Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Patriot Gold Corp.
www: www.patriotgoldcorp.com     email: info@patriotgoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:PGOL USD

Description

Patriot Gold Corp. are a junior, project generator looking for gold with three exploration properties in USA. They have a market capitalisation of ~$3.2M which is a fall of roughly 34% over the last seven months. As of 12/05/2018 they have no debt and ~$0.35M cash. They have 58M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/05/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $4.88M $3.20M 12/05/2018 $-1.68M
Total Assets: $0.70M $0.70M 12/05/2018 $0.00M
Total Liabilities: $0.10M $0.10M 12/05/2018 $0.00M
Current Assets: $0.35M $0.35M 12/05/2018 $0.00M
Current Liabilities: $0.10M $0.10M 12/05/2018 $0.00M
Total Debt: $0.00M $0.00M 12/05/2018 $0.00M
Cash: $0.35M $0.35M 12/05/2018 $0.00M
Enterprise Value: $4.53M $2.85M 02/02/1970 $-1.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/05/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/05/2018 0.00%
Misc 12/05/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 58,000,000 58,000,000 12/05/2018 0
Shares (FD): 61,000,000 61,000,000 12/05/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/05/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/05/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/05/2018 0
Initial CapEx (Outstanding): n/a n/a 12/05/2018 n/a
Funding Option: n/a n/a 12/05/2018 n/a
Documentation: none none 12/05/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/05/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2018 0.00M
Measured & Indicated: n/a n/a 12/05/2018 0.00M
Inferred: n/a n/a 12/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2018 0.00M
Measured & Indicated: n/a n/a 12/05/2018 0.00M
Inferred: n/a n/a 12/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/05/2018 $0.00
Extra Operating Cost: n/a n/a 12/05/2018 $0.00
Average Grade: n/a n/a 12/05/2018 n/a
Recovery Rate: n/a n/a 12/05/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/05/2018 0.00M
Annual Production: n/a n/a 12/05/2018 n/a
Cash Cost: n/a n/a 12/05/2018 n/a
Extra Operating Cost: n/a n/a 12/05/2018 n/a
SILVER 12/05/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2018 0.00M
Measured & Indicated: n/a n/a 12/05/2018 0.00M
Inferred: n/a n/a 12/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2018 0.00M
Measured & Indicated: n/a n/a 12/05/2018 0.00M
Inferred: n/a n/a 12/05/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/05/2018 $0.00
Extra Operating Cost: n/a n/a 12/05/2018 $0.00
Average Grade: n/a n/a 12/05/2018 n/a
Recovery Rate: n/a n/a 12/05/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/05/2018 0.00M
Annual Production: n/a n/a 12/05/2018 n/a
Cash Cost: n/a n/a 12/05/2018 n/a
Extra Operating Cost: n/a n/a 12/05/2018 n/a

Property

Last Analysis Data  (12/05/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Brunner 2% (guess) 600 Open Pit show
Their JV partner, Canamex is drilling the property.

2% NSR
Exploration Nevada, USA Moss 3% (guess) 600 Open Pit show
3% NSR

This mine is close to production, but their JV partner Northern Vertex has financing issues.

700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration Nevada, USA Vernal 100% (guess) 100 n/a show
Early exploration.
Total Land Package Size (ha): 1,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Nevada, USA Brunner 2% (guess) 600 Open Pit show
Their JV partner, Canamex is drilling the property.

2% NSR
Exploration Nevada, USA Moss 3% (guess) 600 Open Pit show
3% NSR

This mine is close to production, but their JV partner Northern Vertex has financing issues.

700,000 oz resources.
$500 per oz cash costs.
100% IRR
$27 million capex.
Exploration Nevada, USA Vernal 100% (guess) 100 n/a show
Early exploration.
Total Land Package Size (ha): 1,300  

Profitability (by resource)

Proven &
Probable		 12/05/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/05/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 12/05/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.