Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa and exploration properties. Currently they produce roughly 2.1Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$16423.68M which is a rise of roughly 26% over the last two months. As of 08/25/2024 they have ~$1,247M debt and ~$97M cash. They have 894M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13,009.92M $16,423.68M 08/25/2024 $3,413.76M
Total Assets: $7,300.00M $7,300.00M 08/25/2024 $0.00M
Total Liabilities: $2,900.00M $2,900.00M 08/25/2024 $0.00M
Current Assets: $1,800.00M $1,800.00M 08/25/2024 $0.00M
Current Liabilities: $785.00M $785.00M 08/25/2024 $0.00M
Total Debt: $1,247.00M $1,247.00M 08/25/2024 $0.00M
Cash: $97.00M $97.00M 08/25/2024 $0.00M
Enterprise Value: $14,159.92M $17,573.68M 11/20/2526 $3,413.76M
Cash Flow: $1,182.09M $1,644.09M never $462.00M
Cash Flow Multiple: 11.01 9.99 never -1.02
Net Debt to
Cash Flow Ratio:		 0.97 0.70 never -0.27
Finance within 1 year: 08/25/2024 n/a
Misc 08/25/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 893,540,813 893,540,813 08/25/2024 0
Shares (FD): 896,000,000 896,000,000 08/25/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 2.8% 08/25/2024 2.8%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/25/2024 n/a
Production (Gold Eq Oz.): (guess) 
2,100,000		 (guess) 
2,100,000		 08/25/2024 0
Production (Silver Eq Oz.): (guess) 
177,143,001		 (guess) 
168,055,344		 08/25/2024 -9,087,657
Initial CapEx (Outstanding): n/a n/a 08/25/2024 n/a
Funding Option: n/a n/a 08/25/2024 n/a
Documentation: none PRODUCER 08/25/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 18 18 08/25/2024 0.00

Resource Data

GOLD 08/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 48.00M 48.00M 08/25/2024 0.00M
Measured & Indicated: 102.00M 102.00M 08/25/2024 0.00M
Inferred: 20.00M 20.00M 08/25/2024 0.00M
Reserves & Resources: 122.00M 122.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.80M 40.80M 08/25/2024 0.00M
Measured & Indicated: 77.52M 77.52M 08/25/2024 0.00M
Inferred: 8.50M 8.50M 08/25/2024 0.00M
Reserves & Resources: 86.02M 86.02M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,100,000oz.		 (guess) 
2,100,000oz.		 08/25/2024 0oz.
Cash Cost: $1,350 $1,350 08/25/2024 $0.00
Extra Operating Cost: $600 $600 08/25/2024 $0.00
Total: $1,950 $1,950 08/25/2024 $0.00
Margin (Free Cash Flow): $563 (22%) $783 (29%) $220.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/18/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/25/2024 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 08/25/2024 0oz.
Cash Cost: $1,300 $1,300 08/25/2024 $0
Extra Operating Cost: $600 $600 08/25/2024 $0
SILVER 08/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2024 0.00M
Measured & Indicated: n/a n/a 08/25/2024 0.00M
Inferred: n/a n/a 08/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2024 0.00M
Measured & Indicated: n/a n/a 08/25/2024 0.00M
Inferred: n/a n/a 08/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2024 $0.00
Extra Operating Cost: n/a n/a 08/25/2024 $0.00
Total: n/a n/a 08/25/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2024 n/a
Open Pit (Avg): n/a n/a 08/14/2023 n/a
Recovery Rate: n/a n/a 08/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2024 0.00M
Annual Production: n/a n/a 08/25/2024 n/a
Cash Cost: n/a n/a 08/25/2024 n/a
Extra Operating Cost: n/a n/a 08/25/2024 n/a

Property

Last Analysis Data  (08/25/2024)
Stage Name Owned Au Ag Cu
Exp Taguas 0%
Prod Agnew 100%
Prod St Ives 100%
Exp East Lachan 80%
Exp Toodoggone 0%
Exp Woodjam 51%
Exp Salares Norte Piedra Rio Baker Pircas 0%
Exp Arctic Platinum 100%
Prod Damang 90%
Prod Tarkwa 90%
Exp Asheba 90%
Exp Edwenase Boako 0%
Exp Greater Damang 90%
Exp Telikan 80%
Exp Talas 60%
Exp Gladie 0%
Exp Yanfolila 85%
Prod Cerro Corona 98%
Exp Chucapaca 51%
Exp Moquegua Tacha 100%
Exp Far Southeast 0%
Exp Mankayan 0%
Prod Beatrix 100%
Prod Kloof-Driefontein 100%
Prod South Deep 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Taguas 0%
Prod Agnew 100%
Prod St Ives 100%
Exp East Lachan 80%
Exp Toodoggone 0%
Exp Woodjam 51%
Exp Salares Norte Piedra Rio Baker Pircas 0%
Exp Arctic Platinum 100%
Prod Damang 90%
Prod Tarkwa 90%
Exp Asheba 90%
Exp Edwenase Boako 0%
Exp Greater Damang 90%
Exp Telikan 80%
Exp Talas 60%
Exp Gladie 0%
Exp Yanfolila 85%
Prod Cerro Corona 98%
Exp Chucapaca 51%
Exp Moquegua Tacha 100%
Exp Far Southeast 0%
Exp Mankayan 0%
Prod Beatrix 100%
Prod Kloof-Driefontein 100%
Prod South Deep 100%

Profitability (by resource)

Proven &
Probable		 08/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -207.72M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 40.80M 40.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -176.56M
Maximum Profit (Gold): $22,966.32M $31,942.32M n/a $8,976.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,966.32M $31,942.32M n/a $8,976.00M
Max Profit / Current MCap: 1.765 1.945 n/a 0.180
Max Profit Per Share (Gold): $25.63 $35.65 n/a $10.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.63 $35.65 n/a $10.02
Total Free Profit Per Share: $11.11 $17.32 n/a $6.21
FD MCap / Gold Eq.: $318.87 $402.54 n/a $83.67
FD MCap / Silver Eq.: $3.78 $5.03 n/a $1.25
FD MCap / Per Metal
as % Spot Price:		 12.69% 14.73% n/a 2.04%
Measured &
Indicated		 08/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 102.00M 102.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -441.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 77.52M 77.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -335.46M
Maximum Profit (Gold): $43,636.01M $60,690.41M n/a $17,054.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43,636.01M $60,690.41M n/a $17,054.40M
Max Profit / Current MCap: 3.354 3.695 n/a 0.341
Max Profit Per Share (Gold): $48.70 $67.73 n/a $19.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $48.70 $67.73 n/a $19.03
Total Free Profit Per Share: $34.18 $49.40 n/a $15.22
FD MCap / Gold Eq.: $167.83 $211.86 n/a $44.04
FD MCap / Silver Eq.: $1.99 $2.65 n/a $0.66
FD MCap / Per Metal
as % Spot Price:		 6.68% 7.75% n/a 1.07%

Reserves &
Resources		 08/25/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 122.00M 122.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -527.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 86.02M 86.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -372.25M
Maximum Profit (Gold): $48,420.66M $67,345.06M n/a $18,924.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $48,420.66M $67,345.06M n/a $18,924.40M
Max Profit / Current MCap: 3.722 4.100 n/a 0.379
Max Profit Per Share (Gold): $54.04 $75.16 n/a $21.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $54.04 $75.16 n/a $21.12
Total Free Profit Per Share: $39.52 $56.83 n/a $17.31
FD MCap / Gold Eq.: $151.24 $190.93 n/a $39.69
FD MCap / Silver Eq.: $1.79 $2.39 n/a $0.59
FD MCap / Per Metal
as % Spot Price:		 6.02% 6.99% n/a 0.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults