Measured & Indicated:
n/a
n/a
11/27/2021
Inferred:
n/a
n/a
11/27/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
Measured & Indicated:
n/a
n/a
11/27/2021
Inferred:
n/a
n/a
11/27/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/27/2021
Extra Operating Cost:
n/a
n/a
11/27/2021
Average Grade:
n/a
n/a
11/27/2021
Recovery Rate:
n/a
n/a
11/27/2021
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2021
Annual Production:
n/a
n/a
11/27/2021
Cash Cost:
n/a
n/a
11/27/2021
Extra Operating Cost:
n/a
n/a
11/27/2021
SILVER
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/27/2021
Measured & Indicated:
n/a
n/a
11/27/2021
Inferred:
n/a
n/a
11/27/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/27/2021
Measured & Indicated:
n/a
n/a
11/27/2021
Inferred:
n/a
n/a
11/27/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/27/2021
Extra Operating Cost:
n/a
n/a
11/27/2021
Average Grade:
n/a
n/a
11/27/2021
Recovery Rate:
n/a
n/a
11/27/2021
F U T U R E
Proven & Probable:
n/a
n/a
11/27/2021
Annual Production:
n/a
n/a
11/27/2021
Cash Cost:
n/a
n/a
11/27/2021
Extra Operating Cost:
n/a
n/a
11/27/2021
Property
Last Analysis Data (11/27/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Brunner
2% (guess)
600
Open Pit
show
Their JV partner, Canamex is drilling the property.
2% NSR
Exploration
Nevada , USA
Moss
3% (guess)
600
Open Pit
show
3% NSR
This mine is close to production, but their JV partner Northern Vertex has financing issues.
700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration
Nevada , USA
Rainbow Mountain
100% (guess)
1,620
n/a
n/a
Exploration
Nevada , USA
Vernal
100% (guess)
100
n/a
show
Early exploration.
Exploration
Nevada , USA
Windy Peak
100% (guess)
944
n/a
n/a
Total Land Package Size (ha):
3,864
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nevada , USA
Brunner
2% (guess)
600
Open Pit
show
Their JV partner, Canamex is drilling the property.
2% NSR
Exploration
Nevada , USA
Moss
3% (guess)
600
Open Pit
show
3% NSR
This mine is close to production, but their JV partner Northern Vertex has financing issues.
700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration
Nevada , USA
Rainbow Mountain
100% (guess)
1,620
n/a
n/a
Exploration
Nevada , USA
Vernal
100% (guess)
100
n/a
show
Early exploration.
Exploration
Nevada , USA
Windy Peak
100% (guess)
944
n/a
n/a
Total Land Package Size (ha):
3,864
Profitability (by resource)
Proven & Probable
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/27/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/06/2023
Spot Gold:
$1,790.90
$1,963.40
06/06/2023
Spot Silver:
$23.08
$23.57
06/06/2023
Gold:Silver Ratio:
77.60
83.30
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: