Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Patriot Gold Corp

www: www.patriotgoldcorp.com   email: info@patriotgoldcorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:PGOL CAD
OTCMKTS:PGOL USD

Description

Patriot Gold Corp are a junior, project generator looking for gold with five exploration properties in USA. They have a market capitalisation of ~$6.18M which is a rise of roughly 24% over the last nineteen months. As of 11/27/2021 they have no debt and ~$1.3M cash. They have 75M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/27/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $4.98M $6.18M 11/27/2021
Total Assets: $3.70M $3.70M 11/27/2021
Total Liabilities: $0.13M $0.13M 11/27/2021
Current Assets: $2.50M $2.50M 11/27/2021
Current Liabilities: $0.13M $0.13M 11/27/2021
Total Debt: $0.00M $0.00M 11/27/2021
Cash: $1.30M $1.30M 11/27/2021
Enterprise Value: $3.68M $4.88M 02/26/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/27/2021
Misc 11/27/2021
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 74,670,000 74,670,000 11/27/2021
Shares (FD): 78,933,000 78,933,000 11/27/2021
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/27/2021
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2021
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2021
Initial CapEx (Outstanding): n/a n/a 11/27/2021
Funding Option: n/a n/a 11/27/2021
Documentation: none none 11/27/2021
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none never

Resource Data

GOLD 11/27/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2021
Measured & Indicated: n/a n/a 11/27/2021
Inferred: n/a n/a 11/27/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2021
Measured & Indicated: n/a n/a 11/27/2021
Inferred: n/a n/a 11/27/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/27/2021
Extra Operating Cost: n/a n/a 11/27/2021
Average Grade: n/a n/a 11/27/2021
Recovery Rate: n/a n/a 11/27/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/27/2021
Annual Production: n/a n/a 11/27/2021
Cash Cost: n/a n/a 11/27/2021
Extra Operating Cost: n/a n/a 11/27/2021
SILVER 11/27/2021
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2021
Measured & Indicated: n/a n/a 11/27/2021
Inferred: n/a n/a 11/27/2021
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2021
Measured & Indicated: n/a n/a 11/27/2021
Inferred: n/a n/a 11/27/2021
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/27/2021
Extra Operating Cost: n/a n/a 11/27/2021
Average Grade: n/a n/a 11/27/2021
Recovery Rate: n/a n/a 11/27/2021
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/27/2021
Annual Production: n/a n/a 11/27/2021
Cash Cost: n/a n/a 11/27/2021
Extra Operating Cost: n/a n/a 11/27/2021

Property

Last Analysis Data  (11/27/2021)
Stage Name Owned Au Ag Cu Notes
Exp Brunner 2% show
Their JV partner, Canamex is drilling the property.

2% NSR
Exp Moss 3% show
3% NSR

This mine is close to production, but their JV partner Northern Vertex has financing issues.

700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exp Rainbow Mountain 100% n/a
Exp Vernal 100% show
Early exploration.
Exp Windy Peak 100% n/a
Total Land Package Size (ha): 3,864  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Brunner 2% show
Their JV partner, Canamex is drilling the property.

2% NSR
Exp Moss 3% show
3% NSR

This mine is close to production, but their JV partner Northern Vertex has financing issues.

700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exp Rainbow Mountain 100% n/a
Exp Vernal 100% show
Early exploration.
Exp Windy Peak 100% n/a
Total Land Package Size (ha): 3,864  

Profitability (by resource)

Proven &
Probable		 11/27/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/27/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/27/2021
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×