Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating:
Upside Downside Quality
2.5 3.5 A-
Risk: Moderate View History

Rating History

Date Category Rating Risk
Upside Downside Quality
08/27/2026 Major 2.5 3.0A-Moderate
Current Major 2.5 3.5A-Moderate
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Price Data

Symbol Traded Checked Price
NYSE:GFI 10/02/2026 10/02/2026 USD 35.63

Performance

+/-
since 		1 Day Last Friday 4 Weeks
% % %
3 Months 6 Months 1 Year
6.12% 6.12% 6.12%

Your Portfolios

Login to start a portfolio.

Scorecard   (1 Star = Poor, 5 Stars = Excellent)

Category Don's Site Average Yours Category
Balance Sheet Balance Sheet
Costs (Exp/Dev/Prod) Costs (Exp/Dev/Prod)
Exploration Potential Exploration Potential
Management/Execution Management/Execution
Ownership/Hedging Ownership/Hedging
Project Locations/Taxes Project Locations/Taxes
Properties/Projects/Pipeline Properties/Projects/Pipeline
Share Structure/Dilution Share Structure/Dilution
Risk (1 = High, 5 = Low) Risk (1 = High, 5 = Low)
Upside Potential Upside Potential
4 Ratings

Your Summary (edit)

Stock Summary (from last analysis - 08/27/2026)

Gold Fields is a major with a global footprint. They currently produce 2.4 million oz per year, making them the 7th largest gold producer. They have 9 operating properties with 12% of production in South Africa, 44% in Australia, 21% in West Africa (Ghana), 16% in Chile, and 7% in Peru. All-in costs (free cash flow) are around $2600 per oz. They generate around $4B in FCF at $4500 gold.

They have one advanced development project. Windfall in Canada was recently acquired with their Osisko Mining acquisition. Windfall will add about 300,000 oz a year once it is built. First pour is forecast for 2029.

They should be able to maintain or expand production with 9 projects in their pipeline and 100 million oz of resources. They have $2.2 billion in debt, but it is not due until 2029. They have $2.2B in cash.

They pay 40% of their net income to dividends (currently 4% yield). This could be a good income stock. If you buy it today and the stock doubles (my expectation), then the dividend will also double on your investment.



DD

General Details

Financial 08/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $43,064.97M $31,955.63M 08/27/2026 $-11,109.35M
MCap (OS): $42,970.11M $31,885.24M 08/27/2026 $-11,084.88M
Total Assets: $15,600.00M $15,600.00M 08/27/2026 $0.00M
Total Liabilities: $4,700.00M $4,700.00M 08/27/2026 $0.00M
Current Assets: $3,200.00M $3,200.00M 08/27/2026 $0.00M
Current Liabilities: $1,700.00M $1,700.00M 08/27/2026 $0.00M
Total Debt: $2,100.00M $2,100.00M 08/27/2026 $0.00M
Cash: $2,200.00M $2,200.00M 08/27/2026 $0.00M
Debt (Net): $-100.00M $-100.00M $0.00M
Enterprise Value: $42,964.97M $31,855.63M $-11,109.35M
Cash Flow: $4,750.03M $3,695.69M never $-1,054.34M
Cash Flow Multiple: 9.07 8.65 never -0.42
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/27/2026 n/a
Misc 08/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 895,024,247 895,024,247 08/27/2026 0
Shares (FD): 897,000,000 897,000,000 08/27/2026 0
Insider Ownership: n/a n/a 08/27/2026 n/a
Dividend (Annual): 5.69% 7.66% 08/27/2026 1.97
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 08/27/2026 n/a
Production (Gold Eq Oz.): (guess) 
2,400,000		 (guess) 
2,400,000		 08/27/2026 0
Production (Silver Eq Oz.): (guess) 
159,553,310		 (guess) 
165,429,371		 08/27/2026 5,876,061
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 08/27/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 08/27/2026 0
Cash Flow Multiple: 20 20 08/27/2026 0.00

Resource Data

GOLD 08/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 48.00M 48.00M 08/27/2026 0.00M
Measured & Indicated: 102.00M 102.00M 08/27/2026 0.00M
Inferred: 20.00M 20.00M 08/27/2026 0.00M
Reserves & Resources: 122.00M 122.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.80M 40.80M 08/27/2026 0.00M
Measured & Indicated: 77.52M 77.52M 08/27/2026 0.00M
Inferred: 8.50M 8.50M 08/27/2026 0.00M
Reserves & Resources: 86.02M 86.02M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,400,000oz.		 (guess) 
2,400,000oz.		 08/27/2026 0oz.
Cash Cost: $1,800 $1,800 08/27/2026 $0.00
Extra Operating Cost: $800 $800 08/27/2026 $0.00
Total: $2,600 $2,600 08/27/2026 $0.00
Margin (Free Cash Flow): $1,979 (43%) $1,540 (37%) $-439.31
MCap / Production (AuEq): $17,943.74 $13,314.84 $-4,628.89
EV / Production (AuEq): $17,902.07 $13,273.18 $-4,628.89
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/27/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 08/27/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/27/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/27/2026 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 08/27/2026 0oz.
Cash Cost: $1,800 $1,800 08/27/2026 $0
Extra Operating Cost: $900 $900 08/27/2026 $0
SILVER 08/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2026 0.00M
Measured & Indicated: n/a n/a 08/27/2026 0.00M
Inferred: n/a n/a 08/27/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2026 0.00M
Measured & Indicated: n/a n/a 08/27/2026 0.00M
Inferred: n/a n/a 08/27/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/27/2026 $0.00
Extra Operating Cost: n/a n/a 08/27/2026 $0.00
Total: n/a n/a 08/27/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $269.91 $193.17 $-76.74
EV / Production (AgEq): $269.28 $192.56 $-76.72
G
R
A
D
E		 Underground (Avg): n/a n/a 08/27/2026 n/a
Open Pit (Avg): n/a n/a 08/27/2026 n/a
Recovery Rate: n/a n/a 08/27/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/27/2026 0.00M
Annual Production: n/a n/a 08/27/2026 n/a
Cash Cost: n/a n/a 08/27/2026 n/a
Extra Operating Cost: n/a n/a 08/27/2026 n/a

Property

Last Analysis Data  (08/27/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Taguas
0 n/a
Prod Agnew
100 n/a
Prod St Ives
100 n/a
Dev Gruyere
50 show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.

Size: 500,000 ha
Exp East Lachan
80 n/a
Exp Galloway
100 n/a
Exp Greenvale
100 n/a
Exp Maddina
100 show
Early exploration.

Size: 3,000 ha
Exp Mallina
100 show
Possible Pilbara discovery.

Size: 50,000 ha
Exp Stewart Shelf
100 show
Early exploration
Exp Yamarna
100 show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.

Size: 600,000 ha
Exp Yerrida / Bryah
100 show
Early exploration.

Size: 250,000 ha
Dev Golden Bear Project
100 show
7 properties all close together. 3 with discoveries. Two with PEAs.

Size: 21,000 ha
Dev Windfall Lake - Osborne
100 show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.

Size: 33,000 ha
Exp Catherine
100 n/a
Exp Fifty Mile
100 show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exp Heva
100 n/a
Exp Ida Oro
100 n/a
Exp Jonpol
100 show
Underground. PEA.
Exp Lac Rouleau
50 n/a
Exp Launay
100 show
Gold discovery. Early exploration
Exp Malartic
100 n/a
Exp Malartic H
35 n/a
Exp Northern Eagle
50 n/a
Exp Opinaca
100 n/a
Exp Raglan Ungava
100 n/a
Exp Schefferville
100 n/a
Exp Siscoe East
35 n/a
Exp Toodoggone
0 n/a
Exp Tortigny
100 show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).

Size: 30,000 ha
Exp Urban Barry
30 show
JV with Bonterra.
Exp Val D' Or
100 show
Size: 1 ha
Exp Woodjam
51 n/a
Exp Yukon Other
0 n/a
Exp Salares Norte Piedra Rio Baker Pircas
0 n/a
Exp Arctic Platinum
100 n/a
Prod Damang
90 n/a
Prod Tarkwa
90 n/a
Exp Asheba
90 n/a
Exp Edwenase Boako
0 n/a
Exp Greater Damang
90 n/a
Exp Telikan
80 n/a
Exp Talas
60 n/a
Exp Gladie
0 n/a
Exp Yanfolila
85 n/a
Prod Cerro Corona
98 n/a
Exp Chucapaca
51 n/a
Exp Moquegua Tacha
100 n/a
Exp Far Southeast
0 n/a
Exp Mankayan
0 n/a
Exp Bluff
0 n/a
Prod Beatrix
100 n/a
Prod Kloof-Driefontein
100 n/a
Prod South Deep
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Taguas
0 n/a
Prod Agnew
100 n/a
Prod St Ives
100 n/a
Dev Gruyere
50 show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.

Size: 500,000 ha
Exp East Lachan
80 n/a
Exp Galloway
100 n/a
Exp Greenvale
100 n/a
Exp Maddina
100 show
Early exploration.

Size: 3,000 ha
Exp Mallina
100 show
Possible Pilbara discovery.

Size: 50,000 ha
Exp Stewart Shelf
100 show
Early exploration
Exp Yamarna
100 show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.

Size: 600,000 ha
Exp Yerrida / Bryah
100 show
Early exploration.

Size: 250,000 ha
Dev Golden Bear Project
100 show
7 properties all close together. 3 with discoveries. Two with PEAs.

Size: 21,000 ha
Dev Windfall Lake - Osborne
100 show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.

Size: 33,000 ha
Exp Catherine
100 n/a
Exp Fifty Mile
100 show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exp Heva
100 n/a
Exp Ida Oro
100 n/a
Exp Jonpol
100 show
Underground. PEA.
Exp Lac Rouleau
50 n/a
Exp Launay
100 show
Gold discovery. Early exploration
Exp Malartic
100 n/a
Exp Malartic H
35 n/a
Exp Northern Eagle
50 n/a
Exp Opinaca
100 n/a
Exp Raglan Ungava
100 n/a
Exp Schefferville
100 n/a
Exp Siscoe East
35 n/a
Exp Toodoggone
0 n/a
Exp Tortigny
100 show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).

Size: 30,000 ha
Exp Urban Barry
30 show
JV with Bonterra.
Exp Val D' Or
100 show
Size: 1 ha
Exp Woodjam
51 n/a
Exp Yukon Other
0 n/a
Exp Salares Norte Piedra Rio Baker Pircas
0 n/a
Exp Arctic Platinum
100 n/a
Prod Damang
90 n/a
Prod Tarkwa
90 n/a
Exp Asheba
90 n/a
Exp Edwenase Boako
0 n/a
Exp Greater Damang
90 n/a
Exp Telikan
80 n/a
Exp Talas
60 n/a
Exp Gladie
0 n/a
Exp Yanfolila
85 n/a
Prod Cerro Corona
98 n/a
Exp Chucapaca
51 n/a
Exp Moquegua Tacha
100 n/a
Exp Far Southeast
0 n/a
Exp Mankayan
0 n/a
Exp Bluff
0 n/a
Prod Beatrix
100 n/a
Prod Kloof-Driefontein
100 n/a
Prod South Deep
100 n/a

Profitability (by resource)

Proven &
Probable		 08/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 117.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 40.80M 40.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 99.89M
Maximum Profit (Gold): $80,750.54M $62,826.70M n/a $-17,923.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $80,750.54M $62,826.70M n/a $-17,923.85M
Max Profit / Current MCap: 1.875 1.966 n/a 0.091
Max Profit Per Share (Gold): $90.02 $70.04 n/a $-19.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $90.02 $70.04 n/a $-19.98
Total Free Profit Per Share: $42.01 $34.42 n/a $-7.60
FD MCap / Gold Eq.: $1,055.51 $783.23 n/a $-272.29
FD MCap / Silver Eq.: $15.88 $11.36 n/a $-4.51
FD MCap / Per Metal
as % Spot Price:		 23.05% 18.92% n/a -4.13%
EV / Gold Eq.: $1,053.06 $780.78 n/a $-272.29
EV / Silver Eq.: $15.84 $11.33 n/a $-4.51
EV / Per Metal
as % Spot Price:		 23.00% 18.86% n/a -4.14%
Measured &
Indicated		 08/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 102.00M 102.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 249.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 77.52M 77.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 189.80M
Maximum Profit (Gold): $153,426.03M $119,370.72M n/a $-34,055.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $153,426.03M $119,370.72M n/a $-34,055.31M
Max Profit / Current MCap: 3.563 3.736 n/a 0.173
Max Profit Per Share (Gold): $171.04 $133.08 n/a $-37.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $171.04 $133.08 n/a $-37.97
Total Free Profit Per Share: $123.03 $97.45 n/a $-25.58
FD MCap / Gold Eq.: $555.53 $412.22 n/a $-143.31
FD MCap / Silver Eq.: $8.36 $5.98 n/a $-2.38
FD MCap / Per Metal
as % Spot Price:		 12.13% 9.96% n/a -2.17%
EV / Gold Eq.: $554.24 $410.93 n/a $-143.31
EV / Silver Eq.: $8.34 $5.96 n/a $-2.38
EV / Per Metal
as % Spot Price:		 12.10% 9.93% n/a -2.18%

Reserves &
Resources		 08/27/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 122.00M 122.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 298.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 86.02M 86.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 210.61M
Maximum Profit (Gold): $170,249.06M $132,459.62M n/a $-37,789.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $170,249.06M $132,459.62M n/a $-37,789.45M
Max Profit / Current MCap: 3.953 4.145 n/a 0.192
Max Profit Per Share (Gold): $189.80 $147.67 n/a $-42.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $189.80 $147.67 n/a $-42.13
Total Free Profit Per Share: $141.79 $112.04 n/a $-29.74
FD MCap / Gold Eq.: $500.64 $371.49 n/a $-129.15
FD MCap / Silver Eq.: $7.53 $5.39 n/a $-2.14
FD MCap / Per Metal
as % Spot Price:		 10.93% 8.97% n/a -1.96%
EV / Gold Eq.: $499.48 $370.33 n/a $-129.15
EV / Silver Eq.: $7.51 $5.37 n/a $-2.14
EV / Per Metal
as % Spot Price:		 10.91% 8.95% n/a -1.96%

Future Valuation (Cash Flow & Totals)

Totals 08/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
C
U
R
R
E
N
T		 R & R Valuation: $118,170.32M $106,833.49M n/a $-11,336.83M
FD MCap: $43,064.97M $31,955.63M n/a $-11,109.35M
Annual Gold Production: (guess) 
2,400,000oz.		 (guess) 
2,400,000oz.		 08/27/2026 0oz.
Annual Silver Production: n/a n/a 0oz.
F

U

T

U

R

E		 FD MCap (Resources): $168,000.00M $168,000.00M n/a $0M
FD MCap Growth (Resources): 290% 426% n/a 136%
FD MCap (Cash Flow): $215,000.00M $215,000M n/a 0.00M
FD MCap Growth (Cash Flow): 399% 573% n/a 174%
Estimated
Price		 USD: $239.69 $239.69 n/a $0.00
Ratio FD MCap (Resources : Cash Flow): 0.78 0.78 n/a 0.00
Annual
Production		 Gold: 2,500,000 oz. 2,500,000 oz. n/a 0 oz.
Silver: n/a n/a n/a n/a
Current
FD MCap / 		Gold Eq. Reserves: 538.31 399.45 n/a -138.87
Silver Eq. Reserves: 15.38 11.41 n/a -3.97
Gold Eq. Production: 17,225.99 12,782.25 n/a -4,443.74
Silver Eq. Production: 492.17 365.21 n/a -126.96
P&P
Reserves
(oz.)		 Gold: 80.00M 80.00M 08/27/2026 n/a
Silver: n/a n/a 08/27/2026 n/a
Gold Eq.: 80.00M 80.00M 08/27/2026 n/a
Silver Eq.: 2,800.00M 2,800.00M 08/27/2026 n/a
P&P Reserves
per FD
Share (oz.)		 Gold: 0.089 0.089 n/a n/a
Silver: n/a n/a n/a n/a
Gold Eq.: 0.089 0.089 n/a n/a
Silver Eq.: 3.122 3.122 n/a n/a
Free Cash Flow 08/27/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Current: $4,750.03M $3,695.69M n/a $-1,054.34M
Current Multiple: 9.07 8.65 n/a -0.42
Current FCF/MCap Ratio: 11.03% 11.57% n/a 0.54%
Current FCF/Share: $5.30 $4.12 n/a $-1.18
F
U
T
U
R
E		 @ current pm prices: $4,697.95M $3,599.68M n/a $-1,098.28M
Multiple @ current pm prices: 9.17 8.88 n/a -0.29
Growth @ current pm prices: -1.10% -2.60% n/a -0.02
@ future prices: $10,750.00M $10,750.00M n/a $0.00M
Multiple @ future prices: 4.01 2.97 n/a -1.03
Growth @ future prices: 190.88% 190.88% n/a 0.65

Defaults