Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:OBNNF
USD
TSE:OSK
CAD
Description
Osisko Mining Corp are a gold focused junior, late stage development company with two mines in development in Canada and exploration properties. They have approximately 5.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$873.3M which is a fall of roughly 30% over the last six months. As of 09/14/2020 they have no debt and ~C$236.69M cash. They have 341M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,256.11M
$873.30M
09/14/2020
$-382.81M
Total Assets:
$721.22M
$749.53M
09/14/2020
$28.31M
Total Liabilities:
$97.18M
$100.99M
09/14/2020
$3.81M
Current Assets:
$303.67M
$315.59M
09/14/2020
$11.92M
Current Liabilities:
$28.09M
$29.19M
09/14/2020
$1.10M
Total Debt:
$0.00M
$0.00M
09/14/2020
$0.00M
Cash:
$227.75M
$236.69M
09/14/2020
$8.94M
Enterprise Value:
$1,028.36M
$636.60M
03/04/1990
$-391.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/14/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/14/2020
0.00%
Misc
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
341,414,000
341,414,000
09/14/2020
0
Shares (FD):
383,000,000
383,000,000
09/14/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
09/14/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/14/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/14/2020
0
Initial CapEx (Outstanding):
$320.00M25.48% of Mkt.Cap
$320.00M36.64% of Mkt.Cap
09/14/2020
$0.00M
Funding Option:
n/a
n/a
09/14/2020
n/a
Documentation:
none
PEA
12/31/2020
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/14/2020
0.00M
Measured & Indicated:
1.20M
1.20M
09/14/2020
0.00M
Inferred:
4.20M
4.20M
09/14/2020
0.00M
Reserves & Resources:
5.40M
5.40M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/14/2020
0.00M
Measured & Indicated:
0.86M
0.86M
09/14/2020
0.00M
Inferred:
1.89M
1.89M
09/14/2020
0.00M
Reserves & Resources:
2.75M
2.75M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/14/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/14/2020
$0.00
Average Grade:
6.50 g/t
6.50 g/t
09/14/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
12/31/2020
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
09/14/2020
0.00M
Annual Production:
300,000oz.
300,000oz.
09/14/2020
0oz.
Cash Cost:
$650
$650
09/14/2020
$0
Extra Operating Cost:
$450
$450
09/14/2020
$0
SILVER
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/14/2020
0.00M
Measured & Indicated:
n/a
n/a
09/14/2020
0.00M
Inferred:
n/a
n/a
09/14/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/14/2020
0.00M
Measured & Indicated:
n/a
n/a
09/14/2020
0.00M
Inferred:
n/a
n/a
09/14/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/14/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/14/2020
$0.00
Average Grade:
n/a
n/a
09/14/2020
n/a
Recovery Rate:
n/a
n/a
09/14/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/14/2020
0.00M
Annual Production:
n/a
n/a
09/14/2020
n/a
Cash Cost:
n/a
n/a
09/14/2020
n/a
Extra Operating Cost:
n/a
n/a
09/14/2020
n/a
Property
Last Analysis Data (09/14/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
Golden Bear Project
100%
21,000
n/a
show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development
Ontario , Canada
Windfall Lake - Osborne
100% (guess)
33,000
n/a
show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration
Ontario , Canada
Catherine
100% (guess)
n/a
n/a
n/a
Exploration
Yukon , Canada
Fifty Mile
100% (guess)
n/a
n/a
show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration
Quebec , Canada
Heva
100% (guess)
n/a
n/a
n/a
Exploration
Dawson City , Canada
Ida Oro
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Jonpol
100% (guess)
n/a
n/a
show
Underground. PEA.
Exploration
Lebel-sur-quevillon , Canada
Lac Rouleau
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Launay
100%
n/a
n/a
show
Gold discovery. Early exploration
Exploration
Quebec , Canada
Malartic
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Malartic H
35% (guess)
n/a
n/a
n/a
Exploration
Marathon , Canada
Northern Eagle
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Opinaca
100%
n/a
n/a
n/a
Exploration
Ungava , Canada
Raglan Ungava
100%
n/a
n/a
n/a
Exploration
Schefferville , Canada
Schefferville
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Siscoe East
35% (guess)
n/a
n/a
n/a
Exploration
Quebec , Canada
Tortigny
100%
30,000
n/a
show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).
Exploration
Canada
Urban Barry
30%
n/a
n/a
show
JV with Bonterra.
Exploration
Quebec , Canada
Val D' Or
100% (guess)
1
n/a
n/a
Exploration
Yukon , Canada
Yukon Other
0%
n/a
n/a
n/a
Exploration
Nome, Al , USA
Bluff
0%
n/a
n/a
n/a
Total Land Package Size (ha):
84,001
Profitability (by resource)
Proven & Probable
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.37M
P L A U S I B L E
Gold Eq. Oz.:
0.86M
0.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.59M
Maximum Profit (Gold):
$777.74M
$550.58M
n/a
$-227.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$777.74M
$550.58M
n/a
$-227.16M
Max Profit / Current MCap:
0.619
0.630
n/a
0.011
Max Profit Per Share (Gold):
$2.03
$1.44
n/a
$-0.59
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.03
$1.44
n/a
$-0.59
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$1,453.83
$1,010.76
n/a
$-443.07
FD Mkt. Cap / Silver Eq.:
$20.17
$15.14
n/a
$-5.03
FD Mkt. Cap / Per Metal as % Spot Price:
74.28%
59.22%
n/a
-15.06%
Reserves & Resources
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.40M
5.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-28.68M
P L A U S I B L E
Gold Eq. Oz.:
2.75M
2.75M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-14.63M
Maximum Profit (Gold):
$2,479.05M
$1,754.97M
n/a
$-724.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,479.05M
$1,754.97M
n/a
$-724.08M
Max Profit / Current MCap:
1.974
2.010
n/a
0.036
Max Profit Per Share (Gold):
$6.47
$4.58
n/a
$-1.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.47
$4.58
n/a
$-1.89
Total Free Profit Per Share:
$2.15
$1.69
n/a
$-0.46
FD Mkt. Cap / Gold Eq.:
$456.10
$317.10
n/a
$-139.00
FD Mkt. Cap / Silver Eq.:
$6.33
$4.75
n/a
$-1.58
FD Mkt. Cap / Per Metal as % Spot Price:
23.30%
18.58%
n/a
-4.73%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/14/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7592
CAD 0.7890
03/08/2021
Spot Gold:
$1,957.30
$1,706.90
03/08/2021
$-250.40
Spot Silver:
$27.16
$25.57
03/08/2021
$-1.59
Gold:Silver Ratio:
72.07
66.75
03/08/2021
-5.31
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: