Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa and exploration properties. Currently they produce roughly 2.3Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$14053.68M which is a rise of roughly 67% over the last ten months. As of 08/13/2022 they have ~$1,443M debt and ~$1051M cash. They have 891M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/13/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $8,412.54M $14,053.68M 08/13/2022
Total Assets: $7,400.00M $7,400.00M 08/13/2022
Total Liabilities: $3,600.00M $3,600.00M 08/13/2022
Current Assets: $1,730.00M $1,730.00M 08/13/2022
Current Liabilities: $900.00M $900.00M 08/13/2022
Total Debt: $1,443.00M $1,443.00M 08/13/2022
Cash: $1,051.00M $1,051.00M 08/13/2022
Enterprise Value: $8,804.54M $14,445.68M 10/07/2427
Cash Flow: $1,007.40M $1,028.79M never
Cash Flow Multiple: 8.35 13.66 never
Net Debt to
Cash Flow Ratio:
0.39 0.38 never
Finance within 1 year: 08/13/2022
Misc 08/13/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 891,000,000 891,000,000 08/13/2022
Shares (FD): 894,000,000 894,000,000 08/13/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/13/2022
Production (Gold Eq Oz.): (guess) 
2,300,000
(guess) 
2,300,000
08/13/2022
Production (Silver Eq Oz.): (guess) 
196,076,067
(guess) 
189,859,686
08/13/2022
Initial CapEx (Outstanding): n/a n/a 08/13/2022
Funding Option: n/a n/a 08/13/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
n/a
0.3
Producer: Elite Quality
04/24/2023
Cash Flow Multiplier: 5 12 04/16/2023

Resource Data

GOLD 08/13/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 48.00M 48.00M 08/13/2022
Measured & Indicated: 102.00M 102.00M 08/13/2022
Inferred: 20.00M 20.00M 08/13/2022
Reserves & Resources: 122.00M 122.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 40.80M 40.80M 08/13/2022
Measured & Indicated: 77.52M 77.52M 08/13/2022
Inferred: 8.50M 8.50M 08/13/2022
Reserves & Resources: 86.02M 86.02M never
C
U
R
R
E
N
T
Annual Production: (guess) 
2,300,000oz.
(guess) 
2,300,000oz.
08/13/2022
Cash Cost: $950 $1,050 02/23/2023
Extra Operating Cost: $450 $450 08/13/2022
Average Grade: 2.00 g/t 2.00 g/t 08/13/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/17/2023
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 08/13/2022
Annual Production: 2,700,000oz. 2,700,000oz. 08/13/2022
Cash Cost: $950 $1,100 04/16/2023
Extra Operating Cost: $450 $500 04/16/2023
SILVER 08/13/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/13/2022
Measured & Indicated: n/a n/a 08/13/2022
Inferred: n/a n/a 08/13/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/13/2022
Measured & Indicated: n/a n/a 08/13/2022
Inferred: n/a n/a 08/13/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 08/13/2022
Extra Operating Cost: n/a n/a 08/13/2022
Average Grade: n/a n/a 08/13/2022
Recovery Rate: n/a n/a 08/13/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/13/2022
Annual Production: n/a n/a 08/13/2022
Cash Cost: n/a n/a 08/13/2022
Extra Operating Cost: n/a n/a 08/13/2022

Property

Last Analysis Data  (08/13/2022)
Stage Name Owned Au Ag Cu
Exp Taguas 0%
Prod Agnew 100%
Prod St Ives 100%
Exp East Lachan 80%
Exp Toodoggone 0%
Exp Woodjam 51%
Exp Salares Norte Piedra Rio Baker Pircas 0%
Exp Arctic Platinum 100%
Prod Damang 90%
Prod Tarkwa 90%
Exp Asheba 90%
Exp Edwenase Boako 0%
Exp Greater Damang 90%
Exp Telikan 80%
Exp Talas 60%
Exp Gladie 0%
Exp Yanfolila 85%
Prod Cerro Corona 98%
Exp Chucapaca 51%
Exp Moquegua Tacha 100%
Exp Far Southeast 0%
Exp Mankayan 0%
Prod Beatrix 100%
Prod Kloof-Driefontein 100%
Prod South Deep 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Taguas 0%
Prod Agnew 100%
Prod St Ives 100%
Exp East Lachan 80%
Exp Toodoggone 0%
Exp Woodjam 51%
Exp Salares Norte Piedra Rio Baker Pircas 0%
Exp Arctic Platinum 100%
Prod Damang 90%
Prod Tarkwa 90%
Exp Asheba 90%
Exp Edwenase Boako 0%
Exp Greater Damang 90%
Exp Telikan 80%
Exp Talas 60%
Exp Gladie 0%
Exp Yanfolila 85%
Prod Cerro Corona 98%
Exp Chucapaca 51%
Exp Moquegua Tacha 100%
Exp Far Southeast 0%
Exp Mankayan 0%
Prod Beatrix 100%
Prod Kloof-Driefontein 100%
Prod South Deep 100%

Profitability (by resource)

Proven &
Probable
08/13/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 48.00M 48.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 40.80M 40.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $17,870.40M $18,249.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $17,870.40M $18,249.84M n/a
Max Profit / Current MCap: 2.124 1.299 n/a
Max Profit Per Share (Gold): $19.99 $20.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $19.99 $20.41 n/a
Total Free Profit Per Share: $10.58 $4.69 n/a
FD MCap / Gold Eq.: $206.19 $344.45 n/a
FD MCap / Silver Eq.: $2.42 $4.17 n/a
FD MCap / Per Metal
as % Spot Price:
11.22% 17.69% n/a
Measured &
Indicated
08/13/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 102.00M 102.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 77.52M 77.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $33,953.76M $34,674.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $33,953.76M $34,674.70M n/a
Max Profit / Current MCap: 4.036 2.467 n/a
Max Profit Per Share (Gold): $37.98 $38.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $37.98 $38.79 n/a
Total Free Profit Per Share: $28.57 $23.07 n/a
FD MCap / Gold Eq.: $108.52 $181.29 n/a
FD MCap / Silver Eq.: $1.27 $2.20 n/a
FD MCap / Per Metal
as % Spot Price:
5.90% 9.31% n/a

Reserves &
Resources
08/13/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 122.00M 122.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 86.02M 86.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $37,676.76M $38,476.75M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $37,676.76M $38,476.75M n/a
Max Profit / Current MCap: 4.479 2.738 n/a
Max Profit Per Share (Gold): $42.14 $43.04 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $42.14 $43.04 n/a
Total Free Profit Per Share: $32.73 $27.32 n/a
FD MCap / Gold Eq.: $97.80 $163.38 n/a
FD MCap / Silver Eq.: $1.15 $1.98 n/a
FD MCap / Per Metal
as % Spot Price:
5.32% 8.39% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×