Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa, two mines in development in Canada and exploration properties. Currently they produce roughly 2.1Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$19828.48M which is a rise of roughly 52% over the last nine months. As of 08/25/2024 they have ~$1,247M debt and ~$97M cash. They have 894M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13,009.92M $19,828.48M 08/25/2024
Total Assets: $7,300.00M $7,300.00M 08/25/2024
Total Liabilities: $2,900.00M $2,900.00M 08/25/2024
Current Assets: $1,800.00M $1,800.00M 08/25/2024
Current Liabilities: $785.00M $785.00M 08/25/2024
Total Debt: $1,247.00M $1,247.00M 08/25/2024
Cash: $97.00M $97.00M 08/25/2024
Enterprise Value: $14,159.92M $20,978.48M 10/13/2634
Cash Flow: $1,182.09M $2,884.98M never
Cash Flow Multiple: 11.01 6.87 never
Net Debt to
Cash Flow Ratio:		 0.97 0.40 never
Finance within 1 year: 08/25/2024
Misc 08/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 893,540,813 893,540,813 08/25/2024
Shares (FD): 896,000,000 896,000,000 08/25/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 2.8% 05/01/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/25/2024
Production (Gold Eq Oz.): (guess) 
2,100,000		 (guess) 
2,100,000		 08/25/2024
Production (Silver Eq Oz.): (guess) 
177,143,001		 (guess) 
214,307,031		 08/25/2024
Initial CapEx (Outstanding): n/a n/a 08/25/2024
Funding Option: n/a n/a 08/25/2024
Documentation: none PRODUCER 05/01/2025
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 18 18 08/25/2024

Resource Data

GOLD 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 48.00M 48.00M 08/25/2024
Measured & Indicated: 102.00M 102.00M 08/25/2024
Inferred: 20.00M 20.00M 08/25/2024
Reserves & Resources: 122.00M 122.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.80M 40.80M 08/25/2024
Measured & Indicated: 77.52M 77.52M 08/25/2024
Inferred: 8.50M 8.50M 08/25/2024
Reserves & Resources: 86.02M 86.02M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,100,000oz.		 (guess) 
2,100,000oz.		 08/25/2024
Cash Cost: $1,350 $1,350 08/25/2024
Extra Operating Cost: $600 $600 08/25/2024
Total: $1,950 $1,950 08/25/2024
Margin (Free Cash Flow): $563 (22%) $1,374 (41%)
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/25/2024
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/25/2024
Annual Production: 2,500,000oz. 2,500,000oz. 08/25/2024
Cash Cost: $1,300 $1,300 08/25/2024
Extra Operating Cost: $600 $600 08/25/2024
SILVER 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024
Total: n/a n/a 08/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2024
Open Pit (Avg): n/a n/a 08/14/2023
Recovery Rate: n/a n/a 08/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2024
Annual Production: n/a n/a 08/25/2024
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024

Property

Last Analysis Data  (08/25/2024)
Stage Name Owned Au Ag Cu
Exp Taguas 0%
Prod Agnew 100%
Prod St Ives 100%
Exp East Lachan 80%
Exp Toodoggone 0%
Exp Woodjam 51%
Exp Salares Norte Piedra Rio Baker Pircas 0%
Exp Arctic Platinum 100%
Prod Damang 90%
Prod Tarkwa 90%
Exp Asheba 90%
Exp Edwenase Boako 0%
Exp Greater Damang 90%
Exp Telikan 80%
Exp Talas 60%
Exp Gladie 0%
Exp Yanfolila 85%
Prod Cerro Corona 98%
Exp Chucapaca 51%
Exp Moquegua Tacha 100%
Exp Far Southeast 0%
Exp Mankayan 0%
Prod Beatrix 100%
Prod Kloof-Driefontein 100%
Prod South Deep 100%
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Taguas 0% n/a
Prod Agnew 100% n/a
Prod St Ives 100% n/a
Exp East Lachan 80% n/a
Dev Golden Bear Project 100% show
7 properties all close together. 3 with discoveries. Two with PEAs.
Dev Windfall Lake - Osborne 100% show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exp Catherine 100% n/a
Exp Fifty Mile 100% show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exp Heva 100% n/a
Exp Ida Oro 100% n/a
Exp Jonpol 100% show
Underground. PEA.
Exp Lac Rouleau 50% n/a
Exp Launay 100% show
Gold discovery. Early exploration
Exp Malartic 100% n/a
Exp Malartic H 35% n/a
Exp Northern Eagle 50% n/a
Exp Opinaca 100% n/a
Exp Raglan Ungava 100% n/a
Exp Schefferville 100% n/a
Exp Siscoe East 35% n/a
Exp Toodoggone 0% n/a
Exp Tortigny 100% show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exp Urban Barry 30% show
JV with Bonterra.
Exp Val D' Or 100% n/a
Exp Woodjam 51% n/a
Exp Yukon Other 0% n/a
Exp Salares Norte Piedra Rio Baker Pircas 0% n/a
Exp Arctic Platinum 100% n/a
Prod Damang 90% n/a
Prod Tarkwa 90% n/a
Exp Asheba 90% n/a
Exp Edwenase Boako 0% n/a
Exp Greater Damang 90% n/a
Exp Telikan 80% n/a
Exp Talas 60% n/a
Exp Gladie 0% n/a
Exp Yanfolila 85% n/a
Prod Cerro Corona 98% n/a
Exp Chucapaca 51% n/a
Exp Moquegua Tacha 100% n/a
Exp Far Southeast 0% n/a
Exp Mankayan 0% n/a
Exp Bluff 0% n/a
Prod Beatrix 100% n/a
Prod Kloof-Driefontein 100% n/a
Prod South Deep 100% n/a
Total Land Package Size (ha): 84,001  

Profitability (by resource)

Proven &
Probable		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 48.00M 48.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 40.80M 40.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $22,966.32M $56,051.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $22,966.32M $56,051.04M n/a
Max Profit / Current MCap: 1.765 2.827 n/a
Max Profit Per Share (Gold): $25.63 $62.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $25.63 $62.56 n/a
Total Free Profit Per Share: $11.11 $40.43 n/a
FD MCap / Gold Eq.: $318.87 $485.99 n/a
FD MCap / Silver Eq.: $3.78 $4.76 n/a
FD MCap / Per Metal
as % Spot Price:		 12.69% 14.62% n/a
Measured &
Indicated		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 102.00M 102.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 77.52M 77.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $43,636.01M $106,496.98M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $43,636.01M $106,496.98M n/a
Max Profit / Current MCap: 3.354 5.371 n/a
Max Profit Per Share (Gold): $48.70 $118.86 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $48.70 $118.86 n/a
Total Free Profit Per Share: $34.18 $96.73 n/a
FD MCap / Gold Eq.: $167.83 $255.79 n/a
FD MCap / Silver Eq.: $1.99 $2.51 n/a
FD MCap / Per Metal
as % Spot Price:		 6.68% 7.70% n/a

Reserves &
Resources		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 122.00M 122.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 86.02M 86.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $48,420.66M $118,174.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $48,420.66M $118,174.28M n/a
Max Profit / Current MCap: 3.722 5.960 n/a
Max Profit Per Share (Gold): $54.04 $131.89 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $54.04 $131.89 n/a
Total Free Profit Per Share: $39.52 $109.76 n/a
FD MCap / Gold Eq.: $151.24 $230.51 n/a
FD MCap / Silver Eq.: $1.79 $2.26 n/a
FD MCap / Per Metal
as % Spot Price:		 6.02% 6.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults